The Covid-19 pandemic made 2020 an unusual year which called for adjustments and extraordinary measures to meet the needs of members and municipalities. Despite this challenging situation, KLP Banken can point to the best annual results since the bank was established.
About KLP Banken AS
The activities of KLP Banken AS are divided between two nationwide business areas: the retail market and the public-sector market.
KLP Banken AS is an online bank with no physical branch network. The bank offers simple and competitive savings and loan products, and digital solutions to establish and manage them.
KLP Banken aims to be a major lender and financial partner for KLP’s owners, and the preferred bank for members of KLP’s pension schemes.
The bank aims to provide products and services on competitive terms to help ensure that businesses that have chosen KLP as pension provider are perceived as attractive employers. At the end of 2020, employees in these enterprises accounts for over 70 per cent of KLP Banken’s retail customers.
Presence in the market for loans to public sector enterprises contributes to competition and provides the target group of municipalities, county municipalities and businesses with public guarantees access to favourable long-term financing. The bank also provides guidance to customers within financing and municipal finance.
As part of a customer-owned group, KLP Banken AS has taken its share of responsibility for dealing with the situation that the pandemic brought upon the KLP Group’s customers and members this year. In the retail market, rapid interest rate reductions and closer membership follow-up and guidance have been implemented, as well as granting deferral of repayments for customers in need for it. In the public-sector market, the bank has increased its lending based on the extraordinary liquidity provided by KLP, as well as providing guidance and information through close contact with the customers.
KLP Banken AS is wholly owned by Kommunal Landspensjonskasse gjensidig forsikringsselskap (KLP), and has its head office in Trondheim. KLP Banken AS has two subsidiaries, KLP Kommunekreditt AS and KLP Boligkreditt AS. KLP Bankholding AS was the head of the KLP Banken Group until the autumn of 2020. The company was then merged with KLP Banken AS.
Economic development 2020 - KLP Banken Group
Profit (NOK millions)
2020
2019
Change
Profit before tax
136.8
102.3
34.5
Profit for the year after tax
129.8
82.9
46.9
Net interest income
328.6
292.9
35.7
Balance sheet (NOK billions)
2020
2019
Change
Loan payments for the year including managed loans
24.5
20.1
4.4
Loans on the bank group’s balance sheet
38.2
34.9
3.3
Loans managed for KLP
77.1
71.0
2.9
¹Tall i parentes nedenfor er referanser til fjorårets tall.
INCOME STATEMENT
The profit contribution from the two business areas is NOK 101.5 (75.6) million from the retail market and NOK 35.2 (26.7) million from the public-sector market.
The KLP Banken Group’s return on equity was 6.2 (4.8) per cent before tax and 5.9 (3.7) per cent after tax.
The loan balance in the KLP Banken Group increased by NOK 3.3 (1.5) billion in 2020, or 9 (4) per cent. This figure includes growth in mortgages of NOK 2.2 (1.7) billion and in public loans of NOK 1.1 (-0.2) billion. Public loans managed for KLP showed good growth in 2020, increasing by NOK 7.1 (5.9) billion, or 12 (12) per cent.
Money market rates, and hence general interest rates, fell in the spring of 2020 as a result of the pandemic and have remained at historically low levels throughout the year. From the start, this resulted in a rapid reduction in lending rates for loan customers. Lower interest rates ultimately affected the bank’s financing costs too. The bank’s current margins between lending and borrowing fell in the second quarter, but remained stable at about normal levels in the retail market in the third and fourth quarters. Strong growth in lending volume in the retail market has contributed to an increase in net interest income in this segment compared to last year. The Group saw a similar trend in the public-sector market, where increased volumes and fluctuating margins helped to increase net interest income compared to last year.
The bank’s total net interest income increased by NOK 35.7 million, or 12 per cent, in 2020 compared to the previous year. 78 per cent of the KLP Banken Group’s net interest income in 2020 comes from the retail market.
Changes in the value of financial instruments also turned out negative in 2020. As was the case last year, this mainly applies to accounting effects of the buy-back of own loan issuances. In 2020, falling interest rates and credit premiums also resulted in significant gains on liquid investments. This compensates for some of the costs on the borrowing side.
The accounting line for net profit/loss on financial instruments includes the effects of changes in the value of securities and buy-back of issuances, in addition to the effects of changes to pension estimates and changes in the value of loans. In all, financial instruments had a total cost of NOK 26.1 (30.2) million for the financial year.
The KLP Banken group charges its banking services to a limited extent Changes in the bank’s earnings from fees mainly follow changes in the volume of outstanding credit in the retail market. Net fees and commission income amounted to NOK 18.5 (19.2) million in 2020.
Total operating costs and depreciations amounted to NOK 239.1 (231.9) million in 2020. This produced an increase in costs of 3 (5) per cent. The cost increase is mainly related to investments in IT technology and digