KLP Banken AS and KLP Banken Group
Annual Report for 2025
The KLP Banken Group’s annual profit before tax was NOK 357.5 million in 2025, which is regarded very good. Deposit growth in both the retail and the public-sector markets has been historically high, and a large number of new retail customers have established customer relationships with the Bank. The results reflect a positive long-term trend.
ABOUT KLP BANKEN
KLP Banken AS is wholly owned by Kommunal Landspensjonskasse gjensidig forsikringsselskap (KLP), and has its head office in Trondheim. KLP Banken AS has two subsidiaries, KLP Kommunekreditt AS and KLP Boligkreditt AS, which are part of the KLP Banken Group. The operations of the KLP Banken Group are divided into two nationwide business areas: the retail market and the public-sector market.
The KLP Banken Group offers simple and competitive banking products and services combined with good digital solutions to set up and manage them. In this way, the Bank also aims to reinforce the perception that businesses which have chosen KLP as a pension provider are attractive employers. Over 90 percent of the Bank’s loans and deposits in the retail market come from employees of these companies and pensioners.
The KLP Banken Group’s presence in the market for loans to public-sector enterprises contributes to competition and provides the target group of municipalities, county authorities and businesses with public guarantees with access to favourable long-term financing. The Bank also provides guidance to this target group in the area of financing and municipal finance, while working with other parts of KLP to develop products and services that meet the needs of customers.
In this way, the KLP Banken Group aims to be a significant lender and financial advisor to KLP’s owners, while retaining and attracting new customers by delivering good customer experiences.
Economic development in 2025 - KLP Banken Group
| Profit (NOK million) | 2025 | 2024 | Change |
|---|---|---|---|
| Operating profit before tax | 357.5 | 325.4 | 32.1 |
| Total comprehensive income | 346.9 | 332.2 | 14.6 |
| Net interest income | 512.0 | 520.2 | -8.2 |
| Balance sheet (NOK billion) | 2025 | 2024 | Change |
|---|---|---|---|
| Loans on the bank group’s balance sheet | 51.5 | 42.8 | 8.7 |
| Loans managed for KLP | 86.8 | 87.6 | -0.8 |
| Total loan management | 138.3 | 130.4 | 7.9 |
| Loans paid out | 25.7 | 19.8 | 6.0 |
INCOME STATEMENT
The profit contribution from the two business areas is NOK 281.8 (251.7)1 million from the retail market and NOK 75.7 (73.7) million from the public-sector market.
The KLP Banken Group’s return on equity was 10.4 (10.3) percent before tax and 10.1 (9.9) percent after tax.
The lending balance in the KLP Bank Group increased significantly in 2025. There was growth of NOK 4.9 (0.3) billion in mortgages and NOK 3.7 (-0.3) billion in public-sector loans. Loans managed for KLP were down by NOK 0.8 (up 5.5) billion in 2025.
Money market rates, and hence the general interest rates, decreased during 2025. KLP Banken adjusted its lending rates accordingly and had slightly lower average lending margins than in 2024. Falling interest rates also contributed to a reduction in net interest income because loans financed with equity yielded lower returns compared with the previous year.
Total net interest income decreased by -2 (increase of 12) percent compared to the year before, and 82 (79) percent of the KLP Banken Group’s net interest income in 2025 came from the retail market.
Profit/loss effects from changes in value on financial instruments turned from negative to positive through 2025. The main reason for this is that the value of the Bank’s liquidity investments, which are recognised at market value, increased through the year. Accounting effects from buy-backs of own borrowing have also resulted in slightly higher costs compared to last year.
The accounting item for ‘net profit/loss on financial instruments’ includes the effects of changes in the value of securities and buy-backs of borrowings, and also interest costs on pension obligations and changes in the value of loans. In total, this item showed net income of NOK 22.5 (-7.0) million in the financial year.
Changes in the Bank’s earnings from fees mainly follow changes in the volume of outstanding credit in the retail market. Net fee and commission income increased to NOK 38.0 (33.2) million in 2025.
Total operating costs and depreciation amounted to NOK 278.4 (282.7) million in 2025. This produced an reduction in costs of -1.5 (increase of 5) percent. The change from last year is mainly related to reduced pension costs due to changes in provision requirements.
Loss provisions are calculated on loans in the retail market and on loans to the public sector; see Note 10.
Individual losses and loss provisions on loans and other credit are all related to lending in the retail market, while the public-sector market did not see any individual loan losses in 2025.
Losses and loan loss provisions taken to profit/loss were NOK 0.8 (-1.0) million in the financial year. The change from last year is mainly due to the reversal of historical loan loss provisions. Capitalised loan loss provisions were NOK 6.3 (7.7) million. Of this, step 3 loss provisions amounted to NOK 2.6 (3.8) million while steps 1 and 2 together totalled NOK 3.7 (3.8) million. The Bank’s losses are at a very low level and the Board of Directors believes that the provisions are sufficient.
OVERALL LOAN MANAGEMENT
The KLP Banken Group manages a total lending portfolio of NOK 138.0 (130.2) billion for KLP and on its own balance sheet. Outstanding loans (principal) per company in the KLP Banken Group as at 31.12.2025:
| Company/ NOK billion | Mortages | Public-sector/corporate | Total loans |
|---|---|---|---|
| KLP Banken AS (parent) | 13.0 | 13.0 | |
| KLP Boligkreditt AS | 15.9 | 15.9 | |
| KLP Kommunekreditt AS | 22.3 | 22.3 | |
| KLP (Management agreement) | 3.2 | 83.6 | 86.8 |
| Total | 32.1 | 105.9 | 138.0 |
Drawn credit on credit cards comes in addition to mortgages in the retail market.
Some of the managed loans to public-sector/commercial customers are pure management assignments for KLP, whereby the conclusion of loan agreements, documentation and follow-up are handled by the principal. The KLP Banken Group also has a responsibility for offers, contracts and loan documentation under its mandate from KLP.
RETAIL MARKET
Customers
The KLP Banken Group had a total of over 61,400 (57,600) active retail customers at the end of the year. The table below shows the breakdown by numbers of customers actively using the Bank’s products (customers using one or more products).
| Number 2025 | Share of members 2025 | Number 2024 | Share of members 2024 | |
|---|---|---|---|---|
| Deposits | 60,503 | 65 % | 56,653 | 66 % |
| Lending | 16,338 | 80 % | 15,107 | 79 % |
| Credit cards | 6,389 | 83 % | 6,167 | 83 % |
| Number of customers | 61,437 | 65 % | 57,679 | 66 % |
| Number of members | 40,077 | 37,955 | ||
| Number of other customers | 21,360 | 19,724 |
Overall customer growth in 2025 amounts to 6.6 percent.
Products
The KLP Banken Group offers a full range of standard banking products and services in the retail market, the most important of which are mortgages and deposits. The mortgage products include ordinary mortgages, flexiloans, mortgages for young people, bridging finance for house purchases, loans for holiday homes, and senior loans.
The deposit products in the retail market are current accounts and savings accounts with varying purposes and conditions. The Bank also offers debit and credit cards and other payment solutions. Most retail customers use self-service through mobile and online banking, but they can also contact the Bank through other channels when they need to.
The KLP Banken Group aims to help customers make sustainable choices. The Bank therefore offers green mortgages to members of KLP who have energy-friendly homes, or who choose to take defined measures to improve their energy efficiency. The volume of green loans doubled through 2025 to NOK 3.4 billion, and accounted for almost 11 percent of the Bank’s total lending portfolio in the retail market.
Lending
The KLP Banken Group’s outstanding mortgages in the retail market totalled NOK 28.9 (24.1) billion at the end of 2025.
After a period of weak loan growth due to fierce competition, KLP Banken decided to cut its lending rates by twice as much as Norges Bank’s key interest rate cut in September 2025. This contributed to historically high lending growth for the KLP Banken Group during the last four months of the year. KLP Banken also experienced a surge in interest from members of the Norwegian Nurses Association after it was announced at the end of September that they had entered into an exclusive agreement with KLP relating to banking and insurance products for their members. In 2025, the KLP Group’s mortgage portfolios grew from NOK 27.5 billion to NOK 32.1 billion. That represents a net growth of 16.7 (3.6) percent. Gross new lending totalled NOK 12.3 (7.7) billion. Mortgages are secured using cautious valuations whereby all borrowers are assessed with respect to solvency and willingness to pay before a loan is approved. Fixed-interest loans accounted for 8 (10) percent of outstanding loans at year-end. Other loans were at floating interest rates.
At the end of 2025, the mortgage portfolios in the KLP Banken Group had an average loan-to-value ratio (LTV - debt as a percentage of the estimated property value) of 53 (53) percent.
At year-end, outstanding debt on credit cards issued by the Bank was NOK 45.1 (47.8) million. Credit card usage has increased in recent years, but the level of credit has remained relatively stable.
Loans more than 90 days past due amounted to NOK 62.3 (46.3) million at the end of the year. That represents 0.19 (0.19) percent of the KLP Banken Group’s total lending in the retail market. The level of defaults and losses has thus remained stable and low in 2025 as well. It is also low compared to most other banks.
KLP’s own customer satisfaction survey shows a solid score of 77 (77) for the Bank’s retail customers in 2025, which is high in an industry context. In EPSI’s banking survey, in which KLP Banken’s retail market participated for the first time in 2025, the Bank came in sixth place with a score of 73.3, compared to an industry average of 67.2.
PUBLIC-SECTOR MARKET
Lending
Loans to the public sector are provided by KLP and KLP Kommunekreditt AS and managed by the KLP Banken Group.
KLP Kommunekreditt AS, together with KLP, has a good position in the market for long-term financing of municipalities, county authorities and enterprises that work for the public sector. The Bank also has an important role as an advisor for customers on financial matters, for example. Customers appreciate this, as shown by the fact that they are expressing steadily increasing satisfaction with the Bank. In EPSI’s customer satisfaction survey, the public-sector market was rated at 70.7 in 2025, compared to an industry average of 65.7.
Total loans from KLP and KLP Kommunekreditt AS to public-sector borrowers and enterprises amounted to NOK 96.8 (93.4) billion at the end of 2025, an increase of NOK 3.4 billion, or 3.6 percent, in the financial year. For the local government sector as a whole, the estimated debt growth was a little over 7 percent in 2025.
Loans at fixed interest rates made up 31 (28) percent of total lending at the end of the year.
In 2025, new loans were paid to the public sector from the companies in the KLP Group for a total of NOK 13.4 (12.0) billion.
The credit risk associated with loans to municipalities and county authorities in Norway is limited to deferred payments and not to a lapse in payment obligations. This is pursuant to Norwegian law, which provides the lender with security against loss if a municipality cannot meet its payment obligations. In the event of a payment deferral, the lender is also assured of compensation for accrued interest, interest on overdue payments and debt recovery costs under the Norwegian Local Government Act . Neither KLP nor the KLP Banken Group has had credit losses on loans to municipalities or county authorities.
The KLP Banken Group aims to be a driver and advisor on the transition to a more sustainable society, and to help the local government sector to make sustainable long-term choices. The Bank offers green loans to municipalities, county authorities and companies with a local government affiliation for projects with a clear positive environmental and climate impact. Among other things, the loans finance upgrades to water and sewage infrastructure to increase capacity and quality, as well as measures to strengthen local communities’ preparedness for increased surface water as a result of climate change. Green loans are only granted to projects for municipal initiatives with clear climate ambitions, and the classification criteria are regularly updated and published on klp.no. For green loans, there was a net increase of NOK 1,477 million in 2025.
Through the year, KLP Banken has provided loans for projects covering different needs for the municipalities. In 2025, KLP Banken invested NOK 6 billion in green loans to municipalities, county authorities and enterprises affiated to the public sector. In 2025, green loans were used, among other things, to finance Sofiemyr’s new daycare centre in Nordre Follo municipality, shore power and charging facilities for Ålesundregionens havnevesen IKS, and sustainable investments in water and sewage infrastructure in Øvre Eiker municipality.
ENØK guidance for municipalities is a service designed to help municipalities make good financial and climate-friendly choices for the buildings they own. The service is provided in collaboration between KLP Eiendom and KLP Banken. So far, six municipalities have received valuable advice and assistance through this service.
LIQUIDITY
The KLP Banken Group’s liquidity situation is satisfactory, as the Group’s financing more than covers the liquidity needs from operations. The year-end cash flow statement shows reduced net liquidity overall. Operating activities produced a positive net cash flow because of increased sales of marketable securities and higher borrowing compared to last year.
Free liquidity is invested in other banks and in interest-bearing securities. Investments in credit institutions amounted to NOK 1.2 (1.2) billion. The book value of interest-bearing securities measured at fair value was NOK 6.6 (7.6) billion in the KLP Banken Group at the end of the year. The portfolio consists entirely of high-rated covered bonds and bonds issued by the Norwegian government or other public institutions.
The Bank reports the liquidity reserve (LCR) monthly for the KLP Banken Group as a whole and quarterly for each company.
FINANCING OF OPERATIONS
Financing of the retail market
The KLP Banken Group’s activities in the retail market are financed with deposits, borrowing and equity.
The Bank’s deposits from retail customers increased from NOK 14.3 billion to NOK 15.5 billion (a rise of 8 percent) in 2025.
At the end of the financial year, KLP Banken AS had outstanding securities debt of NOK 1.9 (0.8) billion. This is used to finance the subsidiaries in addition to deposits.
The KLP Banken Group uses KLP Boligkreditt AS to finance part of its lending activities in the retail market by issuing covered bonds backed by mortgages. In 2025, new mortgage-backed bonds in the amount of NOK 9.0 (1.0) billion were issued. Outstanding bond debt in KLP Boligkreditt AS was NOK 14.0 (10.5) billion at the end of 2025. KLP Boligkreditt AS has achieved the best rating for its borrowing programme.
KLP Boligkreditt AS purchased mortgages amounting to NOK 7.3 (4.0) billion from KLP Banken AS during 2025. At the end of the year, mortgages totalling NOK 16.0 (12.7) billion were financed on KLP Boligkreditt’s balance sheet and NOK 13.1 (11.5) billion on KLP Banken AS’s balance sheet.
Financing of the public-sector market
The mortgage company KLP Kommunekreditt AS issues covered bonds secured on loans to municipalities and county authorities and to enterprises with a municipal loan guarantee. Cost-effective financing enables the KLP Banken Group to offer long-term lending on favourable terms.
At the end of 2025, the Bank had issued covered bonds backed by loans to the local government sector amounting to NOK 23.0 (21.0) billion. New issues in 2025 amounted to NOK 5.0 (6.3) billion. No bonds have been issued outside Norway. KLP Kommunekreditt AS has achieved the best rating for its borrowing programme.
A proportion of KLP Banken’s deposits from municipalities and enterprises is also used to finance loans from KLP Kommunekreditt AS through internal loans to the mortgage company.
BALANCE SHEET AND CAPITAL ADEQUACY
The total assets of KLP Banken Group amounted to NOK 59.5 (51.8) billion at the end of 2025. The breakdown is shown in the table below:
| Total assets/ NOK billion | 2025 | 2024 | Change |
|---|---|---|---|
| Public-sector loans/municipal guarantee | 22.5 | 18.7 | 3.8 |
| Loans to private individuals | 29.0 | 24.1 | 4.9 |
| Securities and liquidity | 7.9 | 8.9 | -0.9 |
| Other assets | 0.1 | 0.1 | -0.0 |
| Total | 59.5 | 51.8 | 7.7 |
The Group’s equity and subordinated loan capital, based on the Board of Directors’ proposal for allocation of profits between the Group companies for 2025, was NOK 3.7 (3.4) billion. Core capital is identical to equity and subordinated loan capital. This gives a capital adequacy and tier 1 capital ratio of 25.6 (22.7) percent. The current capital requirement, including capital buffers, is 18.9 percent.
KLP Banken AS has a Pillar 2 supplement of 1.4 percent, which is included in the Group’s capital requirements at the end of 2025. The Bank also maintains a buffer of at least 1.0 percent above the actual capital requirement for Pillar 1 and Pillar 2 risks, so the capital target is 19.9 percent.
The risk-weighted balance came to NOK 13.5 (14.1) billion at the end of 2025.
The leverage ratio in the Group was 6.1 (6.5) percent. The leverage ratio requirement is 3 percent. Capital adequacy is considered to be good.
ABOUT THE FINANCIAL STATEMENTS
The Board of Directors believes that the financial statements provide a true and fair picture of the Banks’s assets and liabilities, financial position and results. The conditions for a going concern are present, and this is assumed in the financial statements.
ALLOCATION OF PROFIT FOR THE YEAR
The financial statements for KLP Banken AS show a total profit for 2025 of NOK 214.7 (205.9) million after tax. The Board of Directors proposes that a group contribution, with tax effect, of NOK 188.8 (194.7) million be paid to KLP. NOK 147.3 (146.0) million will be received from KLP in return as a group contribution without any tax effect. The profit after tax and group contribution made will be transferred to other equity. The group contribution only has an accounting effect from the date of the decision.
RATING
The rating agencies’ assessment of the companies in the KLP Banken Group has a bearing on the borrowing terms that can be obtained. The companies use Moody’s for credit rating of bonds. KLP Banken AS has a rating of A3. All covered bond issues have the best rating, Aaa.
RISK MANAGEMENT IN KLP BANKEN
KLP Banken AS and its subsidiaries are exposed to different types of risks. The Bank has established a risk management framework aimed at ensuring that risks are identified, analysed and managed by means of policies, limits, procedures and instructions.
Separate guidelines have been established for the most significant individual risks (liquidity, credit, market, operational and compliance risk), along with an overall policy for risk management which includes principles, organisation, limits etc. for the bank group’s overall risk. The policies are adopted by the Board of Directors and reviewed at least once a year. The policies are of an overarching nature and are supplemented with procedures, rules and instructions determined at the administrative level.
The overall risk management policy governs roles related to the Bank's risk management, including requirements and guidelines for the risk control function. One purpose of the risk control function is to check that the guidelines are being followed.
Stress testing is used as a method for risk assessment, and as a tool for communication and risk discussion. In this context, stress testing includes both sensitivity analyses and scenario analyses.
The policies include tolerance for the individual risks and for the overall risk. Risk tolerances are defined for different stress scenarios, and various forms of stress testing are regularly carried out to ensure that the actual exposure is within the approved tolerance limits.
The Bank is also exposed to ESG risk through its own business and indirectly through its lending portfolio. ESG risk is defined as the risk of losses where the Bank’s exposure to counterparties is adversely affected by ESG factors. ESG risk is a risk driver for credit risk, counterparty risk and market risk, and can be divided as follows:
- Environmental risk (E) is the risk of losses where the Bank’s exposure to counterparties is adversely affected by environmental factors, including climate change and/or environmental degradation.
- Social risk (S) is the risk of losses where the Bank’s exposure to counterparties is adversely affected by societal factors such as social conditions, labour rights, human rights, poverty, etc.
- Governance Risk (G) is the risk of losses where the Bank’s exposure to counterparties is adversely affected by poor management and control within the counterparty.
The KLP Banken Group is working to map climate risk in its operations. The Bank has a risk that some of its mortgage customers could be affected by extreme weather, which influences the market price of a home in the short and/or long term, hence reducing the collateral. To take a closer look at this, the Bank uses data from the Norwegian Water Resources and Energy Directorate (NVE), the Norwegian Mapping Authority and the Norwegian Geotechnical Institute (NGI) on flooding, sea level rise, surface water and landslides, to see how its mortgage portfolio is exposed to these events.
Within the public-sector market, the Bank has a role as advisor to the municipalities within climate and sustainability, and offers green financing products to meet the municipalities’ and authorities’ expectations for climate-related and sustainable investments.
Financial crime is a serious social problem that can undermine confidence in the financial system and cause significant losses for individuals, businesses, and society as a whole. Preventing this sort of crime is therefore an important part of KLP Banken’s corporate social responsibility. KLP Banken works systematically to prevent our products and services from being misused for money laundering, corruption, terrorist financing or other criminal activities. Fraud targeted at bank customers poses a significant threat both to individual customers and to confidence in the financial industry. Effective combating of fraud and other financial crime requires specialised expertise and close cooperation between banks, authorities, and other stakeholders. KLP Banken has therefore entered into a partnership with the Norwegian Tax Administration through the Tettpå Boligkjøper (“Close to home buyers”) concept to combat workplace crime. Through this collaboration, in which other key social actors are also involved, individual customers will receive information and guidance to help them choose reputable tradespeople. Preventing and detecting financial crime is a high priority and will reduce losses for customers, the Group and society. This work is an integral part of the Group’s risk management and helps to strengthen confidence in the KLP Banken Group and our services.
The KLP Banken Group aims to maintain a prudent risk profile and earnings should mainly be the result of borrowing and lending activities and liquidity management. This means that the KLP Banken Group should maintain a low level of market risk and that interest rate risk arising from its borrowing and lending activity should be reduced by means of derivatives. The KLP Banken Group should have prudent long-term financing and limits have been set to ensure that this objective is achieved. The credit risk in KLP Banken is low and lending is limited to loans with municipal risk and loans with security in residential and holiday property. Management of the KLP Banken Group’s liquidity takes the form of investments which satisfy credit quality requirements, and securities in line with Board-approved credit lines.
The boards of KLP Banken, KLP Kommunekreditt and KLP Boligkreditt have appointed a joint risk committee. The risk committee deals with matters relating to the Bank’s different risks, and has an advisory function vis-à-vis the Board of Directors.
CORPORATE GOVERNANCE
The Bank’s articles of association and applicable legislation provide guidance for corporate governance, corporate management, and a clear division of roles between governing bodies and the chief executive officer.
The Board of Directors sets the guidelines for the business. It held six board meetings in 2025
The chief executive officer is in charge of the day-to-day management of the company in accordance with instructions issued by the Board of Directors.
The board members have taken out directors’ liability insurance. This also covers the CEO. The directors’ liability insurance also covers the subsidiaries.
WORKING ENVIRONMENT AND ORGANISATION
KLP Banken AS and its subsidiaries had 80 (74) permanent employees at the end of 2025. All employment contracts are with KLP Banken AS. Two employees have additional functions in the subsidiaries, KLP Kommunekreditt AS and KLP Boligkreditt AS.
The KLP Banken Group’s most important resource is its employees, most of whom are highly experienced and have extensive significant credit and market expertise in both the retail market and the public sector. The development of products and services, and regulatory requirements placed on the KLP Banken Group, lead to constant changes within the business and demand a adaptation and fresh skills. Further development of the organisation and staff training are therefore important elements of the Bank’s plans and activities.
Regular surveys are conducted among all employees to measure commitment, health and safety, job satisfaction and compliance with KLP’s core values. These surveys show that the vast majority of employees are highly committed and enjoy working for KLP. The Bank has a works council (AMU), made up of representatives from management, KLP’s HR department, elected employee representatives and health and safety. The Board considers that cooperation between the management of the KLP Banken Group and the employees is working well.
The KLP Group aims to keep sickness absence below 4 percent. In the financial year, the KLP Banken Group had a sickness absence rate of 6.3 (4.0) percent. Long-term absence totalled 4.3 (2.1) percent, and short-term absence 2.0 (1.9) percent. Long-term absence has increased, and is being closely monitored by managers in the Bank and the HR department in KLP, and by the Bank’s Board of Directors in the event of increased absence over time. There were no work-related injuries or accidents in 2025.
As part of the KLP Group, KLP Banken complies with the Group’s guidelines on equality and diversity, whose objectives, initiatives and activities take account of the basis for discrimination described in the legislation. Separate objectives for equality and diversity have been adopted in the central executive committee. In connection with recruitment, the Company routinely states its desire to hear from all qualified job applicants irrespective of age, gender, disability, political opinions, sexual orientation or ethnic background.
For the 2025 financial year, a Group-wide statement will be prepared in accordance with the Equality and Anti-Discrimination Act. The report will be made available in March 2026 at: https://www.klp.no/en/financial-information.
The Board of Directors of the KLP Banken Group meets the activity and reporting requirements resulting from the Norwegian Equality and Non-Discrimination Act. Active work for diversity, equality, equal pay and reduced sickness absence are part of corporate social responsibility.
KLP Banken works systematically to prevent and reduce financial exclusion. The Bank ensures that all customers, regardless of their life situation and place of residence, have reliable access to basic financial services. We prioritise KLP members by applying the exceptions in the lending regulations to KLP members when the customer’s financial situation is considered sufficiently robust and when there are special circumstances that justify exceptions, within reasonable limits.
The KLP Banken Group also adheres to the KLP Group’s code of conduct and the guidelines for reporting suspected wrongdoing in the workplace (whistleblowing).
Of the KLP Banken Group’s employees, 49 (54) percent are women. Every effort is made to achieve a balance between women and men at all levels. The proportion of women in senior positions was 55 (55) percent. In the KLP Banken Group’s central management team (levels 1 and 2) the proportion of women was 63 (63) percent. At the end of 2025, the Board of Directors of KLP Banken AS comprised three women and four men, including one woman and one man elected from among the employees.
SUSTAINABILITY
Sustainability is integrated throughout KLP Banken’s operations. We work systematically to contribute to financial security, reduce risk, and contribute to more sustainable local communities. We aim to be a driver for responsible financial services that create value for both customers and society, and be a partner for the municipalities in a sustainable transition.
The Norwegian Transparency Act requires enterprises to carry out due diligence checks and account for these in their public reporting For 2025, a Group-wide statement has been prepared for KLP pursuant to the Transparency Act. It will be published on klp.no by 30 June 2026, and KLP Bank will be part of it. The statement will be made available here; Corporate Social Responsibility - About KLP - KLP.no.
KLP Banken is not subject to the requirements for sustainability reporting under the Accounting Act for the 2025 financial year. However, KLP Banken is covered by the Group-wide sustainability report prepared for the KLP Group, which will be available in the Group’s annual report published at Financial information - KLP - English.
In 2025, KLP Banken terminated its membership of UNEP FI and the associated initiative for the UN Principles for Responsible Banking. The Bank will formally remain a member until 2026. The background to the decision is the introduction of the CSRD, which will be the crucial and most relevant framework for sustainability work going forward. The principles of responsible banking will continue to guide us, and the Bank’s work on sustainability will continue unchanged.
OUTLOOK
The KLP Banken Group’s target group in the retail market is KLP’s membership base, which is made up of employees of KLP’s owner-customers and pensioners. This comprises a significant proportion of the population, and the conditions for further developing the KLP Banken Group’s position are considered to be good. The KLP Banken Group will go on working to develop favourable and predictable products and services for its members.
In 2025, KLP Banken AS entered into an agreement with the Norwegian Nurses Association (NSF) relating to banking services in the retail market for NSF’s 130,000 members. This is an attractive agreement for the Bank, as many of NSF’s members are also KLP members through their pension scheme. The agreement, which entered into force on 1 January 2026, gives reason to expect continued high growth in mortgage lending going forward, as a proportion of NSF members are expected to refinance their mortgages with KLP Bank. KLP Banken AS has therefore strengthened its organisation for further growth through increased staffing, hiring of consultants and system improvements.
The KLP Banken Group’s target group, who are mainly public-sector employees and their households, are more shielded than other groups from risk associated with their working conditions, as employees in municipalities and health enterprises. The KLP Banken Group therefore assumes that the risk of defaults and losses will remain limited in the future. The Bank is also maintaining high growth ambitions for deposits, to be achieved manly by recruiting more deposit customers.
The debt burden on households is subject to strict official requirements for the provision of credit in the retail market, laid down in the Norwegian Lending Regulations (Utlånsforskriften). The KLP Banken Group sees this as a good basis for further development of banking products and services in the retail market. The KLP Banken Group will pursue conservative procedures for granting credit in line with the rules, in order to maintain low risk in the Bank’s lending portfolios, but will also be there for customers facing financial problems and help them to find suitable solutions.
The EU Capital Requirements Regulation CRR3 entered into force in Norway in 2025. The new Regulation reduces the capital requirements for mortgages for banks that use the standard method to calculate their requirements, such as the KLP Banken Group. The changes will contribute to more equal competitive conditions between standard method banks and IRB banks.
The banking industry is at the forefront of technological development, and customers’ expectations for simple and digital solutions are growing. The KLP Banken Group aims to exploit proven technology in order to offer relevant, customer-friendly and efficient services to its customers. This raises a long-term need for IT investments to achieve the Bank’s targets for further growth and profitability. For this and other reasons, KLP Banken decided in February 2025 to join the Eika Bank Alliance. The technical conversion has not yet taken place, and the Bank is still waiting for a conversion date from its current provider, Tieto Banktech (formerly Tietoevry).
Norwegian municipalities have developed a good and comprehensive range of services to the public. Increased life expectancy, demographics, income growth and climate risk give grounds to expect a substantial level of investment in the public sector over the next few years. In its annual budget survey, the Norwegian Association of Local and Regional Authorities (KS) states that the level of investment and borrowing next year will remain nominally at the same level as in 2025. Demand for loans for projects that contribute to climate adaptation is likely to go on increasing in the years ahead.
KLP Kommunekreditt AS is the only credit institution in Norway that issues bonds secured against loans to the public sector. The presence of KLP Kommunekreditt AS together with KLP in the market for public loans contributes to competition and so provides the public sector with stable access to long-term financing on favourable terms. In connection with the 2026 national budget, the Norwegian Parliament (Stortinget) asked the government to consider whether loans to municipalities should have the same risk weight as loans to the state (0-weight). So far, the government has not followed up on this request.
KLP Banken AS has good solvency and an equity capital situation that meets all regulatory requirements. Combined with low credit risk in its lending business, this is a basis for access to the best possible financing in the capital markets. This is an important prerequisite if we are to offer favourable lending terms.
The KLP Banken Group is well equipped for further development and growth.
Oslo, 12 March 2026
The Board of Directors of
KLP Banken AS
SVERRE THORNES
Chair
AAGE E. SCHAANNING
Deputy Chair
JANICKE E. FALKENBERG
ANNE BJERTNÆS
PER KRISTIAN VAREIDE
JONAS V. KÅRSTAD
Elected by and from the employees
ELLEN WINGE LER
Elected by and from the employees
MARIANNE SEVALDSEN
Chief Executive Officer
Income statementKLP Banken AS and KLP Banken Group
| KLP Banken AS | NOK MILLION | KLP Banken Group | |||
|---|---|---|---|---|---|
| NOTES | 2024 | 2025 | 2025 | 2024 | |
| 832 | 902 | Interest income, effective interest method | 2 465 | 2 401 | |
| 138 | 130 | Other interest income | 438 | 447 | |
| 5 | 970 | 1 031 | Total interest income | 2 903 | 2 849 |
| -656 | -720 | Interest expenses, effective interest method | -2 229 | -2 187 | |
| -14 | -14 | Other interest expenses | -162 | -142 | |
| 5 | -670 | -734 | Total interest expense | -2 391 | -2 328 |
| 5 | 300 | 297 | Net interest income | 512 | 520 |
| 6 | 36 | 41 | Commission income and income from banking services | 41 | 36 |
| 6 | -3 | -3 | Commission costs and costs of banking services | -3 | -3 |
| 35 | 63 | 63 | Other fee income | 63 | 63 |
| 7 | -1 | 20 | Net gain/(loss) on financial instruments | 23 | -7 |
| 95 | 121 | Total other operating income | 123 | 89 | |
| 8 | -97 | -84 | Salary and administrative costs | -84 | -97 |
| -99 | -109 | Other operating expenses | -192 | -182 | |
| 22,23 | -3 | -2 | Depreciation | -2 | -3 |
| 10 | -1 | 1 | Loss on loans issued, guarantees etc. | 1 | -1 |
| -201 | -194 | Total operating expenses | -278 | -284 | |
| 194 | 224 | Operating profit/loss before tax | 357 | 325 | |
| 11 | -6 | -7 | Tax on ordinary income | -8 | -10 |
| 189 | 217 | Income for the year | 349 | 315 | |
| 12 | 23 | -3 | Estimate differences, pensions for own employees | -3 | 23 |
| 11 | -6 | 1 | Tax on estimate changes related to defined-benefit pension schemes | 1 | -6 |
| 17 | -2 | Other income and expenses that will not be reclassified to profit/loss | -2 | 17 | |
| 0 | 0 | Changes in value of assets recognised at fair value through other income and expenses | |||
| 11 | 0 | 0 | Tax on changes in fair value of available for sale financial assets | ||
| 0 | 0 | Other income and expenses that may be reclassified to profit/loss | |||
| 17 | -2 | Total other income and expenses | -2 | 17 | |
| 206 | 215 | COMPREHENSIVE INCOME FOR THE YEAR | 347 | 332 | |
| 0.93% | 0.96% | Income for the year in percent of total assets | 0.59% | 0.61% | |
| 1.02% | 0.95% | Comprehensive income for the year in percent of total assets | 0.58% | 0.64% | |
BalanceKLP Banken AS and KLP Banken Group
| KLP Banken AS | NOK MILLION | KLP Banken Group | |||
|---|---|---|---|---|---|
| NOTES | 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| ASSETS | |||||
| 13 | 76 | 77 | Claims on central banks | 77 | 76 |
| 13 | 3 754 | 3 430 | Loans to and receivables on credit institutions | 1 213 | 1 196 |
| 14 | 11 479 | 13 055 | Loans to and receivables on customers | 51 504 | 42 836 |
| 17 | 3 163 | 4 181 | Fixed-income securities | 6 640 | 7 579 |
| 18,20 | 0 | Financial derivatives | 53 | 84 | |
| 19 | 2 | 15 | Shares and holdings | 15 | 2 |
| 21 | 1 715 | 1 715 | Holdings in Group companies | ||
| 22 | 13 | 12 | Intangible assets | 12 | 13 |
| 23 | 13 | 11 | Right-of-use assets | 11 | 13 |
| 0 | 0 | Fixed assets | 0 | 0 | |
| 24 | 6 | 6 | Other assets | 8 | 3 |
| 20 222 | 22 503 | TOTAL ASSETS | 59 534 | 51 803 | |
| LIABILITIES AND OWNERS’ EQUITY | |||||
| LIABILITIES | |||||
| 25 | 16 249 | 17 257 | Deposits from customers | 16 788 | 15 801 |
| 26 | 806 | 1 912 | Liabilities created on issuance of securities | 38 839 | 32 334 |
| 18,20 | Financial derivatives | 21 | 38 | ||
| 23 | 13 | 12 | Lease liabilities | 12 | 13 |
| 27 | 18 | 28 | Other liabilities | 59 | 67 |
| 11 | 40 | 46 | Deferred tax | 79 | 72 |
| 27 | 38 | 26 | Provision for accrued costs and liabilities | 26 | 38 |
| 17 165 | 19 280 | TOTAL LIABILITIES | 55 825 | 48 364 | |
| OWNERS’ EQUITY | |||||
| 1 140 | 1 140 | Share capital | 1 140 | 1 140 | |
| 1 050 | 1 050 | Share premium | 1 050 | 1 050 | |
| 867 | 1 033 | Other accrued equity | 1 519 | 1 249 | |
| 28 | 3 057 | 3 223 | TOTAL OWNERS' EQUITY | 3 709 | 3 439 |
| 20 222 | 22 503 | TOTAL LIABILITIES AND OWNERS’ EQUITY | 59 534 | 51 803 | |
Oslo, 12 March 2026
The Board of Directors of
KLP Banken AS
SVERRE THORNES
Chair
AAGE E. SCHAANNING
Deputy Chair
JANICKE E. FALKENBERG
ANNE BJERTNÆS
PER KRISTIAN VAREIDE
JONAS V. KÅRSTAD
Elected by and from the employees
ELLEN WINGE LER
Elected by and from the employees
MARIANNE SEVALDSEN
Chief Executive Officer
Statement of owners’ equity KLP Banken AS
| 2025 NOK MILLION | Share capital | Share premium | Other accrued equity | Total owners’ equity |
|---|---|---|---|---|
| Owners’ equity 1 January 2025 | 1 140 | 1 050 | 867 | 3 057 |
| Income for the year | 217 | 217 | ||
| Other income and expenses | -2 | -2 | ||
| Comprehensive income for the year | 215 | 215 | ||
| Group contributions without tax effect received in the period | 146 | 146 | ||
| Group contributions with tax effect made in the period | -195 | -195 | ||
| Total transactions with the owners | -49 | -49 | ||
| Owners’ equity 31 December 2025 | 1 140 | 1 050 | 1 033 | 3 223 |
| 2024 NOK MILLION | Share capital | Share premium | Other accrued equity | Total owners’ equity |
|---|---|---|---|---|
| Owners’ equity 1 January 2024 | 1 140 | 1 050 | 704 | 2 894 |
| Income for the year | 189 | 189 | ||
| Other income and expenses | 17 | 17 | ||
| Comprehensive income for the year | 206 | 206 | ||
| Group contributions without tax effect received in the period | 129 | 129 | ||
| Group contributions with tax effect made in the period | -172 | -172 | ||
| Total transactions with the owners | -43 | -43 | ||
| Owners’ equity 31 December 2024 | 1 140 | 1 050 | 867 | 3 057 |
| NOK MILLION | Number of shares | Par value | Share capital |
|---|---|---|---|
| Equity at 1 January 2025 | 7 500 000 | 152 | 1 140 |
| Equity at 31 December 2025 | 7 500 000 | 152 | 1 140 |
There is one class of shares. All shares are owned by Kommunal Landspensjonsskasse gjensidige forsikringsselskap (KLP).
Statement of owners’ equity KLP Banken Group
| 2025 NOK MILLION | Share capital | Share premium | Other accrued equity | Total owners’ equity |
|---|---|---|---|---|
| Owners’ equity 1 January 2025 | 1 140 | 1 050 | 1 249 | 3 439 |
| Income for the year | 349 | 349 | ||
| Other income and expenses | -2 | -2 | ||
| Comprehensive income for the year | 347 | 347 | ||
| Group contributions without tax effect received in the period | 245 | 245 | ||
| Group contributions with tax effect made in the period | -321 | -321 | ||
| Total transactions with the owners | -77 | -77 | ||
| Owners’ equity 31 December 2025 | 1 140 | 1 050 | 1 519 | 3 709 |
| 2024 NOK MILLION | Share capital | Share premium | Other accrued equity | Total owners’ equity |
|---|---|---|---|---|
| Owners’ equity 1 January 2024 | 1 140 | 1 050 | 984 | 3 174 |
| Income for the year | 315 | 315 | ||
| Other income and expenses | 17 | 17 | ||
| Comprehensive income for the year | 332 | 332 | ||
| Group contributions without tax effect received in the period | 215 | 215 | ||
| Group contributions with tax effect made in the period | -282 | -282 | ||
| Total transactions with the owners | -67 | -67 | ||
| Owners’ equity 31 December 2024 | 1 140 | 1 050 | 1 249 | 3 439 |
Statement of cash flowsKLP Banken AS/KLP Banken Group
| KLP Banken AS | NOK MILLION | KLP Banken Group | |||
|---|---|---|---|---|---|
| NOTES | 2024 | 2025 | 2025 | 2024 | |
| OPERATING ACTIVITIES | |||||
| 782 | 850 | Payments received from customers – interest | 2 332 | 2 329 | |
| 36 | 41 | Payments received from customers – commission and charges | 41 | 36 | |
| -623 | -680 | Payments to customers – interest | -660 | -602 | |
| -3 | -3 | Payments to customers – commission and charges | -3 | -3 | |
| -3 750 | -4 979 | Payments made on issuance of loans to customers | -17 139 | -9 768 | |
| 3 341 | 3 402 | Receipts related to repayment and redemption of loans to customers | 8 557 | 9 766 | |
| -7 913 | -14 681 | Loans paid to subsidiaries | |||
| 7 156 | 15 043 | Loan repayments from subsidiaries | |||
| 1 761 | 1 012 | Net receipt of customer deposits, Bank | 992 | 1 740 | |
| 26 | 350 | 1 400 | Receipts on loans | 15 400 | 7 600 |
| 26 | -450 | -300 | Repayments and redemption of securities debt | -10 065 | -7 950 |
| 0 | -1 | Change in securities debt, own funds | 1 132 | 1 278 | |
| 26 | -45 | -47 | Net payment of interest on loans | -1 577 | -1 565 |
| -2 324 | -4 552 | Payments on the purchase of securities | -10 524 | -6 515 | |
| 1 426 | 3 538 | Receipts on the sale of securities | 11 475 | 3 236 | |
| 134 | 130 | Receipts of interest from securities | 269 | 273 | |
| -105 | -101 | Disbursements on operations | -189 | -188 | |
| -98 | -100 | Payments to staff, pension schemes, employer's social security contrib.etc. | -100 | -98 | |
| 49 | 57 | Interest investment accounts | 108 | 92 | |
| 74 | 63 | Net receipts/disbursements from operating activities | 47 | 65 | |
| -201 | 90 | Net cash flow from operating activities | 96 | -275 | |
| INVESTMENT ACTIVITIES | |||||
| -100 | Disbursement of capital to subsidiaries | ||||
| -100 | Net cash flow from investment activities | ||||
| FINANCING ACTIVITIES | |||||
| 23 | -2 | -2 | Payment of lease liabilities | -2 | -2 |
| -43 | -49 | Group contributions made | -77 | -67 | |
| -45 | -50 | Net cash flow from financing activities | -78 | -69 | |
| -346 | 40 | Net cash flow during the period | 17 | -345 | |
| 1 020 | 673 | Cash and cash equivalents at start of period | 1 239 | 1 584 | |
| 673 | 713 | Cash and cash equivalents at end of period | 1 256 | 1 239 | |
| -346 | 40 | Net receipts/disbursements (-) of cash | 17 | -345 | |
| Liquidity holdings comprise: | |||||
| 76 | 77 | Claims on central banks | 77 | 76 | |
| 597 | 636 | Deposits with and receivables from banks with no agreed term | 1 179 | 1 163 | |
| 13 | 673 | 713 | Total liquidity holdings at the end of the reporting period | 1 256 | 1 239 |
| 965 | 1 037 | Total interest received | 2 708 | 2 694 | |
| -669 | -727 | Total interest paid | -2 237 | -2 168 | |
Notes to the accountKLP Banken AS/KLP Banken Group
Note 1 General information
KLP Banken AS was founded on 25 February 2009. KLP Banken AS owns all the shares in KLP Kommunekreditt AS and KLP Boligkreditt AS. These companies together form the KLP Banken Group. KLP Banken AS is a wholly owned subsidiary of Kommunal Landspensjonskasse (KLP). KLP is a mutual insurance company.
The companies in the KLP Banken Group are part of the KLP Group, and the KLP Group’s annual report is available at www.klp.no.
The KLP Banken Group offers loans to Norwegian municipalities and county authorities, as well as to companies with a public sector guarantee. The lending activities are principally financed by the issuance of covered bonds. In addition, The Group, offers standard banking products to private customers.
The company, KLP Banken AS, is registered as domiciled in Norway. The bank is an online bank without branches. Its head office is at Beddingen 8 in Trondheim. The company has a branch office in Oslo.
The company’s financial statement for 2025 was approved by the company’s board 12.03.2026. The annual financial statement is available at www.klp.no.
Note 2 Material accounting policy information
Below is a description of the most important accounting principles used in the preparation of the company and Group financial statements for KLP Banken AS. These principles are applied in the same way in all periods presented unless indicated otherwise.
2.1 FUNDAMENTAL PRINCIPLES
The financial statements for KLP Banken AS and the Group have been prepared in accordance with IFRS Accounting Standards® as adopted by the EU. The Norwegian Accounting Act and the Regulations concerning Annual Accounts for Banks, Mortgage Firms and Finance Companies (the Accounting Regulations) contain individual requirements for additional information which is not required under IFRS Accounting Standards. These supplementary information requirements have been incorporated into the notes to the financial statements.
To prepare the accounts in accordance with IFRS, management must make accounting estimates and approximate valuations. This will affect the value of the company’s and the Group’s assets and liabilities, income and expenses recognised in the financial statements. Actual figures may differ from estimates used. Areas in which discretionary valuations and estimates of material significance to the company/group have been used are described in Note 3.
All amounts are presented in NOK millions without decimals unless stated otherwise.
The financial statements have been prepared in accordance with the going concern assumption.
2.1.1. Changes in accounting principles and information
- New and changed standards adopted by the company/group in 2025:
There are no new or amended IFRS Accounting Standards or IFRIC interpretations that have come into effect for the 2025 financial statements that significantly affect the Group's financial statements. The accounting policies applied are consistent with the policies applied in the 2024 annual report.
- Standards, changes to and interpretations of existing standards that have not come into effect and where the company/group has not chosen early application.
A new accounting standard for presentation and disclosure in financial statements, IFRS 18, has been published by the IASB in April 2024. This new standard will replace IAS 1 Presentation of Financial Statements. If approved by the EU, the standard will be effective for annual reporting periods beginning on or after 1 January 2027. KLP Banken does not plan to implement the standard early.
The standard introduces new requirements for the presentation of and disclosures in general purpose financial statements. It also results in minor amendments to other standards, including IAS 7 Statement of Cash Flows. The objective is to improve the quality of financial information and enhance comparability between companies.
In the statement of profit or loss, income and expenses must be classified into five categories: operating, investing, financing, tax, and discontinued operations. The first three categories are new compared with IAS 1. The standard also introduces new requirements for the subtotals operating profit and profit before financing and income tax, in addition to the existing total comprehensive income. Tax expenses are carried forward as before, while other items will be assessed for classification within operating, financing, or investing. The profit and total comprehensive income are not affected by the changes.
There are certain other changes in standards and interpretations that will be effective for annual financial statements beginning on or after 1 January 2026 and that have not been adopted in these financial statements. These are not expected to have a material impact on the financial statements.
2.2 CONSOLIDATION PRINCIPLES
2.2.1 Subsidiaries
Subsidiaries are all entities (including structured entities) over which the Group has control. Control over an entity arises when the Group is exposed to variation in the profitability from the entity and can influence this profitability through its power over the entity. Subsidiaries are consolidated from the date on which control is acquired and are omitted from the consolidated financial statements when control ceases.
Intragroup transactions and accounts between group companies are eliminated. Where group companies present accounts in accordance with principles other than those used by the Group, these are converted to correspond to the Group’s accounting principles before they are consolidated.
2.3 CURRENCY
2.3.1 Functional currency and presentation currency
The accounts are presented in NOK, which is the functional currency of the parent company and the presentation currency of the Group.
2.4 FINANCIAL INSTRUMENTS
The most important accounting policies relating to financial instruments are described below.
2.4.1. Recognition and derecognition
Financial assets and liabilities are recognised on the balance sheet on the date when the company/group becomes party to the instrument’s contractual terms and conditions. Regular purchases and sales of investments are recognised on the date of the agreement. Financial assets are removed from the balance sheet when the rights to receive cash flows from the investment expire or when these rights have been transferred, and the company/group has essentially transferred the risk and the potential benefits from ownership. Financial liabilities are derecognised when the rights to the contractual conditions have been fulfilled or cancelled or have expired.
2.4.2 Classification and subsequent measurement
2.4.2.1 Financial assets
Financial assets are classified on initial recognition in one of the following categories:
- Amortised cost
- Fair value through profit or loss
- Fair value through other comprehensive income
Measurement category is determined upon initial recognition.
A financial asset is measured at amortised cost if both of the following criteria are met, and the financial asset has not been reported at fair value through profit or loss (the ‘fair value option’):
- The financial asset is held in a business model whose purpose is to keep financial assets in order to receive the contractual cash flow (the ‘business model criterion’), and
- At certain times, the contractual terms of the financial asset led to cash flows that only include repayments and interest on the outstanding principal amount (the ‘cash flow criterion’s).
Loans provided with a view to resale to the wholly owned mortgage companies KLP Boligkreditt AS and KLP Kommunekreditt AS will have a different business model in the consolidated financial statements and the company accounts. In the company accounts, these loans will be made with a view both to receiving the contractual cash flows and to resale, so they are measured at fair value with value changes through other comprehensive income. In the consolidated accounts, these loans will be included in a business model where the intention is to own the loan throughout its life to receive the contractual cash flows, and they are measured at amortised cost.
The company/group has assessed all its instruments measured at amortised cost against the rules described above and believes the instruments satisfy the criteria. The bank has senior loans on the balance sheet that to some extent expose the bank to the risk of impairment on the homes offered as collateral. The bank has determined that these loans do not pass significant insurance risks from the borrower to the bank as there are no plausible scenarios that result in curtailment of the loan amount. The loans are therefore considered to be within the scope of IFRS 9 in their entirety. These loans are considered to satisfy the cash flow criterion as the bank believes that they will never suffer more than an insignificant curtailment of the loan amounts.
All other financial assets are measured at fair value with changes in value through profit/loss, i.e.:
- Assets with contractual cash flows that do not meet the cash flow criterion; and/or
- Assets held in a different business model than ‘held to collect contractual cash flows’; or
- Assets designated at fair value through profit or loss (the ‘fair value option’).
The Company/Group may designate a debt instrument that meets the criteria to be measured at amortised cost to be reported at fair value through profit or loss if this eliminates or significantly reduces inconsistencies in measurement (“accounting mismatches”).
Impairment model
The impairment model for losses on loans and receivables is based on expected credit losses. The impairment model defines default as “a payment that is more than 90 days past due, or an account that is continuously overdrawn for a minimum of 90 days (by at least NOK 1.000)”. Also, a commitment defaulted on if it has been forfeited for various reasons, such as debt negotiations.
For more information on to the company/group’s input, assumptions and estimation techniques related to the impairment model, please refer to Note 10.
2.4.2.2 Financial liabilities
The Company/Group has classified all financial liabilities measured at amortised cost, except for:
- Financial liabilities at fair value through profit or loss: this classification applies to derivatives and financial liabilities designated as such upon initial recognition. The company/group has designated certain liabilities at fair value through the income statement, because this reduces or eliminates inconsistencies in measurement (‘accounting mismatches’)
- Financial guarantees and loan commitments
Financial guarantees and loan commitments not valued at fair value are included in the general impairment method; see information under 2.4.2.1.
Expected credit losses are calculated for loan commitments and presented as “Other liabilities” in the balance sheet. Changes in the provision for expected losses are presented in the line “Loss on loans issued, guarantees etc. in the P/L statement. For instruments that have both a drawn part and an unused limit, expected credit losses are distributed pro rate between provisions for the loan losses and provisions in the balance sheet based on the relative share of the exposure. Other financial liabilities are recognised at amortised cost. The category includes deposits from customers and credit institutions with no interest rate hedging and other financial liabilities not designated as liabilities measured at fair value through profit or loss.
2.4.2.3 Financial derivatives and hedging
Financial derivatives are capitalised at fair value at the time the derivative contract is struck. On subsequent measurement the derivatives are recognised at fair value and are presented as an asset if the value is positive and a liability if the value is negative. Recognition of associated gains and losses depends on whether the derivative has been identified as a hedging instrument and on the type of accounting hedge the derivative is included in.
For derivatives not included in hedging relationships, gains and losses are recognised as net value changes on derivatives and foreign exchange. In the financial statements, they are included in the line “Net gain/loss on financial instruments”. These fall into the category of financial assets at fair value reported through profit or loss.
For derivatives included in the accounting hedges, gains and losses are recognised as net changes in value of certificates, bonds and other securities, and are presented in the financial statements under “Net profit/(loss) on financial instruments”.
The derivatives which are hedging instruments are used for hedging interest rate risk on fixed interest borrowing and lending. In its hedging activity, the Group safeguards itself against movements in market interest rates. Changes in the credit spread are not considered in the company/group’s hedging strategy. The company/group uses the rules on fair value hedging, so the book value of the hedged item (asset or liability) is adjusted for the value change in the hedged risk. The value change is recognised in the income statement.
2.4.3 Netting
Financial assets and liabilities are presented net in the statement of financial position when there is an unconditional offsetting entitlement that can be legally enforced, and the intention is to settle net or realise the asset and liability simultaneously.
2.4.4 Modification
When the contractual cash flows from a financial instrument are renegotiated or otherwise amended, and the renegotiation or change does not lead to derecognition of the financial instrument, the gross book value of the financial instrument is recalculated, and a gain or loss is recognised in the income statement. The gross book value of the financial instrument is recalculated as the present value of the renegotiated or amended contractual cash flows, discounted at the original effective interest rate for the financial instrument. Any costs or fees incurred adjust the book value of the modified financial instrument and are amortised over the remaining lifetime of the changed financial instrument.
2.5 CASH AND CASH EQUIVALENTS
Cash and cash equivalents are defined as receivables from credit institutions without any termination date. The amount does not include receivables from credit institutions that are linked to the purchase and sale of securities in the management of the securities portfolios. The statement of cash flows has been prepared in accordance with the direct method.
2.6 OWNERSHIP INTERESTS IN GROUP COMPANIES
Investments in group companies are investments for permanent ownership or use and are valued at acquisition cost.
The Group financial statements cover the Bank and its wholly owned subsidiaries KLP Boligkreditt AS and KLP Kommunekreditt AS. All entities in which the Group has a decisive influence/control are considered to be subsidiaries.
2.7 FINANCIAL LIABILITIES
The company/group’s financial liabilities comprise liabilities to credit institutions, covered bonds issued and deposits from customers.
2.7.1 Liabilities to credit institutions
Liabilities to credit institutions are capitalised at fair value on take -up. As a rule, on subsequent measurement the liability is recognised at amortised cost. The interest costs are included in amortisation on the line for ‘Interest expenses, effective interest rate method’ in the income statement.
2.7.2 Covered bonds issued
In the first instance, covered bonds issued are recognised at fair value on take-up adjusted for purchase costs, i.e. nominal value adjusted for any premium/discount on issue. On subsequent valuation the bonds are valued at amortised cost. The interest costs are shown in the line ‘Interest expenses, effective interest rate method’ in the income statement. Bonds with fixed interest are recognised in accordance with the rules on fair value hedging if they reduce or eliminate the inconsistency (“accounting mismatch”).
2.7.3 Liabilities to and deposits from customers
Deposits from customers are recognised at fair value in the balance sheet when the deposit is recorded as transferred to the customer’s account. In subsequent periods, liabilities to and deposits from customers are recognised at amortised cost. The interest expenses are included in the line ‘Interest expenses, effective interest rate method’ in the income statement.
2.8 PRESENTATION OF INCOME IN THE ACCOUNTS
Income from the sale of products and services is valued at the fair value of the consideration, net of any discounts. Intragroup sales are eliminated in the consolidated financial statements.
2.8.1 Income from services
Fees for lending management are taken to income in proportion to the management carried out for the time up to the end of the reporting period. Other services are taken to income on a linear basis over the contract period.
2.8.2 Interest income/expenses
Interest income and interest expenses associated with all interest-bearing financial instruments valued at amortised cost and fair value through other comprehensive income are taken to income using the effective interest rate method on the book value of the asset on the balance-sheet date and are reported under ‘Interest income/expenses, effective interest rate method’.
For interest-bearing financial investments and derivatives measured at fair value through the income statement, interest income is classified as ‘Interest income and similar income, fair value’, while other value changes are classified as ‘Net gain or loss on financial investments.
2.9 TAX
Tax costs in the income statement comprise tax payable and changes in deferred tax. Tax is recognised in the profit and loss account in the period in which it is incurred. Deferred tax and tax assets are calculated as differences between the accounting and taxation value of assets and liabilities. Deferred tax assets are capitalised to the extent it can be shown probable that the company will have sufficient taxable profit to exploit the tax asset.
The Company is a part of a financial services group and a tax group. Except for the limitations pursuant to the Financial Institutions Act, any tax-related surplus may be passed in its entirety to the parent company and subsidiaries as a group contribution with tax effect.
Group contributions that are proposed but not approved by the general meeting are classified as equity. When the group contribution is approved, it is reclassified as a liability. The tax effect of the group contribution is included in the calculation of deferred tax until the date of approval.
2.10 PENSION OBLIGATIONS - OWN EMPLOYEES
The Company/Group’s pension obligations are partially insurance-covered through KLP’s public-sector occupational pensions by way of membership of the joint pension scheme for municipalities and enterprises (‘Fellesordningen’). Pension liability beyond these schemes is covered through operations. The Company/Group has a defined-benefit pension scheme for its employees. The accounting liability for defined-benefit schemes is the present value of the obligation on the reporting date, with a deduction for the fair value of the pension assets. The gross obligation is calculated using the straight-line method. The gross obligation is discounted to present value using the interest rates on Norwegian high-quality bonds. Gains and losses arising on recalculation of the obligation because of known deviations and changes in actuarial assumptions are charged to owners’ equity via other comprehensive income during the period in which they arise. The effect of changes in the benefits from the scheme is taken to profit/loss immediately.
The Company/Group has presented the pension costs under the accounting line ‘Salary and administrative costs’, while the net interest element is presented in the accounting line ‘Net gain/(loss) on financial instruments. The estimate deviation has been classified under ‘Items that will not be reclassified to income’ in the accounting line ‘Estimate deviation pension obligations and pension assets.
The ‘Fellesordningen’ is a multi-undertaking scheme, which means that the actuarial risk is distributed across all the municipalities and companies included in the scheme. The financial and actuarial assumptions behind the calculation of net pension obligations are therefore based on factors that are representative of the whole Group.
Note 3 Important accounting estimates and valuations
The company/group prepares estimates and assumptions about future situations. These are constantly evaluated and are based on historical data and expectations concerning probable future events considered on the basis of data available at the time of presentation of the financial statements.
The estimates may be expected to differ from the final outcome and the areas where there is significant risk of substantial change in capitalised values in future periods are discussed below.
3.1 LOSSES ON FINANCIAL ASSETS
Financial assets not measured at fair value are assessed for impairment at the end of the reporting period.
Financial instruments are assessed as impairment for expected losses. The method for measuring impairment for expected loss depends on whether the credit risk has increased significantly since initial recognition. When the credit risk has not increased significantly after initial recognition, provisions are based on 12 months’ expected loss (stage 1). If the credit risk has increased significantly since initial recognition, but there is no credit deterioration, write-downs are based on expected loss over the lifetime (stage 2). If the credit risk has increased significantly and there is credit deterioration, a provision should be raised for the expected loss over its lifetime (stage 3).
In the company/group, the assessment of what is considered to be a significant change in credit risk for home mortgage loans is based on a combination of quantitative and qualitative indicators and ‘backstops’. The most important driver for a significant change in credit risk for home mortgage loans is a change in the probability of default (PD) from initial recognition up to the reporting date. A relative change in PD of more than 1.5 is considered to be a significant change in credit risk. The change in PD must also be at least 0.6 percentage points for the change to be considered significant.
For some lending products, the company/group has not developed its own PD and LGD (loss given default) models. This is because the products are considered to have a low credit risk due to municipal guarantees, or because the scope of the product and thus the consequences of losses are small. For these products, the simplified loss ratio method is used. Here a change in risk rating of at least one grade from initial recognition to the reporting date is considered to be a significant increase in credit risk.
Note 4 Segment information
| NOK MILLION | Public-sector | Market | Retail | Market | Other/eliminations | Total | ||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Net interest income | 91 | 109 | 421 | 412 | 0 | 512 | 520 | |
| Other operating income | 55 | 37 | 65 | 47 | 2 | 5 | 123 | 89 |
| Operating expenses | -71 | -75 | -208 | -208 | 0 | -278 | -283 | |
| Loss on loans issued, guarantees etc. | 0 | 0 | 1 | -1 | 0 | 1 | -1 | |
| Elimination | 1 | 3 | 2 | 2 | -2 | -5 | 0 | 0 |
| Operating profit/loss before tax | 76 | 74 | 281 | 252 | 0 | 0 | 357 | 325 |
| Assets as at 31.12. | 25 017 | 23 067 | 39 487 | 34 069 | -4 970 | -5 323 | 59 534 | 51 813 |
| Liabilities as at 31.12. | 23 927 | 22 021 | 35 152 | 29 900 | -3 255 | -3 606 | 55 825 | 48 315 |
Segments:
Public-sector: Net interest income in the subsidiary KLP Kommunekreditt AS. Management commission from KLP related to KLP Banken’s assignment to manage loans to municipal enterprises.
KLP Banken’s operating costs related to the management of public-sector loans.
Retail: Net interest income in KLP Banken AS and the subsidiary KLP Boligkreditt AS. Management commission from KLP related to KLP Banken’s assignment to manage mortgages financed by KLP. KLP Banken’s operating costs related to the management of loans in the retail market.
Other/elimination: Accrual of historical one-off income in KLP Banken's accounts resulting from
changes in the market value of bonds issued by the subsidiaries. Own holdings in the subsidiaries were bought and later sold by the parent company at a profit.
Note 5 Net interest income
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 783 | 849 | Interest income on loans to customers | 2 361 | 2 310 |
| 49 | 53 | Interest income on loans to credit institutions | 104 | 92 |
| 832 | 902 | Total interest income, effective interest method | 2 465 | 2 401 |
| 138 | 130 | Interest income on interest-bearing securities | 274 | 294 |
| 0 | 0 | Other interest income | 164 | 153 |
| 138 | 130 | Total other interest income | 438 | 447 |
| 970 | 1 031 | Total interest income | 2 903 | 2 849 |
| -610 | -666 | Interest expenses on deposits to KLP Banken | -646 | -589 |
| -46 | -54 | Interest expenses on issued securities | -1 583 | -1 598 |
| -656 | -720 | Total interest expense, effective interest method | -2 229 | -2 187 |
| 0 | 0 | Other interest expenses | -147 | -128 |
| 0 | 0 | Interest expense lease liabilities | 0 | 0 |
| -13 | -14 | Interest expenses on deposits to customers | -14 | -13 |
| -14 | -15 | Total other interest expense | -162 | -142 |
| -670 | -734 | Total interest expense | -2 391 | -2 328 |
| 300 | 297 | Net interest income | 512 | 520 |
Note 6 Net commission income
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 20 | 23 | Interbank commission | 23 | 20 |
| 7 | 7 | Reminder fees | 7 | 7 |
| 9 | 11 | Amendment fees | 11 | 9 |
| 1 | 1 | Interbank commission | 1 | 1 |
| 36 | 41 | Total commission income | 41 | 36 |
| -2 | -2 | Payment handling | -2 | -2 |
| -1 | -1 | Other commission expenses | -1 | -1 |
| -3 | -3 | Total commission costs | -3 | -3 |
| 33 | 38 | Net commission income | 38 | 33 |
Note 7 Net gain/(loss) on financial instruments
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 1 | 21 | Net gain/(loss) on fixed-income securities | 35 | 1 |
| 0 | 0 | Net gain/(loss) financial derivatives and realised amortisation linked to lending | -2 | 0 |
| 0 | Net gain/(loss) financial derivatives and realised repurchase of own debt | -11 | -6 | |
| -2 | -1 | Other financial income and expenses | -1 | -2 |
| -1 | 20 | Total net gain/(loss) on financial instruments | 23 | -7 |
Note 8 Pay and general management costs
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 66 | 70 | Salaries | 70 | 66 |
| 10 | 10 | Social security contributions | 10 | 10 |
| 3 | 4 | Capital activity tax | 4 | 3 |
| 15 | -1 | Pensions including social security contributions | -1 | 15 |
| 2 | 2 | Other benefits | 2 | 2 |
| 97 | 84 | Total pay and general management costs | 84 | 97 |
Note 9 Auditor’s fee
| KLP Banken AS | NOK THOUSAND | KLP Banken konsern | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 255 | Ordinary audit PwC | 543 | ||
| 300 | 634 | Ordinary audit EY | 1 222 | 675 |
| 555 | 634 | Total auditor’s fee | 1 222 | 1 218 |
The company has changed external auditors in 2024. The audit costs for 2024 include costs to both EY and PWC. The amounts above are inclusive of VAT. Audit fees are included in the line "Other operating expenses" in the income statement.
Note 10 Loan loss provision
Framework for loan loss provisions
The measurement of the provision for expected credit losses on financial assets according to IFRS 9 depends on whether the credit risk has increased significantly since initial recognition. At initial recognition and if the credit risk has not increased significantly, the provision should equal 12-month expected credit losses (stage 1). If the credit risk has increased significantly from the initial recognition (stage 2) or if the asset is classified as impaired (stage 3), the provision should equal lifetime expected credit losses.
Calculation of expected credit loss
Expected credit loss (ECL) is calculated as the exposure at default (EAD) multiplied by the probability of default (PD) multiplied by the loss given default (LGD).
Probability of Default (PD) is a calculated probability based on statistical models to estimate the probability of an exposure going into default during the following 12-month period (12-month PD). In addition to calculating 12 months PD, the bank has developed PD graphs used for calculating marginal PD for the exposure’s remaining lifetime (Lifetime PD).
Loss given default (LGD) is what the bank expects to lose given that an exposure goes into default. The calculation is based on how probable it is that a defaulted exposure is cured and expected credit loss if the exposure is not cured.
Exposure at default (EAD) is expected exposure at the moment of a future default.
In KLP Banken/the Group, the assessment of what is considered to be a significant change in credit risk for retail mortgage loans are based on a combination of quantitative and qualitative indicators and ‘backstops’. The most important driver for a significant change in credit risk for retail mortgage loan is a change in the probability of default (PD) from the initial recognition up to the reporting date. A relative change in 12 month PD of more than 1.5 is considered a significant change in credit risk. In addition, the change in 12 month PD must also be at least 0.6 percentage points for the change to be considered significant. Exposures that are more than 30 days past due will automatically be placed in Stage 2, and exposures more than 90 days past due will be placed in Stage 3. The loans go back to Stage 2 and Stage 1 when the criteria for significant change in credit risk and default are no longer fulfilled. A loan in stage 3 will be three months in quarantine before it will be moved back to stage 2 or 1. Based on this a loan will remain in stage three for three months after the loan is reported “healthy”.
Definition of default
Default is defined as "a claim that is over 90 days past due, or an account that has been continuously overdrawn for a minimum of 90 days (minimum amount NOK 1,000). Furthermore, a commitment is considered defaulted if for various reasons it has been written off, e.g. through debt negotiations, established debt settlement and/or bankruptcy.
Simplified loss ratio method
For products where the bank has not developed PD and LGD (loss given default) models, a simplified loss ratio method is used. Here a change in risk rating of at least one grade from initial recognition to the reporting date is considered to be a significant increase in credit risk. This applies to the senior loan, loans without collateral and credit card products within the retail market. For credit cards, the bank has calculated a loss ratio based on the average estimated PD for the credit card portfolio obtained from an external credit information agency and the average LGD for credit cards for the period 2006-2018 calculated by a debt collection agency. For loans without collateral thes PD as for credit card is used, while the LGD is calculated by Intrum. For senior loans, a loss ratio of 0.001 percent is used based on the fact that senior loans cannot, in principle, go into default since the product is such that no interest or instalments are to be paid on the loan before the home is sold or the customer dies. In addition to that, the loan calculation is conservative, with lower loan to value (LTV) the younger the customer is (minimum age of 60 years).
For public lending in KLP Kommunekreditt AS the simplified loss rate method is used, but here with the exception for low credit risk so that all loans are in stage 1. For these loans, a loss rate of 0.001 percent is used.
Follow-up of defaulted and doubtful commitments
Mortgages in arrears are handled by a special commitments department in the bank.KLP Banken/Group currently uses its own collection process up to and including legally enforced recovery and execution of sale/foreclosure. If a repayment agreement is not reached, any residual debt after realisation of the collateral is transferred to a collection agency for further follow-up.
For credit cards and loans without collateral, KLP Banken/ Group has an agreement with a debt collection agency where unpaid instalments are followed up with pre-collection. The debt collection agency also handles unpaid claims with termination, legally enforced recovery and, if applicable, monitoring in cases where legally enforced recovery has so far been in vain.
Individual loss provisions
Mortgages over 90 days past due are reviewed and followed up regularly. In addition, exposures are also reviewed when the bank receives information about debt negotiations or other conditions that would indicate increased risk. A loss assessment is carried out for all such exposures. The collateral is assessed on the basis of previously determined value, in addition to new information about the bank's collateral, for example from a broker if a sale/foreclosure has already been initiated. If the realisable value is expected to be lower than the outstanding balance of the exposure, a loss provision is recognised.
Exposures with individual loss provisions are followed up with a view to the realisation of the collateral. This can be undertaken by agreement on an ordinary sale or legally by means of a foreclosure. In some cases, a payment agreement to repay the full amount of residual debt is reached. In these cases, the loss provisions will be maintained for a minimum of 1 year after the loan has been satisfactorily served, before the exposure is considered cured.
Determination of loss
For mortgages, the determination of loss will only occur after the security has been realised and further legal proceedings have not succeeded, that is after an application for distraint has not yielded a result. The case is then monitored by a debt collection agency and followed up on a regular basis.
Credit cards and loans without collateral are recognised as established losses when a case is closed due to insolvency or passed for monitoring by the debt collection company. A case is primarily monitored after legal action has not succeeded. Closure/waiver of a case occurs when there is nothing to be obtained in the estate after death, for bankruptcy or by debt negotiation.
Description of inputs, assumptions and estimation techniques in the model for expected losses (ECL model)
KLP Banken/Group has developed PD and LGD models for the bank's/group's mortgage loan portfolio. A PD model has been developed for new mortgage customers and a PD model for existing mortgage customers. The first model uses data that is available at the time of application and is valid for three months after the mortgage is granted. The second model begins after three months, and also uses data that depends on the customer's behaviour (for example the number of days in arrears). Explanatory variables are age, income, number of payment reminders sent in the last 12 months, total number of days in arrears in the last 12 months, loan-to-value ratio, co-borrower, default in the last 12 months and product type.
The most important measure for a PD model is the model's ability to discriminate, i.e. the ability to distinguish bad customers from good customers. The ability to discriminate is measured using ROC (Receiver Operating Characteristic), which provides some information about the proportion of predictions that are correct.
The lifetime probability of default (Lifetime PD) is used for all mortgage loans in KLP Banken excluding senior loans where a simplified model for expected loss is used. The lifetime probability of default (LTPD) of an exposure is calculated based on aggregated figures for historically observed default rates for each year of all exposures and each exposure's probability of default 12 months after start. The results from model development show that the default rate increases slightly in year 2 before then decreasing, so that the PD in year 2 is higher than in year 1. This is in line with the expected result, since it is expected that it will take some time before a newly granted mortgage loan experiences problems. A customer will typically seek to avoid default on a mortgage loan, and will typically default on other debts before he goes into default on the mortgage loan. The reduction in PD after year 2 can be explained by a "survivorship effect", i.e. the contracts that have not defaulted in the first 2 years are typically of better credit quality, and as the loans are repaid the risk becomes lower. Experience from the industry is that contracts that have existed for a certain period of time converge towards a stable observed default rate. For KLP Banken/Group's mortgage loan portfolio, 3 years has been set as the parameter for when the default level converges towards a long-term PD level. The long-term PD level is set at 0.3 percent, which corresponds to the average PD for the best contracts in the portfolio.
Exposure at default (EAD) is used for all mortgages in KLP Banken/Group excluding senior loans where a simplified model for expected loss is used. The EAD model has the same data sample as the LTPD model. If an exposure is at default, the exposure's balance at the time will be the bank's/group's exposure at default. EAD can be expressed for an exposure as a function of the likelihood that the contract will not be repaid within the time t. For repayment loans, EAD at time t is estimated as the exposure's balance at the time pursuant to the repayment schedule multiplied by the likelihood of the contract not being repaid within time t. The probability of a contract being terminated early within the year t is calculated as a percentage for each year in the future from 1 to 7 years.
Loss given default (LGD)
When estimating future credit loss it is important to look at the proportion of customers in default whose accounts become cured. The bank/group has examined at all historical defaults over 90 days and analysed the outcomes of these defaults. The results of the analysis show a very high level of defaults becoming cured. KLP Banken/Group has, since its inception, handled defaults and debt collection internally within the bank/group, and has one dedicated employee who handles exposures in default. The cases are followed closely, and there has been a limited number of defaults since the bank's inception. The analysis shows that the bank has had minimal losses, and most defaults have been reported as cured.
Cured default is defined as the account returning to ongoing status (no longer 90 days past due/90 days overdrawn over the bank's significant amount), or that the account is terminated without loss (typically through voluntary sale of collateral or refinancing in another bank). Non-cured default is defined as where the recovery process has resulted in the account having an established loss, or that an application for distraint has been made against the customer (foreclosure of the property or recovery of guarantee). Customers with status "nothing for distraint" also belong in this category). If the customer has entered debt negotiations, this is also defined as non-cured default. One last possibility is that the final outcome of the default is still unknown due to a short time horizon between the default date and modelling date. The figure below illustrates the various outcomes for a default.
The observed cure rate is calculated and validated at least yearly in the same way as during model development. If the observed cure rate deviates by more than 10 percentage points from the estimate used in the IFRS 9 model, an assessment shall be made of whether measures are needed, e.g. a re-estimation of the model.
Forward-looking information
A part of the assessment of future losses is the assessment of how the future will look with regard to the macroeconomic conditions that affect the bank's credit losses, e.g. interest rates, housing prices, unemployment rates etc. To calculate the expected credit loss (ECL), the bank has assumed three different scenarios, which are weighted for probability based on an assessment of the probability of each of the three outlined scenarios occurring. The scenarios used by the bank are a basis scenario, one pessimistic scenario and one optimistic scenario for expected credit loss, where the three scenarios have a factor for outcome and a probability that the scenario occurs. The sum of the weighted scenarios constitutes the expected credit loss, and the probability that each scenario will occur will thus affect the expected credit loss. In the basis scenario we assume unchanged house prices and stabile PD. In the negative scenario, a house price fall of 15 percent and a doubling of the average PD, while the cure rate falls by 5 percentage points. This scenario is assigned 20 percent probability. In the positive scenario, the bank has assumed that house prices will increase by 5 percent and that the average PD will be halved. This scenario is assigned 20 percent probability. The basis scenario is thus weighted with a 60 percent probability. It is assumed that a loan will have the same staging in all the scenarios.
If one only assumes a pessimistic scenario, the expected credit losses will roughly triple, and if one only assumes an optimistic scenario, the expected loss will increase with about 60 percent compared to the current losses. If only the positive scenario is assumed the expected losses will be reduced to about 40 percent of the current losses.
KLP Banken's risk forum assesses these scenarios and their weighting on a quarterly basis, based on changes in macroeconomic factors or other factors that may affect expected credit loss in the bank.
Sustainability risk
Sustainability risk includes risks related to environmental, social or governance (ESG) events that could pose a threat to the Bank if they occur. Climate risk is part of the Bank’s sustainability risk. Climate change and the actions that society is taking to achieve its climate target may involve financial risk. Three areas have been identified where the climate issue entails risk. These are physical risk, transition risk and liability risk. Physical risk is associated with the cost of physical damage resulting from climate change, such as extreme weather. Transition risk is financial risk associated with the transition to a low-emission society, and liability risk involves compensation claims related to decisions or non-decisions that may be linked to climate policy or climate change in one way or another.
In the Bank’s risk analysis for 2026, an assessment has been made of how sustainability risk affects the different types of risk to which the Bank is exposed. Credit risk is the type of risk that may be expected to arise first, specifically physical climate risk in the mortgage portfolio. The Bank’s direct exposure to physical climate risk is generally close to zero, as customers are insured and will recover their losses should the Bank’s collateral (residential property) be impaired due to a climate-related incident. It is therefore a greater risk to the Bank if customers are indirectly affected by reduced prices or difficulties selling properties in specific areas affected by climate change, either by certain areas becoming “uninhabitable” or by key companies being forced to close down as a result of physical or transition risk. This can reduce the value of the Bank’s collateral, increasing the risk of a loss if the customer defaults on their mortgage.
In order to monitor this risk, the Bank collects data on the risk of flooding, sea level rise and landslides in the mortgage portfolio from Eiendomsverdi. Data from the Bank’s mortgage portfolio is combined with data from NVE (floods), the Norwegian Mapping Authority (sea levels) and NGI (landslides). In total, approximately NOK 10.5 billion, or 37 percent of the Bank’s mortgage portfolio, is exposed to the physical risks mentioned here, to a greater or lesser extent. The figure below shows the physical risk in the retail mortgage portfolio distributed by six risk classes, where risk class 1 is the one with the lowest risk.
The direct risk is covered through mortgage insurance, but a decrease in the market value of the mortgage portfolio due to climate-related events in the immediate area is a risk to the Bank. At this stage, it is hard to imagine the Bank excluding individual customers on the basis of this risk, but it is conceivable that an industry standard could be developed in the future, where banks require a lower loan to value ratio for houses located in areas with significant climate risk.
KLP Banken AS
Expected credit loss (ECL) loans to customers - all segments
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 2 076 | 1 505 | 3 814 | 7 395 | 5 966 |
| Transfer to Stage 1 | 538 | -425 | -113 | 0 | 0 |
| Transfer to Stage 2 | -17 | 27 | -10 | 0 | 0 |
| Transfer to Stage 3 | -4 | -136 | 140 | 0 | 0 |
| Net changes | -652 | 241 | 393 | -18 | 512 |
| New losses | 318 | 95 | 161 | 575 | 1 636 |
| Write-offs | -61 | -69 | -1 788 | -1 918 | -122 |
| Change risk model/parameters | -597 | ||||
| Closing balance ECL 31.12. | 2 199 | 1 238 | 3 814 | 6 034 | 7 395 |
| Changes (01.01. - 31.12.) | 123 | -267 | -1 218 | -1 361 | 1 429 |
| This includes provisions for losses on loans and receivables - unused credit | 1 757 | 655 | 65 | 2 476 | 2 443 |
Expected credit loss (ECL) loans to customers - mortgage
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 102 | 243 | 2 290 | 2 635 | 1 446 |
| Transfer to Stage 1 | 25 | -24 | -1 | 0 | 0 |
| Transfer to Stage 2 | -4 | 6 | -3 | 0 | 0 |
| Transfer to Stage 3 | -1 | -78 | 80 | 0 | 0 |
| Net changes | -87 | -27 | -317 | -431 | 223 |
| New losses | 107 | 36 | 0 | 143 | 1 081 |
| Write-offs | 0 | 0 | -321 | -321 | |
| Change risk model/parameters | -115 | ||||
| Closing balance ECL 31.12. | 142 | 156 | 1 728 | 2 026 | 2 635 |
| Changes (01.01. - 31.12.) | 40 | -87 | -562 | -609 | 1 189 |
| This includes provisions for losses on loans and receivables - unused credit on mortgages | 7 | 0 | 0 | 7 | 4 |
Expected credit loss (ECL) - credit card
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 1 942 | 1 262 | 347 | 3 551 | 4 372 |
| Transfer to Stage 1 | 513 | -401 | -112 | 0 | 0 |
| Transfer to Stage 2 | -13 | 21 | -8 | 0 | 0 |
| Transfer to Stage 3 | -2 | -58 | 60 | 0 | 0 |
| Net changes | -618 | 200 | -51 | -469 | -853 |
| New losses | 191 | 59 | 14 | 264 | 515 |
| Change risk model/parameters | -484 | ||||
| Closing balance ECL 31.12. | 2 014 | 1 082 | 250 | 3 346 | 3 551 |
| Changes (01.01. - 31.12.) | 71 | -180 | -96 | -205 | -822 |
| This includes provisions for losses on loans and receivables - unused credit on credit card | 1 749 | 655 | 65 | 2 469 | 2 439 |
Expected credit loss (ECL) - loan without collateral
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 7 | 7 | |||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -7 | -7 | -5 | ||
| New losses | 15 | 15 | 7 | ||
| Change risk model/parameters | 5 | ||||
| Closing balance ECL 31.12. | 15 | 15 | 7 | ||
| Changes (01.01. - 31.12.) | 9 | 9 | 7 | ||
Expected credit loss (ECL) loans to customers - senior loans
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 25 | 874 | 898 | 24 | |
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -1 | -874 | -875 | 873 | |
| New losses | 5 | 5 | 4 | ||
| Change risk model/parameters | -3 | ||||
| Closing balance ECL 31.12. | 28 | 0 | 28 | 898 | |
| Changes (01.01. - 31.12.) | 4 | -874 | -870 | 874 | |
Expected credit loss (ECL) loans to customers - overdraft deposit accounts
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 305 | 305 | 124 | ||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | 167 | 167 | 151 | ||
| New losses | 147 | 147 | 30 | ||
| Closing balance ECL 31.12. | 619 | 619 | 305 | ||
| Changes (01.01. - 31.12.) | 314 | 314 | 181 | ||
Individual loss write-downs on mortgages are evaluated independently based on its default status and collateral of the mortgage. For example, if a defaulted loan has progressed to compulsory sale and it is founds that the loan's collateral will not cover the loan's remaining debt, the 'difference' is recognised as an individual loss write-down. When the mortgage is realised and attempts at further recovery have been unsuccessful, the residual claim is added to long-time monitoring (we currently use Intrum for long-term monitoring). The residual loan is then posted as an established loss and is removed from the balance sheet. If funds can be recovered on established losses in the future, these will be recorded as recovery on past losses.
The Company has NOK 2.7 million in outstanding amounts that have been written down during the year and which are still the subject of enforcement measures.
The bank has NOK 21.0 million in exposures in Step 3 where no impairment has been raised because of the value of the security provided; the corresponding figure for 2024 was NOK 13.4 million.
Book value of loans to and receivables from customers - all segments
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 11 122 972 | 296 892 | 63 924 | 11 483 788 | 11 112 625 |
| Transfer to Stage 1 | 67 659 | -62 696 | -4 964 | 0 | 0 |
| Transfer to Stage 2 | -86 666 | 90 055 | -3 389 | 0 | 0 |
| Transfer to Stage 3 | -2 469 | -22 228 | 24 696 | 0 | 0 |
| Net change | -19 079 | -8 251 | 5 063 | -22 267 | -57 110 |
| New lending | 5 749 539 | 191 937 | 5 074 | 5 946 549 | 4 208 910 |
| Write-offs | -4 190 846 | -122 448 | -35 879 | -4 349 172 | -3 780 637 |
| Lending 31.12. | 12 641 111 | 363 261 | 54 525 | 13 058 898 | 11 483 788 |
| Recognised loan loss provisions | -442 | -583 | -2 532 | -3 557 | -4 952 |
| Book value of loans to and receivables on customers 31.12. | 12 640 669 | 362 678 | 51 994 | 13 055 341 | 11 478 837 |
| Non-performing loans secured by collateral | 51 989 | 51 989 | 59 767 | ||
| Defaults loans without collateral security | 2 536 | 2 536 | 4 157 |
Book value of loans to and receivables from customers - mortgages
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 8 685 424 | 294 603 | 62 013 | 9 042 040 | 8 992 618 |
| Transfer to Stage 1 | 66 469 | -61 870 | -4 599 | 0 | 0 |
| Transfer to Stage 2 | -85 895 | 89 254 | -3 358 | 0 | 0 |
| Transfer to Stage 3 | -2 085 | -22 053 | 24 138 | 0 | 0 |
| Net change | -4 091 254 | -129 549 | -27 667 | -4 248 470 | -3 740 387 |
| New lending | 5 263 511 | 191 864 | 4 812 | 5 460 186 | 3 798 968 |
| Write-offs | -2 548 | -702 | -2 432 | -5 681 | -9 158 |
| Lending 31.12. | 9 833 622 | 361 547 | 52 906 | 10 248 075 | 9 042 040 |
| Recognised loan loss provisions | -134 | -156 | -1 728 | -2 017 | -2 630 |
| Book value of loans to mortgages 31.12. | 9 833 488 | 361 391 | 51 178 | 10 246 057 | 9 039 410 |
Book value of loans to and receivables from customers - credit card
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 42 041 | 2 289 | 1 098 | 45 428 | 42 393 |
| Transfer to Stage 1 | 1 191 | -826 | -365 | 0 | 0 |
| Transfer to Stage 2 | -770 | 801 | -31 | 0 | 0 |
| Transfer to Stage 3 | -297 | -175 | 472 | 0 | 0 |
| Net change | -4 705 | -448 | -473 | -5 626 | -2 955 |
| New lending | 3 975 | 73 | 57 | 4 105 | 5 990 |
| Lending 31.12. | 41 435 | 1 714 | 758 | 43 907 | 45 428 |
| Recognised loan loss provisions | -264 | -427 | -185 | -877 | -1 112 |
| Book value of loans to credit card 31.12. | 41 170 | 1 287 | 572 | 43 030 | 44 316 |
Book value of loans to and receivables from customers - senior loans
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 2 394 745 | 389 | 2 395 134 | 2 077 541 | |
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net change | -110 936 | -389 | -111 325 | -85 702 | |
| New lending | 480 708 | 480 708 | 403 296 | ||
| Lending 31.12. | 2 764 517 | 0 | 2 764 517 | 2 395 134 | |
| Recognised loan loss provisions | -29 | -29 | -898 | ||
| Book value of senior loans 31.12. | 2 764 489 | 2 764 489 | 2 394 236 | ||
Book value of loans to and receivables from customers - lending without collateral
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 589 | 589 | |||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net change | -589 | -589 | 580 | ||
| New lending | 1 304 | 1 304 | 0 | ||
| Lending 31.12. | 1 304 | 1 304 | 589 | ||
| Recognised loan loss provisions | -15 | -15 | -7 | ||
| Book value of overdraft deposits accounts 31.12. | 1 288 | 1 288 | 582 | ||
Book value of loans to and receivables from customers - overdraft deposit accounts
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 173 | 424 | 597 | 73 | |
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | -87 | 87 | 0 | 0 | |
| Net change | 107 | 146 | 253 | 447 | |
| New lending | 41 | 205 | 246 | 77 | |
| Lending 31.12. | 234 | 862 | 1 096 | 597 | |
| Recognised loan loss provisions | 0 | -619 | -619 | -305 | |
| Book value of overdraft deposits accounts 31.12. | 234 | 243 | 477 | 292 | |
Exposure - unused credit
| KLP Banken AS NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 1 946 025 | 45 497 | 362 | 1 991 884 | 1 824 120 |
| Transfer to Stage 1 | 6 070 | -5 977 | -92 | 0 | 0 |
| Transfer to Stage 2 | -5 818 | 5 818 | 0 | 0 | 0 |
| Transfer to Stage 3 | -55 | -60 | 115 | 0 | 0 |
| Net change | 225 372 | -646 | -78 | 224 649 | -54 350 |
| New lending | 1 046 744 | 9 675 | 0 | 1 056 419 | 688 443 |
| Write-offs | -511 815 | -26 813 | -42 | -538 669 | -466 328 |
| Lending 31.12. | 2 706 523 | 27 494 | 264 | 2 734 282 | 1 991 884 |
LOSSES RECOGNISED IN THE PROFIT AND LOSS ACCOUNT CONSIST OF:
| KLP Banken AS NOK THOUSAND | 2025 | 2024 |
|---|---|---|
| Change in loss provisions in Stage 1, 2 and 3 | 1 235 | -1 440 |
| Established losses | -1 000 | -458 |
| Recovery for previously established losses | 647 | 913 |
| Total losses in the income statement | 881 | -986 |
KLP Banken Group
Expected credit loss (ECL) loans to customers - all segments
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 2 299 | 1 546 | 3 814 | 7 659 | 6 207 |
| Transfer to Stage 1 | 543 | -431 | -113 | 0 | 0 |
| Transfer to Stage 2 | -17 | 27 | -10 | 0 | 0 |
| Transfer to Stage 3 | -4 | -136 | 140 | 0 | 0 |
| Net changes | -688 | 267 | 393 | -28 | 537 |
| New losses | 418 | 96 | 161 | 675 | 1 676 |
| Write-offs | -90 | -88 | -1 788 | -1 966 | -148 |
| Change risk model/parameters | -613 | ||||
| Closing balance ECL 31.12. | 2 462 | 1 281 | 2 597 | 6 340 | 7 659 |
| Changes (01.01. - 31.12.) | 163 | -265 | -1 218 | -1 319 | 1 452 |
| This includes provisions for losses on loans and receivables - unused credit | 1 757 | 655 | 65 | 2 476 | 2 443 |
Expected credit loss (ECL) loans to customers - mortgage
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 147 | 284 | 2 290 | 2 722 | 1 507 |
| Transfer to Stage 1 | 30 | -29 | -1 | 0 | 0 |
| Transfer to Stage 2 | -4 | 7 | -3 | 0 | 0 |
| Transfer to Stage 3 | -1 | -78 | 80 | 0 | 0 |
| Net changes | -114 | -2 | -317 | -433 | 259 |
| New losses | 143 | 37 | 0 | 179 | 1 096 |
| Write-offs | -10 | -19 | -321 | -350 | -10 |
| Change risk model/parameters | -131 | ||||
| Closing balance ECL 31.12. | 190 | 200 | 1 728 | 2 118 | 2 722 |
| Changes (01.01. - 31.12.) | 43 | -85 | -562 | -603 | 1 214 |
| This includes provisions for losses on loans and receivables - unused credit on mortgages | 7 | 0 | 0 | 7 | 4 |
Expected credit loss (ECL) - public lending
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 177 | 177 | 180 | ||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -9 | -9 | -11 | ||
| New losses | 65 | 65 | 24 | ||
| Write-offs | -19 | -19 | -16 | ||
| Closing balance ECL 31.12. | 213 | 213 | 177 | ||
| Changes (01.01. - 31.12.) | 36 | 36 | -3 | ||
Expected credit loss (ECL) - credit card
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 1 942 | 1 262 | 347 | 3 551 | 4 372 |
| Transfer to Stage 1 | 513 | -401 | -112 | 0 | 0 |
| Transfer to Stage 2 | -13 | 21 | -8 | 0 | 0 |
| Transfer to Stage 3 | -2 | -58 | 60 | 0 | 0 |
| Net changes | -618 | 200 | -51 | -469 | -853 |
| New losses | 191 | 59 | 14 | 264 | 515 |
| Change risk model/parameters | -484 | ||||
| Closing balance ECL 31.12. | 2 014 | 1 082 | 250 | 3 346 | 3 551 |
| Changes (01.01. - 31.12.) | 71 | -180 | -96 | -205 | -822 |
| This includes provisions for losses on loans and receivables - unused credit on credit card | 1 749 | 655 | 65 | 2 469 | 2 439 |
Expected credit loss (ECL) - loan without collateral
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 7 | 7 | |||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -7 | -7 | -5 | ||
| New losses | 15 | 15 | 7 | ||
| Change risk model/parameters | 5 | ||||
| Closing balance ECL 31.12. | 15 | 15 | 7 | ||
| Changes (01.01. - 31.12.) | 9 | 9 | 7 | ||
Expected credit loss (ECL) loans to customers - senior loans
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 25 | 874 | 898 | 24 | |
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -1 | -874 | -875 | 873 | |
| New losses | 5 | 5 | 4 | ||
| Change risk model/parameters | -3 | ||||
| Closing balance ECL 31.12. | 28 | 0 | 28 | 898 | |
| Changes (01.01. - 31.12.) | 4 | -874 | -870 | 874 | |
| This includes provisions for losses on loans and receivables - unused credit on senior loans | 0 | 0 | 1 | ||
Expected credit loss (ECL) loans to customers - overdraft deposit accounts
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Opening balance ECL 01.01. | 305 | 305 | 124 | ||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | 167 | 167 | 151 | ||
| New losses | 147 | 147 | 30 | ||
| Closing balance ECL 31.12. | 619 | 619 | 305 | ||
| Changes (01.01. - 31.12.) | 314 | 314 | 181 | ||
Book value of loans to and receivables from customers - all segments
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 42 211 152 | 648 394 | 63 924 | 42 923 470 | 42 946 094 |
| Transfer to Stage 1 | 188 653 | -183 689 | -4 964 | 0 | 0 |
| Transfer to Stage 2 | -200 934 | 204 324 | -3 389 | 0 | 0 |
| Transfer to Stage 3 | -2 469 | -22 228 | 24 696 | 0 | 0 |
| Net changes | -1 408 793 | -15 089 | 5 063 | -1 418 819 | -1 660 257 |
| New losses | 19 203 368 | 214 168 | 5 074 | 19 422 609 | 10 067 569 |
| Write-offs | -9 131 619 | -200 414 | -35 879 | -9 367 911 | -8 429 936 |
| Lending 31.12. | 50 859 357 | 645 465 | 54 525 | 51 559 348 | 42 923 470 |
| Fair value hedging | -51 333 | -51 333 | -81 984 | ||
| Recognised loan loss provisions | -706 | -583 | -2 532 | -3 820 | -5 216 |
| Book value of loans to and receivables on customers 31.12. | 50 807 318 | 644 882 | 51 994 | 51 504 194 | 42 836 270 |
| Non-performing loans secured by collateral | 51 989 | 51 989 | 59 767 | ||
| Defaults loans without collateral security | 2 536 | 2 536 | 4 157 |
Book value of loans to and receivables from customers - mortgages
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 21 003 463 | 646 105 | 62 013 | 21 711 580 | 21 738 128 |
| Transfer to Stage 1 | 187 462 | -182 863 | -4 599 | 0 | 0 |
| Transfer to Stage 2 | -200 164 | 203 523 | -3 358 | 0 | 0 |
| Transfer to Stage 3 | -2 085 | -22 053 | 24 138 | 0 | 0 |
| Net changes | -4 465 120 | -136 387 | -27 667 | -4 629 174 | -4 176 311 |
| New losses | 11 871 393 | 214 095 | 4 812 | 12 090 299 | 7 127 858 |
| Write-offs | -2 884 238 | -78 668 | -2 432 | -2 965 338 | -2 978 095 |
| Lending 31.12. | 25 510 711 | 643 751 | 52 906 | 26 207 368 | 21 711 580 |
| Recognised loan loss provisions | -184 | -200 | -1 728 | -2 112 | -2 718 |
| Book value of loans to mortgages 31.12. | 25 510 527 | 643 551 | 51 178 | 26 205 257 | 21 708 862 |
Book value of loans to and receivables from customers - public lending
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 18 770 141 | 18 770 141 | 19 087 958 | ||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -1 015 805 | -1 015 805 | -1 167 223 | ||
| New losses | 6 845 946 | 6 845 946 | 2 529 768 | ||
| Write-offs | -2 059 083 | -2 059 083 | -1 680 362 | ||
| Lending 31.12. | 22 541 200 | 22 541 200 | 18 770 141 | ||
| Fair value hedging | -51 333 | -51 333 | -81 984 | ||
| Recognised loan loss provisions | -213 | -213 | -177 | ||
| Book value of loans to public lending 31.12. | 22 489 653 | 22 489 653 | 18 687 981 | ||
Book value of loans to and receivables from customers - credit card
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 42 041 | 2 289 | 1 098 | 45 428 | 42 393 |
| Transfer to Stage 1 | 1 191 | -826 | -365 | 0 | 0 |
| Transfer to Stage 2 | -770 | 801 | -31 | 0 | 0 |
| Transfer to Stage 3 | -297 | -175 | 472 | 0 | 0 |
| Net changes | -4 705 | -448 | -473 | -5 626 | -2 955 |
| New losses | 3 975 | 73 | 57 | 4 105 | 5 990 |
| Lending 31.12. | 41 435 | 1 714 | 758 | 43 907 | 45 428 |
| Recognised loan loss provisions | -264 | -427 | -185 | -877 | -1 112 |
| Book value of loans to credit card 31.12. | 41 170 | 1 287 | 572 | 43 030 | 44 316 |
Book value of loans to and receivables from customers - senior loans
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 2 394 745 | 389 | 2 395 134 | 2 077 541 | |
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | |||||
| Net changes | -110 936 | -389 | -111 325 | -85 702 | |
| New losses | 480 708 | 480 708 | 403 296 | ||
| Lending 31.12. | 2 764 517 | 0 | 2 764 517 | 2 395 134 | |
| Recognised loan loss provisions | -29 | -29 | -898 | ||
| Book value of senior loans 31.12. | 2 764 489 | 0 | 2 764 489 | 2 394 236 | |
Book value of loans to and receivables from customers - lending without collateral
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 589 | 589 | |||
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | 10 | ||||
| Net changes | -589 | -589 | 580 | ||
| New losses | 1 304 | 1 304 | |||
| Lending 31.12. | 1 304 | 1 304 | 589 | ||
| Recognised loan loss provisions | -15 | -15 | -7 | ||
| Book value of loans 31.12. | 1 288 | 1 288 | 582 | ||
Book value of loans to and receivables from customers - overdraft deposit accounts
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 173 | 424 | 597 | 73 | |
| Transfer to Stage 1 | |||||
| Transfer to Stage 2 | |||||
| Transfer to Stage 3 | -87 | 87 | 0 | 0 | |
| Net changes | 107 | 146 | 253 | 447 | |
| New losses | 41 | 205 | 246 | 77 | |
| Lending 31.12. | 234 | 862 | 1 096 | 597 | |
| Recognised loan loss provisions | 0 | -619 | -619 | -305 | |
| Book value of overdraft deposit accounts 31.12. | 234 | 243 | 477 | 292 | |
Exposure - unused credit
| KLP Banken Group NOK THOUSAND | 12 months ECL | Lifetime ECL (not credit impaired) | Lifetime ECL (credit impaired) | 31.12.2025 | 31.12.2024 |
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total stage 1-3 | Total stage 1-3 | |
| Lending 01.01. | 1 946 025 | 45 497 | 362 | 1 991 884 | 1 824 120 |
| Transfer to Stage 1 | 6 070 | -5 977 | -92 | 0 | 0 |
| Transfer to Stage 2 | -5 818 | 5 818 | 0 | 0 | 0 |
| Transfer to Stage 3 | -55 | -60 | 115 | 0 | 0 |
| Net changes | 225 372 | -646 | -78 | 224 649 | -54 350 |
| New losses | 1 046 744 | 9 675 | 1 056 419 | 688 443 | |
| Write-offs | -511 815 | -26 813 | -42 | -538 670 | -466 328 |
| Lending 31.12. | 2 706 523 | 27 494 | 264 | 2 734 282 | 1 991 884 |
Losses recognised in the profit and loss account consist of:
| KLP Banken Group NOK THOUSAND | 2025 | 2024 |
|---|---|---|
| Change in loss provisions in Stage 1, 2 and 3 | 1 193 | -1 463 |
| Established losses | -1 000 | -458 |
| Recovery for previously established losses | 647 | 913 |
| Total losses in the income statement | 839 | -1 009 |
Note 11 Tax
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 194 | 224 | Accounting income before taxes | 357 | 325 |
| Other income components: | ||||
| 23 | -3 | Estimate difference, pension obligations and assets | -3 | 23 |
| Differences between accounting and tax income: | ||||
| 0 | -1 | Other deductions | -1 | 0 |
| 1 | -17 | Reversal of value increase financial assets | -11 | 39 |
| 1 | -1 | Other permanent differences | -1 | 1 |
| -24 | -12 | Change in differences between book and taxable income | 34 | -61 |
| 195 | 189 | Taxable income | 375 | 327 |
| RECONCILIATION OF BASIS FOR DEFERRED TAX/TAX ASSETS | ||||
| DEFERRED TAX ASSETS LINKED TO: | ||||
| -3 | 0 | Financial instruments | -2 | -3 |
| 0 | 0 | Lending to customers and credit enterprises | -11 | -18 |
| -5 | -2 | Pension obligation | -2 | -5 |
| 0 | 0 | Other differences | 0 | 11 |
| -9 | -2 | Total deferred tax assets | -16 | -16 |
| DEFERRED TAX LINKED TO: | ||||
| 0 | 1 | Financial instruments | 3 | 15 |
| 0 | 0 | Lending to customers and credit enterprises | 4 | 9 |
| 49 | 47 | Tax effect of group contribution | 88 | 66 |
| 49 | 48 | Total deferred tax | 95 | 89 |
| 40 | 46 | Net deferred tax/tax assets | 79 | 73 |
| SUMMARY OF TAX EXPENSES FOR THE YEAR | ||||
| 6 | 7 | Changes in deffered tax excl.group contribution | -4 | 7 |
| -43 | -49 | Reversed tax on paid out group contribution | -77 | -67 |
| 49 | 47 | Tax on Group contribution payment made | 88 | 77 |
| 11 | 6 | Capitalised tax | 8 | 16 |
| 6 | 7 | Tax on ordinary result | 8 | 10 |
| 6 | -1 | Tax on postings in other comprehensive income | -1 | 6 |
| 11 | 6 | Total tax expenses | 8 | 16 |
| 5.2% | 2.7% | Effective tax percentage | 2.1% | 4.6% |
| RECONCILIATION OF TAX PERCENTAGE | ||||
| 194 | 224 | Accounting income before taxes | 357 | 325 |
| 23 | -3 | Items in other comprehensive income | -3 | 23 |
| 217 | 221 | Total profit before tax | 354 | 348 |
| 54 | 55 | Income taxs expense, nominal tax rate | 89 | 87 |
| 11 | 6 | Income tax expense, effective tax rate | 8 | 16 |
| 43 | 49 | Difference between effective and nominal tax rate | 81 | 71 |
| 43 | 49 | Tax effect on paid out group contribution | 77 | 67 |
| 0 | 1 | Tax effects of permanent differences | 1 | 0 |
| Effect of companies with a tax rate deviating from 25% | 4 | 4 | ||
| 43 | 49 | Total | 81 | 71 |
The rules on the global minimum tax (top-up tax, Pillar Two tax) were introduced as of the income year 2025. KLP is considered a pension fund under the regulations, and is therefore exempt from the global minimum tax . Since KLP is a mutual life insurance company, and the ultimate parent company in the group, other entities in the group are also exempt because they are also considered pension funds.
Note 12 Pension obligations, own employees
The majority of the pension obligation is covered through KLP’s joint pension scheme for local authorities and enterprises (“Fellesordningen”). The Company also offers a pension scheme in addition to Fellesordningen. This obligation is covered through operation. Fellesordningen is a defined-benefit pension scheme that satisfies the requirements for mandatory occupational pensions (“obligatorisk tjenestepensjon”, or OTP). The company has an AFP pension scheme.
| NOK MILLION | Joint scheme | Via operation | Sum 2025 | Joint scheme | Via operation | Sum 2024 |
|---|---|---|---|---|---|---|
| Pension costs | ||||||
| Present value of accumulation for the year | 9 | 1 | 10 | 12 | 1 | 12 |
| Administration cost | 0 | 0 | 0 | 0 | 0 | 0 |
| Planchange | -13 | 0 | -12 | 0 | 0 | 0 |
| Social security contributions and capital actitivy tax - pension costs | -1 | 0 | 0 | 2 | 0 | 2 |
| Pension costs incl. social security and administration costs taken to income | -4 | 1 | -3 | 14 | 1 | 15 |
| Net financial costs | ||||||
| Interest costs | 5 | 1 | 6 | 5 | 0 | 5 |
| Expected return | -5 | 0 | -5 | -4 | 0 | -4 |
| Management costs | 0 | 0 | 0 | 0 | 0 | 0 |
| Net interest costs | 0 | 1 | 0 | 1 | 0 | 1 |
| Social security contribution and capital activity tax - net interest cost | 0 | 0 | 0 | 0 | 0 | 0 |
| Net interest cost including social security contributions | 0 | 1 | 1 | 1 | 1 | 2 |
| Estimate difference, pensions | ||||||
| Actuarial loss (gains) | 2 | 1 | 3 | -19 | 0 | -19 |
| Social security contributions and capital activity tax | 0 | 0 | 0 | -4 | 0 | -4 |
| Actuarial gains (losses) incl. social security contributions | 2 | 1 | 3 | -23 | 0 | -23 |
| Total pension costs including interest costs and estimate difference | -2 | 3 | 1 | -8 | 1 | -6 |
| NOK MILLION | Joint scheme | Via operation | Sum 2025 | Joint scheme | Via operation | Sum 2024 |
|---|---|---|---|---|---|---|
| Pension obligations | ||||||
| Gross accrued pension obligation | 136 | 14 | 150 | 137 | 13 | 150 |
| Pension assets | 142 | 0 | 142 | 132 | 0 | 132 |
| Net liability before SSC | -7 | 14 | 7 | 5 | 13 | 18 |
| Social security contributions and capital activity tax | -1 | 3 | 1 | 1 | 3 | 3 |
| Gross accrued obligations incl. social security costs | 134 | 17 | 151 | 138 | 16 | 154 |
| Net liability incl. social security costs 31.12. | -8 | 17 | 9 | 6 | 16 | 22 |
| Reconciliation of pension obligations | ||||||
| Capitalised net liability/(asset) 01.01. | 6 | 16 | 22 | 28 | 16 | 44 |
| Pension costs taken to profit/loss | -4 | 1 | -3 | 14 | 1 | 15 |
| Finance costs taken to profit/loss | 0 | 1 | 1 | 1 | 1 | 2 |
| Actuarial gains and losses incl. social security contributions | 2 | 1 | 3 | -23 | 0 | -23 |
| Premium/supplement paid-in including admin | -10 | -1 | -11 | -12 | -2 | -14 |
| Social security contributions and capital activity tax paid in premiums/supplement | -2 | 0 | -2 | -2 | 0 | -3 |
| Capitalised net liability/(asset) 31.12. | -8 | 17 | 9 | 6 | 16 | 22 |
| Change in pension obligations | ||||||
| Gross pension assets 01.01. before planchange | 138 | 16 | 154 | 150 | 16 | 166 |
| Planchange | -13 | 0 | -13 | 0 | 0 | 0 |
| Gross pension assets 01.01. after planchange | 126 | 16 | 141 | 150 | 16 | 166 |
| Present value of accumulation for the year | 9 | 1 | 10 | 12 | 1 | 12 |
| Interest costs | 5 | 1 | 6 | 5 | 0 | 5 |
| Actuarial losses (gains) gross pension obligation | 2 | 1 | 3 | -25 | 0 | -25 |
| Social security contributions and capital activity tax | -3 | 0 | -2 | 0 | 0 | 0 |
| Payments | -4 | -1 | -6 | -4 | -2 | -6 |
| Gross pension obligation 31.12. | 134 | 17 | 151 | 138 | 16 | 154 |
| Change in pension assets | ||||||
| Pension assets 01.01. | 132 | 0 | 132 | 122 | 0 | 122 |
| Expected return | 5 | 0 | 5 | 4 | 0 | 4 |
| Actuarial loss (gain) on pension assets | 0 | 0 | 0 | -2 | 0 | -2 |
| Administration cost | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing cost | 0 | 0 | 0 | 0 | 0 | 0 |
| Premium/supplement paid-in including admin | 10 | 1 | 11 | 12 | 2 | 14 |
| Payments | -4 | -1 | -6 | -4 | -2 | -6 |
| Pension assets 31.12. | 142 | 0 | 142 | 132 | 0 | 132 |
| NOK MILLION | Joint scheme | Via operation | Sum 2025 | Joint scheme | Via operation | Sum 2024 |
|---|---|---|---|---|---|---|
| Over/under-financing of the pension scheme | ||||||
| Present value of the defined-benefit pension obligation | 134 | 17 | 151 | 138 | 16 | 154 |
| Fair value of the pension assets | 142 | 0 | 142 | 132 | 0 | 132 |
| Net pension obligation | -8 | 17 | 9 | 6 | 16 | 22 |
| 31.12.2025 | 31.12.2024 | |
|---|---|---|
| Financial assumptions (common to all pension schemes) | ||
| Discount rate | 3.90% | 3.90% |
| Salary growth | 4.00% | 4.00% |
| National Insurance basic amount (G) | 3.75% | 3.75% |
| Pension increases | 2.75% | 3.00% |
| Social security contributions | 14.10% | 14.10% |
| Capital activity tax | 5.00% | 5.00% |
For the measurement of pension expense for 2025 used assumptions as of 31.12.2024, while for calculating pensjon liabilities 31.12.2025 used assumptions and population per 31.12.2025. The assumptions are based on market conditions per 31.12.2024 and are in accordance with the recommendation from the Norwegian Accounting Standards Board.
Actuarial assumptions
KLP’s joint pension scheme for local authorities and enterprises (“Fellesordningen”)
An important part of the basis of pension costs and pension obligations is how mortality and disability develop amongst the members of the pension scheme. KLP uses best estimate based on mortality and disability figures in KLPs customer base.
Take-up of contractual early retirement (AFP), (percent in relation to remaining employees):
The costs of AFP depend on how many in each year-group take AFP. On reaching 62 years there are 42.5 percent who retire with an AFP pension. It is only those who are employed and working right up until they retire who are entitled to AFP. This is taken into account in the calculation of the AFP obligation.
As of 31 December 2025, a recognised plan change effect of NOK 15 million has been recorded. The plan change relates to the implementation of the new AFP scheme (lifetime AFP) for employees born in 1963 or later. The scheme is classified as a defined contribution plan, and contributions to the scheme are expensed as incurred. As a result of the plan change, previously recognised AFP liabilities for employees born in 1963 or later are reversed, resulting in income recognition in 2025.
| Voluntary termination for Fellesordning (in %) | ||||||
|---|---|---|---|---|---|---|
| Age (years) | <24 | 24-29 | 30-39 | 40-49 | 50-55 | >55 |
| Turnover | 25% | 15% | 7,5% | 5% | 3% | 0,0 % |
PENSIONS VIA OPERATIONS:
Take-up of AFP/premature retirement is not relevant to this scheme. In regard to mortality the same estimates have been used as for “Fellesordningen”.
| Number | Joint scheme | Via operation | Sum 2025 | Joint scheme | Via operation | Sum 2024 |
|---|---|---|---|---|---|---|
| Membership status | ||||||
| Number active | 88 | 2 | 90 | 82 | 2 | 84 |
| Number deferred (previous employees with deferred entitlements) | 85 | 4 | 89 | 69 | 4 | 73 |
| Number of pensioners | 29 | 3 | 32 | 29 | 3 | 32 |
| 2025 | 2024 | |
|---|---|---|
| Composition of the pension assets: | ||
| Property | 13.3% | 12.9% |
| Lending | 10.0% | 11.0% |
| Shares | 36.0% | 35.1% |
| Long-term bonds | 24.8% | 26.5% |
| Short-term bonds | 11.9% | 10.8% |
| Liquidity/money market | 4.1% | 3.7% |
| Total | 100.0% | 100.0% |
The pension funds are based on KLP’s financial funds in the common portfolio. The table shows percentage placing of the pension funds administered by KLP at the end of the year. Value-adjusted return on the assets was 7.89 percent in 2025 and 8.96 percent in 2024.Expected payment into benefit plans after cessation of employment for the period 1 January 2026 – 31 December 2026 is NOK 11.7 million.
| Sensitivity analysis 2025 | |
|---|---|
| Discount rate reduced by 0.5% | Increase |
| Gross pension obligation | 10.1% |
| Accumulation for the year | 18.3% |
| Salary growth increases by 0.25% | Increase |
| Gross pension obligation | 0.3% |
| Accumulation for the year | 1.0% |
| Mortality increases by 10% | Increase |
| Gross pension obligation | 2.7% |
| Accumulation for the year | 2.1% |
The sensitivity analysis above is based on all other assumptions being unchanged. In practice that is an unlikely scenario and changes in some assumptions are correlated. The calculation of gross pension obligation and accumulation for the year in the sensitivity analysis has been done using the same method as in calculating gross pension obligation in the financial statement position. The duration in the joint scheme is estimated at 18.77 years.
Note 13 Loans and receivables from credit institutions
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 76 | 77 | Claims on central banks | 77 | 76 |
| 76 | 77 | Total claims on central banks | 77 | 76 |
| 597 | 636 | Bank deposits operations | 1 179 | 1 163 |
| 11 | 11 | Bank accounts to be used for the purchase and sale of securities | 34 | 34 |
| 3 146 | 2 783 | Receivable on group companies | ||
| 3 754 | 3 430 | Total loans and receivables from credit institutions | 1 213 | 1 196 |
| Of which: restricted assets 4(4) | ||||
Note 14 Loans and receivables from customers
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| LOANS TO AND RECEIVABLES FROM CUSTOMERS | ||||
| 11 422 | 12 999 | Principal on loans to customers | 51 267 | 42 660 |
| 45 | 44 | Credit portfolio | 44 | 45 |
| 0 | 0 | Overdraft current account | 0 | 0 |
| -1 | -1 | Write-downs step 1 and 2 | -1 | -1 |
| -4 | -3 | Write-downs step 3 | -3 | -4 |
| 16 | 16 | Accrued interest | 248 | 218 |
| Fair value hedging | -51 | -82 | ||
| 11 479 | 13 055 | Loans to and receivables from customers | 51 504 | 42 836 |
Note 15 Categories of financial instruments
| KLP Banken AS 31.12.2025 | NOK MILLION | KLP Banken Group 31.12.2025 | ||
|---|---|---|---|---|
| Book value | Fair value | Book value | Fair value | |
| FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS | ||||
| 4 181 | 4 181 | Fixed-income securities | 6 640 | 6 640 |
| 0 | Financial derivatives | 53 | 53 | |
| 15 | 15 | Shares and holdings | 15 | 15 |
| 4 196 | 4 196 | Total financial assets at fair value through profit and loss | 6 708 | 6 708 |
| FINANCIAL ASSETS FAIR VALUE HEDGING AT AMORTISED COST | ||||
| Loans to and receivables on customers | 2 635 | 2 668 | ||
| Total financial assets fair value hedging at amortised cost | 2 635 | 2 668 | ||
| FINANCIAL ASSETS AT AMORTISED COST | ||||
| 77 | 77 | Loans to and receivables on credit institutions | 77 | 77 |
| 647 | 647 | Claims on central banks | 1 213 | 1 213 |
| 2 827 | 2 827 | Loans to and receivables on customers | 48 869 | 48 869 |
| 3 551 | 3 551 | Total financial assets at amortised cost | 50 160 | 50 160 |
| FINANCIAL ASSETS AT FAIR VALUE WITH VALUE CHANGE | ||||
| OVER OTHER INCOME AND EXPENSES | ||||
| 13 011 | 13 011 | Loans to and receivables on customers | ||
| 13 011 | 13 011 | Total financial assets at fair value with value change over other income and expenses | ||
| 20 758 | 20 758 | Total financial assets | 59 503 | 59 535 |
| FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS | ||||
| Financial derivatives | 21 | 21 | ||
| Total financial liabilities at fair value through profit and loss | 21 | 21 | ||
| FINANCIAL LIABILITIES FAIR VALUE HEDGING AT AMORTISED COST | ||||
| Liabilities created on issuance of securities | 2 203 | 2 220 | ||
| Total financial liabilities fair value hedging at amortised cost | 2 203 | 2 220 | ||
| FINANCIAL LIABILITIES AT AMORTISED COST | ||||
| 17 257 | 17 257 | Deposits from customers | 16 788 | 16 788 |
| 1 912 | 1 919 | Liabilities created on issuance of securities | 36 636 | 36 776 |
| 19 169 | 19 176 | Total financial liabilities at amortised cost | 53 424 | 53 564 |
| 19 169 | 19 176 | Total financial liabilities | 55 648 | 55 805 |
| KLP Banken AS 31.12.2024 | NOK MILLION | KLP Banken Group 31.12.2024 | ||
|---|---|---|---|---|
| Book value | Fair value | Book value | Fair value | |
| FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS | ||||
| 3 163 | 3 163 | Fixed-income securities | 7 579 | 7 579 |
| 0 | 0 | Financial derivatives | 84 | 84 |
| 2 | 2 | Shares and holdings | 2 | 2 |
| 3 165 | 3 165 | Total financial assets at fair value through profit and loss | 7 665 | 7 665 |
| FINANCIAL ASSETS FAIR VALUE HEDGING AT AMORTISED COST | ||||
| Loans to and receivables on customers | 1 922 | 1 937 | ||
| Total financial assets fair value hedging at amortised cost | 1 922 | 1 937 | ||
| FINANCIAL ASSETS AT AMORTISED COST | ||||
| 76 | 76 | Loans to and receivables on credit institutions | 76 | 76 |
| 608 | 608 | Claims on central banks | 1 196 | 1 196 |
| 3 191 | 3 191 | Loans to and receivables on customers | 40 914 | 40 914 |
| 3 876 | 3 876 | Total financial assets at amortised cost | 42 187 | 42 187 |
| FINANCIAL ASSETS AT FAIR VALUE WITH VALUE CHANGE | ||||
| OVER OTHER COMPREHENSIVE INCOME | ||||
| 11 433 | 11 433 | Loans to and receivables on customers | ||
| 11 433 | 11 433 | Total financial assets at fair value with value change over other comprehensive income | ||
| 18 474 | 18 474 | Total financial assets | 51 774 | 51 789 |
| FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS | ||||
| Financial derivatives | 38 | 38 | ||
| Total financial liabilities at fair value through profit and loss | 38 | 38 | ||
| FINANCIAL LIABILITIES FAIR VALUE HEDGING AT AMORTISED COST | ||||
| Liabilities created on issuance of securities | 1 679 | 1 692 | ||
| Total financial liabilities fair value hedging at amortised cost | 1 679 | 1 692 | ||
| FINANCIAL LIABILITIES AT AMORTISED COST | ||||
| 16 249 | 16 249 | Deposits from customers | 15 801 | 15 801 |
| 806 | 810 | Liabilities created on issuance of securities | 30 655 | 30 723 |
| 17 055 | 17 059 | Total financial liabilities at amortised cost | 46 456 | 46 523 |
| 17 055 | 17 059 | Total financial liabilities | 48 173 | 48 253 |
Fair value shall be a representative price based on what a corresponding asset or liability would have been traded for on the balance sheet date. A financial instrument is considered to be listed in an active market if the listed price are easily and regularly available from a stock market, dealer, broker, industry grouping, price setting service or regulatory authority, and these prices represent actual and regularly occurring transactions at arm’s length. If the market for the security is not active, or the security is not listed on a stock market or similar, valuation techniques are used to set fair value. These are based for example on information on recently completed transactions carried out on business terms and conditions, reference to trading in similar instruments and pricing using externally collected yield curves and yield spread curves. As far as possible the estimates are based on externally observable market data and to the least extent possible on company-specific information.
The different financial instruments are thus priced in the following way:
Fixed-income securities - government
Nordic Bond Pricing is used as a source for pricing Norwegian government bonds.
Fixed-income securities - other than government
Norwegian fixed-income securities are generally priced based on rates from Nordic Bond Pricing. Securities not covered by Nordic Bond Pricing are priced theoretically. The theoretical price should be based on the discounted value of the security's future cash flows. Discounting is done using a swap curve adjusted for credit spread and liquidity spread. The credit spread should, to the extent possible, be based on a comparable bond from the same issuer. Liquidity spread is determined at the discretion of the evaluator.
Financial derivatives
These transactions are valued based on the applicable swap curve at the time of valuation. Derivative contracts are to be used only to hedge balance amounts and to enable payments obligations to be met. Derivative contracts may be struck only with counterparties with high credit quality.
Shares and units
For liquid shares and units, the closing price on the balance sheet date is used as the basis for measurement at fair value. If the prices are not quoted, the last price traded is used. Illiquid shares are priced on the basis of the Oslo Stock Exchange’s index algorithm based on the last traded prices. If the pricing information is outdated, a derived valuation is produced from relevant stock indices or other similar securities. If this is also considered unsatisfactory, a discretionary valuation is made. This may be based on fundamental analysis, broker assessment, or adjustments for risk or liquidity considerations in relation to the price.
Fair value of loans to retail customers
The fair value through profit/loss is calculated by discounting contractual cash flows to present values. The discount rate is determined as the market rate, including a suitable risk margin. For loans measured at fair value through other comprehensive income, the fair value is calculated as the recognised principal minus estimated loss provisions on loans classified in Stage 3 (see note 10 Loan losses provision).
Fair value of loans to Norwegian local administrations
The fair value of these loans is considered to be virtually the same as the book value, as the contract terms are constantly adjusted in line with market interest rates. The fair value of fixed rate loans is calculated by discounting contractual cash flows by market interest rates including a suitable risk margin at the end of the reporting period. This is measured at Level 2 in accordance with the fair value hierarchy, cf. Note 16.
Fair value of deposits
The fair value of floating rate deposits is taken to be approximately equal to the deposit amount including accrued interest. The fair value of fixed rate deposits is calculated by discounting contractual cash flows by market interest rates including a suitable risk margin. Discounting contractual cash flows by market interest rates including a suitable risk margin. This is measured at Level 2 in accordance with the fair value hierarchy, cf. Note 16.
Fair value of loans to and receivables from credit institutions
All receivables from credit institutions (bank deposits) are at variable interest rates. The fair value of these is considered to be virtually the same as the book value, as the contract terms are continuously changed in step with change in market interest rates. This is measured at Level 2 in accordance with the fair value hierarchy, cf. Note 16.
Liabilities created on issuance of securities
Fair value in this category is determined on the basis of internal valuation models based on external observable data. This is measured at Level 2 in accordance with the fair value hierarchy, cf. Note 16.
Note 16 Fair value hierarchy
KLP Banken AS
| 31.12.2025 NOK MILLION | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| ASSETS BOOKED AT FAIR VALUE | ||||
| Fixed-income securities | 1 664 | 2 517 | 4 181 | |
| Shares and holdings | 15 | 15 | ||
| Total assets at fair value | 1 664 | 2 517 | 15 | 4 196 |
| ASSETS AT FAIR VALUE WITH VALUE CHANGE OVER OTHER INCOME AND EXPENSES | ||||
| Loans to and receivables on customers | 13 011 | 13 011 | ||
| Total mortgage assessed at fair value over other income and expenses | 13 011 | 13 011 | ||
KLP Banken Group
| 31.12.2025 NOK MILLION | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| ASSETS BOOKED AT FAIR VALUE | ||||
| Fixed-income securities | 2 172 | 4 469 | 6 640 | |
| Financial derivatives | 0 | 53 | 53 | |
| Shares and holdings | 15 | 15 | ||
| Total assets at fair value | 2 172 | 4 521 | 15 | 6 708 |
| LIABILITIES BOOKED AT FAIR VALUE | ||||
| Financial derivatives (liabilities) | 21 | 21 | ||
| Total financial liabilities at fair value | 21 | 21 | ||
KLP Banken AS
| 31.12.2024 NOK MILLION | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| ASSETS BOOKED AT FAIR VALUE | ||||
| Fixed-income securities | 500 | 2 663 | 3 163 | |
| Shares and holdings | 2 | 2 | ||
| Total assets at fair value | 500 | 2 663 | 2 | 3 165 |
| ASSETS AT FAIR VALUE WITH VALUE CHANGE OVER OTHER INCOME AND EXPENSES | ||||
| Loans to and receivables on customers | 11 433 | 11 433 | ||
| Total mortgage assessed at fair value over other income and expenses | 11 433 | 11 433 | ||
KLP Banken Group
| 31.12.2024 NOK MILLION | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| ASSETS BOOKED AT FAIR VALUE | ||||
| Fixed-income securities | 629 | 6 950 | 7 579 | |
| Financial derivatives | 84 | 84 | ||
| Shares and holdings | 2 | 2 | ||
| Total assets at fair value | 629 | 7 034 | 2 | 7 665 |
| LIABILITIES BOOKED AT FAIR VALUE | ||||
| Financial derivatives (liabilities) | 38 | 38 | ||
| Total financial liabilities at fair value | 38 | 38 | ||
KLP Banken AS/KLP Banken Group
| NOK MILLION | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Changes in level 3 unlisted securities | ||
| Opening balance 1 January | 2 | 2 |
| Additions/purchases of shares | 12 | |
| Unrealised changes | 1 | 0 |
| Closing balance 31.12. | 15 | 2 |
Level 1: Instruments in this level obtain fair value from listed prices in an active market for identical assets or liabilities that the entity has access to at the reporting date. Example instruments at Level 1 are stock market listed securities.
Level 2: Instruments in this level obtain fair value from observable market data. This includes prices based on identical instruments, but where the instrument does not maintain a high enough trading frequency and is not therefore considered to be traded in an active market, as well as prices based on corresponding assets and price-leading indicators that can be confirmed from market information. Example instruments at Level 2 are fixed-income securities priced on the basis of interest rate paths.
Level 3: Instruments at Level 3 contain non-observable market data or are traded in markets considered to be inactive. The price is based generally on discrete calculations where the actual fair value may deviate if the instrument were to be traded.
Note 15 discloses the fair value of financial assets and financial liabilities that are recognised at amortised cost and according to the rules on hedge accounting. Financial assets measured at amortised cost and hedge accounting comprise lending to and due to credit institutions, Norwegian municipalities and retail customers. The stated fair value of these assets is determined on terms qualifying for level 2.
Financial liabilities recognised at amortised cost and hedge accounting consist of debt securities issued and deposits. The stated fair value of these liabilities is determined by methods qualifying for level 2.
There have been no transfers between level 1 and level 2.
Note 17 Fixed-income securities
| KLP Banken AS 31.12.2025 | NOK MILLION | KLP Banken Group 31.12.2025 | ||||||
|---|---|---|---|---|---|---|---|---|
| Acquisition cost | Unrel. gain/loss | Accr. int. not due | Fair value | Debtor categories | Acquisition cost | Unrel. gain/loss | Accr. int. not due | Fair value |
| 1 384 | 6 | 1 389 | Government/social security administration | 1 681 | 6 | 1 687 | ||
| 2 139 | 5 | 13 | 2 158 | Credit enterprises | 3 400 | 6 | 20 | 3 426 |
| 326 | 0 | 2 | 328 | Local government administration | 995 | 0 | 18 | 1 013 |
| 310 | -7 | 3 | 305 | Foreign securities | 517 | -7 | 5 | 515 |
| 4 159 | 3 | 18 | 4 181 | Total fixed-income securities | 6 592 | 5 | 43 | 6 640 |
| Effective interest rate: | 4.51% | Effective interest rate: | 4.50% | |||||
| KLP Banken AS 31.12.2024 | NOK MILLION | KLP Banken Group 31.12.2024 | ||||||
|---|---|---|---|---|---|---|---|---|
| Acquisition cost | Unrel. gain/loss | Accr. int. not due | Fair value | Debtor categories | Acquisition cost | Unrel. gain/loss | Accr. int. not due | Fair value |
| 109 | 0 | 109 | Government/social security administration | 237 | 0 | 238 | ||
| 2 652 | -2 | 13 | 2 663 | Credit enterprises | 6 160 | -4 | 31 | 6 187 |
| Local government administration | 758 | 0 | 5 | 763 | ||||
| 398 | -11 | 5 | 391 | Foreign securities | 398 | -11 | 5 | 391 |
| 3 159 | -14 | 18 | 3 163 | Total fixed-income securities | 7 554 | -15 | 40 | 7 579 |
| Effective interest rate: | 5.19% | Effective interest rate: | 5.19% | |||||
Effective interest is calculated as a yield-to-maturity, i.e. it is the constant interest rate level at which one may discount all the future cash flows from the securities to obtain the securities’ total market value.
Note 18 Financial derivatives
KLP Banken Group
| NOK MILLION 31.12.2025 | |||||||
|---|---|---|---|---|---|---|---|
| Nominal amount | Fair value | < 1 year | 1-5 years | 5-10 years | > 10 years | Total | |
| Derivatives related to borrowing | 500 | 2 | 500 | 500 | |||
| Derivatives related to lending | 2 093 | 51 | 409 | 1 438 | 246 | 2 093 | |
| Total assets | 2 593 | 53 | 409 | 1 938 | 246 | 2 593 | |
| Derivatives related to borrowing | 1 700 | -19 | 1 700 | 1 700 | |||
| Derivatives related to lending | 629 | -2 | 92 | 537 | 629 | ||
| Total liabilities | 2 329 | -21 | 92 | 2 237 | 2 329 | ||
KLP Banken Group
| NOK MILLION 31.12.2024 | |||||||
|---|---|---|---|---|---|---|---|
| Nominal amount | Fair value | < 1 year | 1-5 years | 5-10 years | > 10 years | Total | |
| Derivatives related to lending | 1 997 | 84 | 376 | 1 247 | 0 | 1 997 | |
| Total assets | 1 997 | 84 | 376 | 1 247 | 0 | 1 997 | |
| Derivatives related to borrowing | 1 700 | -38 | 1 700 | 1 700 | |||
| Total liabilities | 1 700 | -38 | 1 700 | 0 | 1 700 | ||
The company uses interest-rate swaps to adjust for differences in interest rate exposure between lending and borrowing. All derivative agreements entered into are for hedging purposes. The hedging strategy involves swapping interest terms in future periods, not swapping principal amounts. Interest-rate swaps are generally agreed with the same principal as the underlying loan or borrowing (back-to-back). Changes in the value of the effective part of the hedging instruments are regularly compared with changes in the value of the hedged risk, and any differences in hedging effectiveness are corrected.
Note 19 Shares and holdings
| KLP Banken AS 31.12.2025 | NOK THOUSAND | KLP Banken Group 31.12.2025 | ||||
|---|---|---|---|---|---|---|
| Organisation number | Volume | Fair value | Organisation number | Volume | Fair value | |
| 988477052 | 7700 | 8 | Bankenes ID-tjeneste AS | 988477052 | 7700 | 8 |
| 918713867 | 517 | 167 | Vipps Holding AS | 918713867 | 517 | 167 |
| 821083052 | 799318725 | 99 | VN Norge AS | 821083052 | 799318725 | 99 |
| 920013015 | 2791 | 106 | Norsk Gjeldsinformasjon AS | 920013015 | 2791 | 106 |
| 979319568 | 40596 | 14 667 | Eika Gruppen AS | 979319568 | 40596 | 14 667 |
| 15 047 | Total shares and holdings | 15 047 | ||||
| KLP Banken AS 31.12.2024 | NOK THOUSAND | KLP Banken Group 31.12.2024 | ||||
|---|---|---|---|---|---|---|
| Organisation number | Volume | Fair value | Organisation number | Volume | Fair value | |
| 988 477 052 | 7700 | 8 | Bankenes ID-tjeneste AS | 988477052 | 7700 | 8 |
| 918 713 867 | 517 | 1 069 | Vipps Holding AS | 918713867 | 517 | 1 069 |
| 821 083 052 | 799318725 | 673 | VN Norge AS | 821083052 | 799318725 | 673 |
| 920 013 015 | 2791 | 103 | Norsk Gjeldsinformasjon AS | 920013015 | 2791 | 103 |
| 1 853 | Total shares and holdings | 1 853 | ||||
Note 20 Financial assets and liabilities subject to net settlement
KLP Banken Group
| 31.12.2025 NOK MILLION | Related amounts not presented net | |||
|---|---|---|---|---|
| Gross financial assets/ liabilities | Financial instruments | Security in cash | Net amount | |
| ASSETS | ||||
| Financial derivatives | 53 | -21 | 32 | |
| Total | 53 | -21 | 32 | |
| LIABILITIES | ||||
| Financial derivatives | 21 | -21 | 0 | |
| Total | 21 | -21 | 0 | |
KLP Banken Group
| 31.12.2024 NOK MILLION | Related amounts not presented net | |||
|---|---|---|---|---|
| Gross financial assets/ liabilities | Financial instruments | Security in cash | Net amount | |
| ASSETS | ||||
| Financial derivatives | 84 | -38 | 46 | |
| Total | 84 | -38 | 46 | |
| LIABILITIES | ||||
| Financial derivatives | 38 | -38 | 0 | |
| Total | 38 | -38 | 0 | |
The purpose of this note is to show the potential effect of netting agreements on the KLP Banken Group. The note shows the derivative positions in the financial position statement.
Note 21 Ownership in Group companies
| KLP BANKEN AS | |||||
|---|---|---|---|---|---|
| NOK MILLION | Organisation number | Ownership % | Acquisition- cost | Book value 31.12.2025 | Book value 31.12.2024 |
| KLP Boligkreditt AS | 912719634 | 100 | 960 | 960 | 960 |
| KLP Kommunekreditt AS | 994526944 | 100 | 755 | 755 | 755 |
| Total holdings in Group companies | 1 715 | 1 715 | 1 715 |
Note 22 Intangible assets
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 58 | 58 | Acquisition cost 01.01 | 58 | 58 |
| Additions | ||||
| Disposals | ||||
| 58 | 58 | Acquisition cost 31.12 | 58 | 58 |
| -44 | -45 | Accumulated depreciation previous years | -45 | -44 |
| -1 | 0 | Ordinary depreciation for the year | 0 | -1 |
| 13 | 12 | Book value | 12 | 13 |
| Depreciation period 3-7 years | ||||
KLP Banken Group's intangible assets primarily consist of membership and license costs related to Finans Norge, representing the largest individual item, as well as investments in the implementation of VISA payment solutions. Other intangible assets include various software solutions and systems that support the bank's operations and digital services, including functionality for payment processing, system integrations, and customer adaptations.
Note 23 Leases
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| RIGHT-OF-USE ASSETS - PROPERTY | ||||
| 14 | 13 | Opening balance 01.01. | 13 | 14 |
| -2 | -2 | Depreciation | -2 | -2 |
| 13 | 11 | Closing balance 31.12. | 11 | 13 |
| LEASE LIABILITIES - PROPERTY | ||||
| 15 | 13 | Opening balance 01.01. | 13 | 15 |
| -2 | -2 | Repayments | -2 | -2 |
| 13 | 12 | Closing balance 31.12. | 12 | 13 |
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| PROPERTY | ||||
| 0 | 0 | Interest expense lease liabilities | 0 | 0 |
| 0 | 0 | Interest expense lease liabilities | 0 | 0 |
Note 24 Other assets
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 6 | 2 | Receivables between companies in the same Group | 3 | 2 |
| 4 | Short-term receivable securities trading | 5 | 0 | |
| 6 | 6 | Total other assets | 8 | 3 |
Note 25 Deposits from customers
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 14 497 | 14 482 | Deposits from customers without agreed duration | 14 013 | 14 049 |
| 1 752 | 2 775 | Deposits from customers with agreed duration | 2 775 | 1 752 |
| 16 249 | 17 257 | Total deposits from customers | 16 788 | 15 801 |
| CUSTOMER DEPOSITS DIVIDED BY CUSTOMER GROUPS | ||||
| 14 327 | 15 510 | Deposits from customers, retail market | 15 510 | 14 327 |
| 1 473 | 1 278 | Deposits from customers, public sector market | 1 278 | 1 473 |
| 449 | 469 | Deposits from subsidiaries | ||
| 16 249 | 17 257 | Total deposits from customers | 16 788 | 15 801 |
| 4.15% | 3.71% | Interest rate on customer deposits, at the reporting date | 3.70% | 4.15% |
The interest rate is calculated as a weighted average of the act/360 basis.
Note 26 Debt securities issued - stock exchange listed covered bonds and certificates
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 800 | 1 900 | Bonds, nominal value | 38 614 | 32 138 |
| 0 | -1 | Revaluations | -25 | -47 |
| 5 | 12 | Accrued interest | 250 | 243 |
| 806 | 1 912 | Total liabilities created on issuance of securities | 38 839 | 32 334 |
| 5.44% | 4.87% | Interest rate on borrowings through the issuance of securities at the reporting date | 4.62% | 5.09% |
The interest rate is calculated as a weighted average of the act/360 basis. It includes interest rate hedges and amortisation costs.
| KLP Banken AS | ||||||
|---|---|---|---|---|---|---|
| NOK MILLION | Balance sheet 31.12.2024 | Issued | Matured/ redeemed | Other adjustments | Balance shee4 31.12.2025 | Interest paid in 2025 |
| CHANGE IN LIABILITIES CREATED ON ISSUANCE OF SECURITIES | ||||||
| Bonds, nominal value | 800 | 1 400 | -300 | 1 900 | ||
| Revaluations | 0 | -1 | -1 | |||
| Accrued interest | 5 | 7 | 12 | -47 | ||
| Total liabilities created on issuance of securities | 806 | 1 400 | -300 | 6 | 1 912 | -47 |
| KLP Banken Group | ||||||
|---|---|---|---|---|---|---|
| NOK MILLION | Balance sheet 31.12.2024 | Issued | Matured/ redeemed | Other adjustments | Balance shee4 31.12.2025 | Interest paid in 2025 |
| CHANGE IN LIABILITIES CREATED ON ISSUANCE OF SECURITIES | ||||||
| Bonds, nominal value | 32 138 | 15 400 | -8 922 | -2 | 38 614 | |
| Revaluations | -47 | 23 | -25 | |||
| Accrued interest | 243 | 6 | 250 | -1 577 | ||
| Total liabilities created on issuance of securities | 32 334 | 15 400 | -8 922 | 27 | 38 839 | -1 577 |
| KLP Banken AS | ||||||
|---|---|---|---|---|---|---|
| NOK MILLION | Balance sheet 31.12.2023 | Issued | Matured/ redeemed | Other adjustments | Balance sheet 31.12.2024 | Interest paid in 2024 |
| CHANGE IN LIABILITIES CREATED ON ISSUANCE OF SECURITIES | ||||||
| Bonds, nominal value | 900 | 350 | -450 | 800 | ||
| Revaluations | 0 | 0 | 0 | |||
| Accrued interest | 5 | 1 | 5 | -45 | ||
| Total liabilities created on issuance of securities | 905 | 350 | -450 | 1 | 806 | -45 |
| KLP Banken Group | ||||||
|---|---|---|---|---|---|---|
| NOK MILLION | Balance sheet 31.12.2023 | Issued | Matured/ redeemed | Other adjustments | Balance sheet 31.12.2024 | Interest paid in 2024 |
| CHANGE IN LIABILITIES CREATED ON ISSUANCE OF SECURITIES | ||||||
| Bonds, nominal value | 31 215 | 7 600 | -6 671 | -5 | 32 138 | |
| Revaluations | -12 | -35 | -47 | |||
| Accrued interest | 206 | 38 | 243 | -1 565 | ||
| Total liabilities created on issuance of securities | 31 408 | 7 600 | -6 671 | -3 | 32 334 | -1 565 |
Note 27 Other liabilities and provision for accrued costs
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 15 | 14 | Receivables between companies in the same Group | 12 | 12 |
| 1 | 3 | Creditors | 3 | 1 |
| Short-term balances with credit institutions | 32 | 47 | ||
| 2 | 11 | Other liabilities | 12 | 7 |
| 18 | 28 | Total other liabilities | 59 | 67 |
| 4 | 4 | Withholding tax | 4 | 4 |
| 3 | 3 | Social security contributions | 3 | 3 |
| 1 | 1 | Capital activity tax | 1 | 1 |
| 7 | 8 | Holiday pay | 8 | 7 |
| 22 | 9 | Pension obligations | 9 | 22 |
| 1 | 2 | Provisioned costs | 2 | 1 |
| 38 | 26 | Total accrued costs and liabilities | 26 | 38 |
Note 28 Capital adequacy
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 2 190 | 2 190 | Share capital and share premium fund | 2 190 | 2 190 |
| 867 | 1 033 | Other owners’ equity | 1 519 | 1 249 |
| 3 057 | 3 223 | Total owners’ equity | 3 709 | 3 439 |
| -3 | -4 | Adjustments due to requirements for proper valuation | -7 | -8 |
| -13 | -12 | Deduction goodwill and other intangible assets | -12 | -13 |
| 3 041 | 3 206 | Core capital/Tier 1 capital | 3 690 | 3 419 |
| Supplementary capital/Tier 2 capital | ||||
| 3 041 | 3 206 | Total own funds (eligible Tier 1 and Tier 2 capital) | 3 690 | 3 419 |
| 919 | 917 | Capital requirement | 1 151 | 1 206 |
| 2 122 | 2 290 | Surplus of own funds (eligible Tier 1 and Tier 2 capital) | 2 539 | 2 212 |
| Calculation basis credit risk: | ||||
| 4 198 | 4 635 | Institutions | 240 | 246 |
| 66 | Local and regional authorities | 4 705 | 3 891 | |
| 4 075 | 2 570 | Investments with mortgage security in real estate | 5 576 | 8 332 |
| 512 | 1 566 | Retail | 2 509 | 892 |
| 71 | 69 | Investments fallen due | 69 | 71 |
| 266 | 216 | Covered bonds | 343 | 619 |
| 1 734 | 1 744 | Other holdings | 30 | 19 |
| 10 856 | 10 866 | Calculation basis credit risk | 13 471 | 14 069 |
| 868 | 869 | Credit risk | 1 078 | 1 126 |
| 51 | 47 | Operational risk | 73 | 79 |
| 0 | Credit valuation adjustments (CVA) | 1 | 2 | |
| 919 | 917 | Total capital requirement assets | 1 151 | 1 206 |
| 26.5% | 28.0% | Core capital adequacy ratio | 25.6% | 22.7% |
| 0.0% | 0.0% | Supplementary capital ratio | 0.0% | 0.0% |
| 26.5% | 28.0% | Capital adequacy ratio | 25.6% | 22.7% |
| 5.5% | 5.1% | Unweighted capital adequacy | 6.1% | 6.5% |
The Board of Directors proposes that a Group contribution, with tax effect, of NOK 188.8 (194.7) million be paid to KLP. NOK 147.3 (146.0) million will be received from KLP in return as a Group contribution without any tax effect. The Group contribution paid has not been deducted from capital adequacy because it is conditional on the receipt of a Group contribution.
| Capital requirement as at 31.12.2025 | Core capital/ Tier 1 capital | Supplementary capital/Tier 2 capital | Own funds |
|---|---|---|---|
| Minimum requirement without buffers | 4.5% | 3.5% | 8.0% |
| Protective buffers | 2.5% | 0.0% | 2.5% |
| System risk buffers | 4.5% | 0.0% | 4.5% |
| Counter-cyclical buffers | 2.5% | 0.0% | 2.5% |
| Pilar 2-requirement | 1.1% | 0.4% | 1.4% |
| Current capital requirement incl. buffers | 15.1% | 3.9% | 18.9% |
| Capital requirement leverage ratio | 3.0% | 0.0% | 3.0% |
Note 29 Financial risk management
Organisation of risk management
The Board of Directors of the Bank has established a risk management framework aimed at ensuring that risks are identified, analysed and managed based on policies, limits, procedures and instructions. The Board has adopted risk policies covering the key individual risks as well as an overarching risk policy that covers principles, organisation, limits etc. for the Bank’s total risk. The risk policies are of an overarching nature and are complemented by procedures, guidelines and instructions laid down at the senior management level. The policies state which departments are responsible for handling the various risks and cover the establishment of a separate risk control function. One purpose of the risk control function is to check that the risk policies and other guidelines for risk management are being followed. This function is carried out by the head of the Risk Management and Compliance Department, which is responsible for preparing periodic risk reports to senior management and the Board as well as reporting on any breaches of policies or guidelines. The Department, which has an independent role in relation to other departments, also has other tasks associated with the Bank’s risk management. The responsibility for the operational direction of the Bank’s liquidity risk and interest rate risk lies with the Finance Department. KLP Banken has established a risk committee, which is a sub-committee of the Board. The risk committee deals with matters specifically related to risk and has an advisory function to the Board.
Note 30 Credit risk
Credit risk is defined as the risk of loss associated with loan customers, derivative counterparties, issuers of securities and other counterparties being unable or unwilling to settle at the agreed time and in accordance with written contracts, where the collateral established does not cover the outstanding claim.
The Group provides loans to retail customers, Norwegian municipalities and county administrations, local government enterprises, intermunicipal companies and loans to companies where the loan is guaranteed by a Norwegian municipality or county administration.
30.1 Control and limitation of credit risk
The Board has adopted a policy for credit risk which contains overarching guidelines, requirements and limits associated with credit risk. The policy states that the Bank should have a low credit risk profile and includes limits on types of lending and principles for the organisation and operation of the Bank’s lending activity. The Bank is allowed to take on some higher risk within some products, but loan products to retail customers other than mortgage loans may not amount to more than 10 percent of the Bank's total lending in the retail market. The policy also includes an overarching mandate structure for lending and other counterparty exposure.
Credit risk associated with issuers of securities, derivative counterparties and other counterparties in the financial area is also limited by Board-determined limits on individual counterparties. These limits are based on the counterparty’s solvency and other assessments of counterparties’ creditworthiness.
In processing all new loan applications in the public sector, checks are made on whether the customer’s credit limits are greater than the sum of the loan amounts applied for and current lending. In the credit risk policy described above, requirements are set for reporting to the Board on the use of the limits. Any breach of the limits must be reported to the Company’s Board in any event. All loans in the public sector market in KLP Banken are provided to municipalities or county administrations, or with a municipal/county administration guarantee. In the retail market, loans are provided with a mortgage on housing or leisure real estate, generally within 75 percent of the market value of the mortgaged object. In processing loan applications the borrower’s servicing ability and the value of the mortgage object is assessed and loans are provided only within set limits and authorisations. KLP Banken also provides unsecured credit to private individuals through credit cards according to credit rating of the customer's ability to pay and debt ratio.
The market value of the mortgage assets is updated quarterly using market values for housing in Norway provided by Eiendomsverdi AS.
30.2 Loan according to type of security/exposure (principal)
| NOK MILLION | KLP Banken AS | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | |
| Retail mortgage loans | 12 998 | 11 422 | 28 928 | 24 065 |
| Unsecured retail loans (credit cards) | 45 | 45 | 45 | 45 |
| Lending to municipalities and county administrations | 21 518 | 17 834 | ||
| Lending with municipal/county administration guarantee | 820 | 761 | ||
| Total | 13 043 | 11 468 | 51 312 | 42 705 |
| Sums falling due more than 12 months after the end of the reporting period | 12 840 | 11 284 | 49 481 | 40 894 |
| Allocation of loan to value (principal) for retail mortgage loans | ||||
| Loan to value ratio up to 50 percent | 5 451 | 5 119 | 11 647 | 9 646 |
| Loan to value ratio from 51 to 60 percent | 1 890 | 1 615 | 5 659 | 4 575 |
| Loan to value ratio from 61 to 75 percent | 1 759 | 1 675 | 7 295 | 6 167 |
| Loan to value ratio above 75 percent | 3 899 | 3 013 | 4 327 | 3 676 |
| Total | 12 998 | 11 422 | 28 928 | 24 065 |
KLP Banken uses a risk classification system to classify retail customers with loans or credits. Customers are classified from A to K, where A indicates very low risk while K is for customers on which the bank has incurred ascertained losses. Below is a distribution table with the volume of loans divided into low, medium and high risk, where low risk is defined as lending to customers in class A or B, medium risk is defined as lending to customers in class C or D, and high risk is defined as lending to customers in classes E to K.
The table below shows the total book value of the various risk classes and per stage in the impairment model. Stage 1 is all healthy loans, which must be written down by the expected losses for 12 months. Stage 2 indicates that the exposure has a substantially increased credit risk since its initial recognition on the balance sheet, and means that the loan must be written down by the estimated losses throughout the entire term. Stage 3 is all loans in default (over 90 days past due) or with individual loss write-downs, which must be written down by the estimated losses throughout the entire term.
| 2025 Lending in KLP Banken AS | Stage 1 | Stage 2 | Stage 3 | Total CB book value |
|---|---|---|---|---|
| Low risk - risk class A | 5 425 | 85 | 3 | 5 513 |
| Low risk - risk class B | 5 524 | 74 | 4 | 5 602 |
| Medium risk - risk class C | 1 546 | 89 | 0 | 1 635 |
| Medium risk - risk class D | 115 | 111 | 20 | 246 |
| High risk - risk class E | 9 | 27 | 22 | 59 |
| High risk - risk class F | ||||
| High risk - risk class K | 4 | 4 | ||
| Engagements without risk class (new customers) | ||||
| Total CB book value | 12 618 | 387 | 55 | 13 060 |
| 2025 Lending in KLP Banken Group | Stage 1 | Stage 2 | Stage 3 | Total CB book value |
|---|---|---|---|---|
| Low risk - risk class A | 13 882 | 126 | 3 | 14 012 |
| Low risk - risk class B | 11 783 | 108 | 4 | 11 895 |
| Medium risk - risk class C | 2 430 | 164 | 0 | 2 594 |
| Medium risk - risk class D | 191 | 239 | 20 | 450 |
| High risk - risk class E | 9 | 32 | 22 | 64 |
| High risk - risk class F | ||||
| High risk - risk class K | 4 | 4 | ||
| Engagements without risk class (new customers) | 22 338 | 22 338 | ||
| Total CB book value | 50 634 | 669 | 55 | 51 357 |
| 2025 Unused credit in KLP Banken AS | Stage 1 | Stage 2 | Stage 3 | Total unused credit |
|---|---|---|---|---|
| Low risk - risk class A | 1 336 | 15 | 0 | 1 352 |
| Low risk - risk class B | 269 | 2 | 0 | 270 |
| Medium risk - risk class C | 41 | 5 | 0 | 46 |
| Medium risk - risk class D | 1 | 6 | 0 | 7 |
| High risk - risk class E | 0 | 0 | 0 | |
| High risk - risk class F | ||||
| High risk - risk class K | ||||
| Engagements without risk class (new customers) | 0 | 0 | ||
| Total unused credit | 1 647 | 27 | 0 | 1 675 |
| 2025 Unused credit in KLP Banken Group | Stage 1 | Stage 2 | Stage 3 | Total unused credit |
|---|---|---|---|---|
| Low risk - risk class A | 1 336 | 15 | 0 | 1 352 |
| Low risk - risk class B | 269 | 2 | 0 | 270 |
| Medium risk - risk class C | 41 | 5 | 0 | 46 |
| Medium risk - risk class D | 1 | 6 | 0 | 7 |
| High risk - risk class E | 0 | 0 | 0 | |
| High risk - risk class F | ||||
| High risk - risk class K | ||||
| Engagements without risk class (new customers) | 0 | 0 | ||
| Total unused credit | 1 647 | 27 | 0 | 1 675 |
| 2024 Lending in KLP Banken AS | Stage 1 | Stage 2 | Stage 3 | Total CB book value |
|---|---|---|---|---|
| Low risk - risk class A | 5 330 | 34 | 2 | 5 367 |
| Low risk - risk class B | 5 126 | 60 | 6 | 5 192 |
| Medium risk - risk class C | 516 | 58 | 5 | 578 |
| Medium risk - risk class D | 125 | 141 | 14 | 279 |
| High risk - risk class E | 5 | 28 | 23 | 56 |
| High risk - risk class F | 2 | 2 | ||
| High risk - risk class K | 12 | 12 | ||
| Engagements without risk class (new customers) | 0 | |||
| Total CB book value | 11 102 | 320 | 64 | 11 486 |
| 2024 Lending in KLP Banken Group | Stage 1 | Stage 2 | Stage 3 | Total CB book value |
|---|---|---|---|---|
| Low risk - risk class A | 11 740 | 94 | 2 | 11 836 |
| Low risk - risk class B | 10 623 | 112 | 6 | 10 740 |
| Medium risk - risk class C | 862 | 144 | 5 | 1 011 |
| Medium risk - risk class D | 189 | 285 | 14 | 488 |
| High risk - risk class E | 7 | 37 | 23 | 66 |
| High risk - risk class F | 2 | 2 | ||
| High risk - risk class K | 12 | 12 | ||
| Engagements without risk class (new customers) | 18 595 | 18 595 | ||
| Total CB book value | 42 015 | 672 | 64 | 42 751 |
| 2024 Unused credit in KLP Banken AS | Stage 1 | Stage 2 | Stage 3 | Total unused credit |
|---|---|---|---|---|
| Low risk - risk class A | 1 238 | 29 | 0 | 1 266 |
| Low risk - risk class B | 257 | 9 | 0 | 267 |
| Medium risk - risk class C | 11 | 2 | 0 | 14 |
| Medium risk - risk class D | 2 | 6 | 0 | 8 |
| High risk - risk class E | 0 | 0 | ||
| High risk - risk class F | ||||
| High risk - risk class K | ||||
| Engagements without risk class (new customers) | 0 | |||
| Total unused credit | 1 508 | 45 | 0 | 1 554 |
| 2024 Unused credit in KLP Banken Group | Stage 1 | Stage 2 | Stage 3 | Total unused credit |
|---|---|---|---|---|
| Low risk - risk class A | 1 238 | 29 | 0 | 1 266 |
| Low risk - risk class B | 257 | 9 | 0 | 267 |
| Medium risk - risk class C | 11 | 2 | 0 | 14 |
| Medium risk - risk class D | 2 | 6 | 0 | 8 |
| High risk - risk class E | 0 | 0 | ||
| High risk - risk class F | ||||
| High risk - risk class K | ||||
| Engagements without risk class (new customers) | 0 | |||
| Total unused credit | 1 508 | 45 | 0 | 1 554 |
The KLP Banken Group also invests in securities issued by the government, municipalities and county administrations and deposits in banks satisfying minimum rating requirements, as well as covered bonds issued by Norwegian credit institutions.
Credit quality of securities, bank deposits and derivatives
Securities with external credit rating (Moody’s)
| NOK MILLION | KLP Banken AS | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | |
| AAA | 3 577 | 2 905 | 5 344 | 6 536 |
| Aa1-Aa3 | 275 | 258 | 275 | 258 |
| Unrated | 329 | 1 022 | 785 | |
| Total | 4 181 | 3 163 | 6 640 | 7 579 |
Deposits in banks grouped by external credit assessment (Moody’s)
| NOK MILLION | KLP Banken AS | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | |
| Aa1-Aa3 | 640 | 598 | 1 199 | 1 181 |
| A1-A3 | 7 | 10 | 14 | 15 |
| Total | 647 | 608 | 1 213 | 1 645 |
The Bank Group may also be exposed to credit risk from interest rate derivatives. The purpose of such contracts is to reduce risks arising from the Group’s borrowing and lending activities. The Group's internal policy sets out the requirements for the creditworthiness of derivative counterparties. All derivative contracts are entered into with counterparties with a minimum A1 rating (Moody’s).
30.3 Maximum exposure to credit risk
KLP Banken measures maximum exposure as the sum of principal and accrued interest. No collateral in cash or securities is exchanged, nor are other credit improvements carried out. The table below shows the maximum exposure for the parent bank and the Group.
Maximum exposure to credit risk
| NOK MILLION | KLP Banken AS | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | |
| Receivables from central banks | 77 | 76 | 77 | 76 |
| Loans to and receivables from credit institutions | 3 430 | 3 754 | 1 213 | 1 196 |
| Loans to and receivables from customers | 13 060 | 11 486 | 51 357 | 42 926 |
| - of which retail mortgage loans | 13 014 | 11 439 | 28 974 | 24 109 |
| - of which retail credit cards | 45 | 47 | 45 | 47 |
| - of which lending to the public sector | 22 338 | 18 770 | ||
| Fixed-income securities | 4 181 | 3 163 | 6 640 | 7 579 |
| Financial derivatives | 0 | 0 | 53 | 84 |
| Off-balance sheet items | 1 675 | 1 554 | 1 675 | 1 554 |
| Loan loss provisions rated at amortised cost | 2 | 1 | 2 | 2 |
| Loan loss provisons rated at a real value over other comprehensive income (FVOCI) | 1 | 1 | 1 | 1 |
| Loan loss provisions on off-balance items | 2 | 2 | 2 | 2 |
| TOTAL | 22 427 | 20 038 | 61 020 | 53 421 |
30.4 Loan loss provisions
The Bank has very low losses, cf. Note 10, and considers all receivables, except credit cards, to be satisfactorily secured. All mortgage loans to the retail market in KLP Banken are secured with mortgages generally within 75 percent of the market value, and any losses will only arise when the value of the mortgaged object falls below the residual amount of the loan. The Bank has also issued credit cards to customers in the retail market. These are unsecured receivables with a higher risk of loss than for mortgage-secured loans. Loans in the public-sector market are provided to municipalities or county administrations, or to undertakings with a municipal/county administration guarantee. KLP Banken has had no write-downs or losses in the public-sector market.
| NOK MILLION | KLP Banken AS | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 | |
| Principal on loans with payments overdue by 7-30 days | 66 | 34 | 155 | 190 |
| Principal on loans with payments overdue by 31-90 days | 46 | 35 | 57 | 50 |
| Principal on non-performing loans | 64 | 97 | 64 | 97 |
| Total loans fallen due | 176 | 167 | 276 | 338 |
| Relevant collateral or guarantees | 172 | 164 | 272 | 335 |
| Principal on lending that has been individually written down | 3 | 11 | 3 | 11 |
| - of which written down | 1 | 3 | 1 | 3 |
30.5 Concentration of credit risk
A large proportion of the Group’s lending at the end of the year was linked to public-sector financing, so the portfolio has a high concentration towards a single sector. The underlying credit risk from this sector is however so low that it is hardly possible to reduce this concentration without increasing the total risk in the portfolio. The concentration towards the Norwegian public sector is thus considered not to be a risk issue. The concentration towards individual borrowers is limited by individual Board-set limits.
Lending to the Group’s largest borrower as at 31 December 2025 was approximately 1.7 percent of the Group’s total lending.
Note 31 Market risk
Market risk is here understood to mean the risk of a reduction in the fair value of the Bank’s owners’ equity as a result of fluctuations in market prices for the Bank’s assets and liabilities. Changes in credit margins are excluded as they fall under credit risk.
The Group is exposed to market risk as a result of the Group’s borrowing and lending activity and management of its liquidity. The exposure is however limited to interest rate risk and exchange rate risk. Interest rate risk arises from differences in timing of interest rate adjustments for the Company’s assets and liabilities. The risk associated with such imbalances is reduced by using derivative contracts. All of the Company’s borrowing is in NOK, and the whole of the lending portfolio comprises loans in NOK.
31.1 Measurement of market risk
Interest rate risk is measured as the change in value on a one percentage point change in all interest rates.
31.2 Interest rate risk
The market risk policy comprises the Group’s overarching guidelines, requirements and limits associated with market risk. The policy dictates that the market risk should be minimised so the total market risk is low. It further states that the Group should not actively take positions that expose it to market risk. The policy also sets limits for interest rate risk, both for the total interest rate risk for the indefinite future and for rolling 12-month periods. The risk limits are set to ensure that low market risk profile that has been adopted is adhered to. The operational responsibility for managing the Company’s market risk lies with the Finance Department. The Risk Management and Compliance Department reports the Company’s actual exposure in relation to limits in accordance with guidelines set by the Board.
Interest rate risk arises because the fixed interest periods for the Bank’s assets and liabilities are not the same. The gap in the table below shows the difference between assets and liabilities that can be interst-adjusted within the given time intervals. The repricing date shows the time to the next agreed interest adjustment date. Floating-rate loans and deposits, and cash and receivables from credit institutions, fall into the time interval up to one month, while fixed-interest loans, securities and liabilities created on issuance of securities fall into the time interval for which interest adjustment has been agreed.
KLP Banken's interest rate sensitivity as at 31 December 2025 (2024), measured as value change in the event of one percentage point change in all interest rates, was NOK 10.6 million (4.2), while it for the Group was 7.1 million (-10.4).
INTEREST RATE RISK KLP BANKEN AS
Repricing dates for interest-bearing assets and liabilities as at 31 December 2025
| NOK MILLION | Total Principal | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|
| Loans to and receivables from credit institutions | 3 493 | 3 493 | ||||
| Loans to and receivables from customers | 12 938 | 6 118 | 6 816 | 1 | 3 | |
| Fixed-income securities | 4 157 | 566 | 3 221 | |||
| Total | 20 588 | 10 177 | 10 037 | 371 | 3 | |
| Liabilities to depositors | 17 221 | 358 | 15 566 | 1 297 | ||
| Liabilities created on issuance of securities | 1 900 | 850 | 1 050 | 0 | ||
| Total | 19 121 | 1 208 | 16 616 | 1 297 | ||
| Gap | 1 466 | 8 968 | -6 578 | -926 | 3 | |
| Financial derivatives | ||||||
| Net gap | 1 466 | 8 968 | -6 578 | -926 | 3 | |
INTEREST RATE RISK KLP BANKEN GROUP
Repricing dates for interest-bearing assets and liabilities as at 31 December 2025
| NOK MILLION | Total Principal | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|
| Loans to and receivables from central banks and credit institutions | 1 291 | 1 291 | ||||
| Loans to and receivables from customers | 51 206 | 23 956 | 24 694 | 462 | 2 085 | 9 |
| Fixed-income securities | 6 592 | 1 063 | 5 009 | 520 | 0 | 0 |
| Total | 59 089 | 26 310 | 29 703 | 982 | 2 085 | 9 |
| Liabilities to depositors | 16 754 | 358 | 15 098 | 1 297 | ||
| Liabilities created on issuance of securities | 38 612 | 18 127 | 18 285 | 0 | 2 200 | 0 |
| Total | 55 366 | 18 485 | 33 383 | 1 297 | 2 200 | 0 |
| Gap | 3 723 | 7 825 | -3 680 | -315 | -115 | 9 |
| Financial derivatives | 0 | -1 396 | 1 704 | -287 | 225 | -246 |
| Net gap | 3 723 | 6 429 | -1 976 | -603 | 110 | -237 |
INTEREST RATE RISK KLP BANKEN AS
Repricing dates for interest-bearing assets and liabilities as at 31 December 2024
| NOK MILLION | Total Principal | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|
| Loans to and receivables from central banks and credit institutions | 3 830 | 3 830 | ||||
| Loans to and receivables from customers | 11 425 | 5 232 | 6 188 | 1 | 4 | |
| Fixed-income securities | 3 131 | 611 | 2 520 | |||
| Total | 18 386 | 9 674 | 8 708 | 1 | 4 | |
| Liabilities to depositors | 16 249 | 422 | 15 199 | 628 | ||
| Liabilities created on issuance of securities | 800 | 350 | 450 | |||
| Total | 17 049 | 772 | 15 649 | 628 | ||
| Gap | 1 337 | 8 902 | -6 941 | -628 | 4 | |
| Financial derivatives | 7 | -7 | ||||
| Net gap | 1 337 | 8 902 | -6 934 | -635 | 4 |
INTEREST RATE RISK KLP BANKEN GROUP
Repricing dates for interest-bearing assets and liabilities as at 31 December 2024
| NOK MILLION | Total Principal | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|
| Loans to and receivables from central banks and credit institutions | 1 273 | 1 273 | ||||
| Loans to and receivables from customers | 42 662 | 20 638 | 20 212 | 282 | 1 267 | 263 |
| Fixed-income securities | 7 510 | 1 360 | 6 100 | |||
| Total | 51 445 | 23 271 | 26 312 | 332 | 1 267 | 263 |
| Liabilities to depositors | 16 249 | 422 | 15 199 | 628 | 0 | 0 |
| Liabilities created on issuance of securities | 31 382 | 21 046 | 10 336 | 0 | 0 | 0 |
| Total | 47 631 | 21 468 | 25 535 | 628 | 0 | 0 |
| Gap | 3 814 | 1 803 | 777 | -296 | 1 267 | 263 |
| Financial derivatives | 0 | -914 | 1 035 | -202 | 454 | -373 |
| Net gap | 3 814 | 889 | 1 812 | -498 | 1 721 | -110 |
Note 32 Liquidity risk
Liquidity risk is the risk that the Bank may not be able to meet its obligations and/or finance increases in its assets without substantial additional costs arising in the form of price falls on assets which must be realised, or in the form of more costly financing.
32.1 Management of liquidity risk
A liquidity policy has been established for the Group containing principles, guidelines, requirements and limits that apply to the management of the liquidity risk. The policy contains various requirements and limits to adhere to the desired liquidity risk profile, including targets for deposit cover, limits for refinancing needs for various timeframes and liquidity buffer requirements. The Board has also adopted an emergency plan for financial crises (including liquidity crises) as part of the Bank's recovery plan. In addition to the requirements at Group level, separate specific requirements have been established for subsidiaries, including requirements for continuously positive cash flows, limits for refinancing requirements and requirements for liquidity reserves and drawing rights. The operational responsibility for managing the Company’s liquidity risk lies with the Finance Department. The Risk Management and Compliance Department reports the Company’s actual exposure in relation to limits in accordance with guidelines set by the Board.
The bank holds deposits and a well-diversified securities portfolio to manage liquidity risk. The securities portfolio consists of securities issued by the government, municipalities, and other LCR-approved 0% risk-weighted assets, as well as covered bonds issued by Norwegian credit institutions. The securities are spread across several counterparties, and the bank also has established credit lines that set limits on large exposures. The bank's securities portfolio is intended to have low credit risk and will consist exclusively of securities rated AA or AAA.
32.2 Maturity analysis
The tables below show the maturity analysis of the Group’s assets and liabilities including stipulated interest rates.
LIQUIDITY RISK KLP BANKEN AS
Maturity analysis for assets and liabilities as at 31 December 2025:
| NOK MILLION | Total | Undefined | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| Lending | 17 152 | 5 602 | 43 | 87 | 391 | 2 032 | 8 997 |
| Credit Card issued | 45 | 45 | |||||
| Securities | 4 539 | 11 | 1 622 | 91 | 2 815 | ||
| Receivables from credit institutions | 6 433 | 3 439 | 19 | 88 | 2 888 | ||
| Deposits in central banks | 77 | 77 | |||||
| Total | 28 247 | 5 647 | 3 570 | 1 727 | 570 | 7 736 | 8 997 |
| Liabilities to depositors | 17 257 | 10 959 | 5 001 | 1 297 | |||
| Unused loan commitments | 2 524 | 282 | 2 242 | 0 | |||
| Liabilities created on issuance of securities | 2 186 | 4 | 17 | 217 | 1 441 | 506 | |
| Lease liabilities | 70 | 1 | 2 | 9 | 47 | 12 | |
| Total | 22 037 | 11 245 | 7 262 | 1 524 | 1 488 | 518 | |
| Net cash flow | 6 210 | 5 647 | -7 675 | -5 535 | -954 | 6 248 | 8 480 |
LIQUIDITY RISK KLP BANKEN GROUP
Maturity analysis for assets and liabilities as at 31 December 2025:
| NOK MILLION | Total | Undefined | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| Lending | 69 690 | 5 602 | 301 | 703 | 2 673 | 13 170 | 47 241 |
| Credit Card issued | 45 | 45 | |||||
| Securities | 7 150 | 433 | 2 175 | 223 | 4 318 | ||
| Receivables from credit institutions | 1 213 | 1 213 | |||||
| Deposits in central banks | 77 | 77 | |||||
| Total | 78 176 | 5 647 | 2 025 | 2 879 | 2 896 | 17 488 | 47 241 |
| Liabilities to depositors | 16 788 | 10 959 | 4 532 | 1 297 | |||
| Unused loan commitments | 2 571 | 329 | 2 242 | ||||
| Liabilities created on issuance of securities | 42 114 | 151 | 488 | 6 509 | 34 966 | ||
| Financial derivatives | 41 | -18 | 5 | 23 | 29 | 2 | |
| Lease liabilities | 70 | 1 | 2 | 9 | 47 | 12 | |
| Total | 61 584 | 11 421 | 7 269 | 7 838 | 35 042 | 14 | |
| Net cash flow | 16 592 | 5 647 | -9 397 | -4 390 | -4 942 | -17 554 | 47 228 |
LIQUIDITY RISK KLP BANKEN AS
Maturity analysis for assets and liabilities as at 31 December 2024:
| NOK MILLION | Total | Undefined | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| Lending | 16 146 | 4 878 | 43 | 86 | 391 | 2 028 | 8 720 |
| Credit Card issued | 47 | 47 | |||||
| Securities | 3 537 | 110 | 172 | 797 | 2 458 | ||
| Receivables from credit institutions | 3 916 | 619 | 7 | 51 | 3 238 | ||
| Deposits in central banks | 76 | 76 | |||||
| Total | 23 722 | 4 924 | 849 | 265 | 1 240 | 7 724 | 8 720 |
| Liabilities to depositors | 16 249 | 12 769 | 2 525 | ||||
| Unused loan commitments | 1 085 | 394 | 691 | ||||
| Liabilities created on issuance of securities | 847 | 11 | 315 | 521 | |||
| Lease liabilities | 94 | 1 | 2 | 10 | 54 | 27 | |
| Total | 18 275 | 13 164 | 3 229 | 1 280 | 575 | 27 | |
| Net cash flow | 5 447 | 4 924 | -12 315 | -2 965 | -40 | 7 149 | 8 693 |
LIQUIDITY RISK KLP BANKEN GROUP
Maturity analysis for assets and liabilities as at 31 December 2024:
| NOK MILLION | Total | Undefined | Up to 1 mth | From 1 mth to 3 mths | From 3 mths to 12 mths | From 1 year to 5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| Lending | 68 301 | 4 878 | 201 | 582 | 2 978 | 13 010 | 46 652 |
| Credit Card issued | 47 | 47 | |||||
| Securities | 8 483 | 155 | 417 | 1 295 | 6 616 | ||
| Receivables from credit institutions | 1 196 | 1 196 | |||||
| Deposits in central banks | 76 | 76 | |||||
| Total | 78 104 | 4 924 | 1 629 | 999 | 4 273 | 19 626 | 46 652 |
| Liabilities to depositors | 16 249 | 12 769 | 2 525 | 956 | |||
| Unused loan commitments | 1 090 | 395 | 695 | ||||
| Liabilities created on issuance of securities | 36 999 | 175 | 218 | 5 262 | 31 344 | ||
| Financial derivatives | 45 | -12 | 3 | 29 | 19 | 6 | |
| Lease liabilities | 94 | 1 | 2 | 10 | 54 | 27 | |
| Total | 54 478 | 13 328 | 3 443 | 6 257 | 31 416 | 33 | |
| Net cash flow | 23 626 | 4 924 | -11 699 | -2 444 | -1 984 | -11 790 | 46 619 |
Note 33 Hedge accounting
| NOK MILLION | |||
|---|---|---|---|
| 31.12.2025 | |||
| KLP Banken Group | Book value | Cumulative change in fair value | Change in fair value in the period |
| HEDGED OBJECT | |||
| Loan | 2 635 | -51 | 31 |
| Debt | 2 203 | 20 | -19 |
| NOK MILLION | |||
|---|---|---|---|
| 31.12.2025 | |||
| KLP Banken Group | Nominal value | Fair value | Change in fair value in the period |
| HEDGING INSTRUMENT | |||
| Interest rate swap loan | 2 722 | 51 | -31 |
| Interest rate swap debt | -2 200 | -20 | 19 |
Hedging instruments broken down by maturity are shown in Note 18 Financial derivatives.
| NOK MILLION | |||
|---|---|---|---|
| 31.12.2024 | |||
| KLP Banken Group | Book value | Cumulative change in fair value | Change in fair value in the period |
| HEDGED OBJECT | |||
| Loan | 1 922 | -82 | 5 |
| Debt | 1 679 | 39 | 34 |
| NOK MILLION | |||
|---|---|---|---|
| 31.12.2024 | |||
| KLP Banken Group | Nominal value | Fair value | Change in fair value in the period |
| HEDGING INSTRUMENT | |||
| Interest rate swap loan | 1 990 | 82 | -4 |
| Interest rate swap debt | -1 700 | -39 | 34 |
Note 34 Written-down assets
Defaulted credit cards are followed up by the debt collection agency, while defaulted mortgages are followed up by the Bank, either with an agreement on an ordinary voluntary sale or with resort to legally enforced recovery and execution of compulsory sale. Residual claims after the realisation of a mortgage in the case of legally enforced recovery are generally passed on to the debt collection agency for further follow-up. The table shows the balance of previously reported losses that can still be recovered. These residual commitments are with the debt collection agency for further follow-up and monitoring.
| KLP Banken AS KLP Banken Group 31.12.2025 NOK MILLION | 1. Contract amount of loans that have been written down, but which can still be recovered | 2. Written down in the accounts | 3. Amount outstanding that can be recovered | 4. Estimated value of collateral for amount that can be recovered | 5. Point 3-4 exposure without collateral | 6. Point 4 in % of point 3 | |
|---|---|---|---|---|---|---|---|
| Sector | Gross exposure | Written down | Continued | Value of security | Net exposure | Guarantee ratio | |
| WRITE-DOWNS OF FINANCIAL ASSETS | |||||||
| Mortgage loans with realised collateral (established losses) | None | 4 | 4 | 4 | 4 | 0.0% | |
| Credit cards (established losses) | None | 13 | 13 | 13 | 13 | 0.0% | |
| Total | 18 | 18 | 18 | 18 | 0.0% | ||
| KLP Banken AS KLP Banken Group 31.12.2024 NOK MILLION | 1. Contract amount of loans that have been written down, but which can still be recovered | 2. Written down in the accounts | 3. Amount outstanding that can be recovered | 4. Estimated value of collateral for amount that can be recovered | 5. Point 3-4 exposure without collateral | 6. Point 4 in % of point 3 | |
|---|---|---|---|---|---|---|---|
| Sector | Gross exposure | Written down | Continued | Value of security | Net exposure | Guarantee ratio | |
| WRITE-DOWNS OF FINANCIAL ASSETS | |||||||
| Mortgage loans with realised collateral (established losses) | None | 4 | 4 | 4 | 4 | 0.0% | |
| Credit cards (established losses) | None | 14 | 14 | 14 | 14 | 0.0% | |
| Total | 18 | 18 | 18 | 18 | 0.0% | ||
Note 35 Transactions with related parties
| KLP Banken AS 2025 | NOK MILLION | KLP Banken Group 2025 | |||
|---|---|---|---|---|---|
| Other group companies | KLP | Subsidiaries | KLP | Other group companies | |
| 3 | 5 | 140 | Interest incomes | 9 | 4 |
| -21 | Interest expenses | ||||
| 63 | Fee income | 63 | |||
| -81 | Purchase of administrative services | -81 | |||
| 69 | Sale of administrative services | ||||
| -1 | Pension costs | -1 | |||
| -3 | -5 | Buy other services | -5 | -3 | |
| 2 783 | Loans to and receivables on customers | ||||
| 1 | 1 | Other assets | 1 | 1 | |
| -469 | Deposits | ||||
| 0 | -12 | -2 | Other liabilities | -12 | 0 |
| 7 312 | Transferred loans to KLP Boligkreditt AS | ||||
| KLP Banken AS 2024 | NOK MILLION | KLP Banken Group 2024 | |||
|---|---|---|---|---|---|
| Other group companies | KLP | Subsidiaries | KLP | Other group companies | |
| 3 | 5 | 98 | Interest income | 5 | 3 |
| -21 | Interest expenses | ||||
| 63 | Fee income | 63 | |||
| -79 | Purchase of administrative services | -79 | |||
| 69 | Sale of administrative services | ||||
| -15 | Pension costs | -15 | |||
| -3 | -3 | Buy other services | -3 | -3 | |
| 3 146 | Loans to and receivables on customers | ||||
| 1 | 6 | Other assets | 1 | ||
| -449 | Deposits | ||||
| -12 | -3 | Other liabilities | -11 | ||
| 3 956 | Transferred loans to KLP Boligkreditt AS | ||||
Transactions with related parties are carried out on general market terms, with the exception of the Company’s share of common functions (staff services), which are allocated at cost Allocation is based on actual use. All internal receivables are settled as they arise.
Note 36 Salary and obligations to senior management etc.
| 2025 NOK THOUSAND | ||||
|---|---|---|---|---|
| Salaries, fees etc. | Other benefits | Annual pension accumulation | Loans in KLP Group1) | |
| SENIOR EMPLOYEES | ||||
| Marianne Sevaldesen, Managing Director | 3 498 | 163 | 1 049 | 3 499 |
| Carl Steinar Lous, Director Public Market | 1 704 | 42 | 210 | 2 854 |
| Christopher A. Steen, CFO | 1 717 | 57 | 210 | 5 867 |
| BOARD OF DIRECTORS | ||||
| Sverre Thornes, Chair | 5 847 | 205 | 1 660 | 19 302 |
| Aage E. Schaanning | 4 483 | 170 | 1 303 | 7 636 |
| Janicke Elisaeth S. Falkenberg | ||||
| Anne Bjertnæs | 136 | |||
| Per Kristian Vareide | 150 | |||
| Jonas Vincent Kårstad, elected by and among the employees | 136 | |||
| Ellen Winge Ler, elected by and among the employees | 136 | |||
| EMPLOYEES | ||||
| Loans to employees of KLP Banken AS for employee terms | 141 843 | |||
| Loans to employees of KLP Banken AS under ordinary terms | 8 151 | |||
| 1)Loans up to NOK 6 million follow ordinary employee terms, while the amount exceeding this follows standard market conditions. The loan is repaid according to a repayment schedule that follows ordinary market terms for secured loans. |
| 2024 NOK THOUSAND | ||||
|---|---|---|---|---|
| Salaries, fees etc. | Other benefits | Annual pension accumulation | Loans in KLP Group1) | |
| SENIOR EMPLOYEES | ||||
| Marianne Sevaldesen, Managing Director | 3 348 | 159 | 1 105 | 3 622 |
| Carl Steinar Lous, Department Manager Public Market | 1 619 | 25 | 276 | 3 075 |
| Christopher A. Steen, Department Manager Finance | 1 657 | 31 | 276 | 8 701 |
| BOARD OF DIRECTORS | ||||
| Sverre Thornes, Chair | 5 398 | 196 | 1 633 | 19 654 |
| Aage E. Schaanning | 4 306 | 160 | 1 279 | 7 326 |
| Janicke Elisaeth S. Falkenberg | ||||
| Kjell Fosse (to March 2024) | 77 | |||
| Anne Bjertnæs | 131 | |||
| Jonas Vincent Kårstad, elected by and among the employees | 140 | |||
| Ellen Winge Ler, elected by and among the employees | 131 | |||
| EMPLOYEES | ||||
| Loans to employees of KLP Banken AS for employee terms | 144 860 | |||
| Loans to employees of KLP Banken AS under ordinary terms | 2 982 | |||
| 1)Loans up to NOK 6 million follow ordinary employee terms, while the amount exceeding this follows standard market conditions. The loan is repaid according to a repayment schedule that follows ordinary market terms for secured loans. |
| NOK THOUSANDS | 2025 | 2024 |
|---|---|---|
| Period expenses related to interest subsidies on loans to employees | 851 | 933 |
The KLP Board of Directors has laid down principles and guidelines for remuneration that apply for the entire Group and set up a remuneration committee as a subcommittee of the Board. The committee reports on and carries out checks that the remuneration schemes in the Group are in line with the Board's principles and guidelines.
The Managing Director of KLP Banken AS has no agreement on performance pay (bonus) or guaranteed salary. She is pensionable aged 65.
The Director Public Sector Market also holds the position as the Managing Director of the subsidiary KLP Kommunekreditt AS, but he receives no remuneration for that appointment. He has no agreement on performance pay, but has a salary guarantee in the event of dismissal/agreed termination. He is pensionable aged 70.
The CFO holds the post of Managing Director of the subsidiary KLP Boligkreditt AS. He receives no remuneration for this appointment, and has no agreement on performance pay (bonus) or guaranteed salary. He is pensionable aged 70.
All employees of the KLP Group in Norway are registered in KLP's pension scheme for municipalities and companies. The employees earn pension rights in this scheme for salaries up to 12G.
Employees in the KLP Group with salaries above 12 G and for lower retirement age than 67 years, also earn pension benefits for salaries above 12G if the were employed before 2 May 2013 and had a salary above 12G at that time. Full retirement pension in this additional cover amounts to 66% of salary above 12G, and is achieved after at least 30 years of earnings in the scheme. Employees with a special agreement for a lower pension age than 67 years are ensured an old-age pension corresponding to 66% of all pensionable salary up to 67 years. This add-on was closed May 2, 2013 and does not apply to employees who started after that date. Nor does the scheme apply to employees who were employed at this time in KLP, but who only receive salary above 12G after this date.
There are no obligations to provide the Chair of the Board of Directors with special consideration or other benefits on termination or change in employment contract or appointment.
Directors’ fees are set by the General Assembly. Board members employed in the KLP Group, not having been elected by and from the employees, do not receive a fee for the Board appointment. This applies to the following board members: Sverre Thornes, CEO of KLP, Aage E. Schaanning, CFO of KLP and Janicke Elisabeth S. Falkenberg. Benefits in addition to Directors’ fees for Board members employed in the KLP Group are stated only if they are included in the senior management group employed in the KLP Group. The same applies to information about lending.
All benefits are shown without the addition of social security costs and capital activity taxes.
The KLP Group offers loans for various purposes. There are separate loan terms for employees, and no senior employees have loan terms that deviate from these. Loans to external directors are only granted under ordinary loand terms. The interest rebate that accrues to employees is refunded to the lending company.
Attention is drawn otherwise to the description of the main principles on determination of remuneration in the KLP Group that may be found at klp.no.
Note 37 Number of employees
| KLP Banken AS | KLP Banken Group | |||
|---|---|---|---|---|
| 2024 | 2025 | 2025 | 2024 | |
| 74 | 80 | Number of permanent employees 31.12. | 80 | 74 |
| 3 | 3 | Number of temporary employees 31.12. | 3 | 3 |
| 77 | 83 | Total number of employees 31.12. | 83 | 77 |
| 73 | 79 | Number of full time equivalents permanent employees | 79 | 73 |
| 3 | 2 | Number of full time equivalents temporary employees | 2 | 3 |
| 76 | 81 | Total number of full time equivalents | 81 | 76 |
Note 38 Contingent liabilities
| KLP Banken AS | NOK MILLION | KLP Banken Group | ||
|---|---|---|---|---|
| 31.12.2024 | 31.12.2025 | 31.12.2025 | 31.12.2024 | |
| 1 276 | 1 384 | Credit facilities for lending not unitlised | 1 384 | 1 276 |
| 278 | 291 | Credit facilities issued credit card | 291 | 278 |
| 1 085 | 2 524 | Loan commitment | 2 571 | 1 090 |
| 20 836 | 22 797 | Credit facility KLP Kommunekreditt AS | ||
| 10 500 | 13 917 | Credit facility KLP Boligkreditt AS | ||
| 33 975 | 40 913 | Total contingent liabilities | 4 246 | 2 645 |
Credit facilities for lending not utilised: The ‘Fleksilån’ product is included here; this is a credit facility which allows the customer to borrow up to a specified credit limit.
Credit facilities issued credit card: Customers’ credit card limits are a contingent liability for the Bank, where the customer can choose to utilise the credit up to the allocated credit limit.
Loan commitment: The Bank issues funding certificates that customers can use in bidding procedures for home purchases. This also includes other loans that have been granted but not disbursed.
Credit facility: This is based on a guarantee to the subsidiaries from the parent company equal to the outstanding covered bonds.
Independent auditor´s report
Contact information
KLP BANKEN AS
Beddingen 8
7042 Trondheim
Organisation number: 993 821 837
Visitors address, Trondheim
Beddingen 8
Visitors address, Oslo
Dronning Eufemias gate 10
www.klp.no/bank-og-lan
Phone: +47 55 54 85 00
klpbanken@klp.no

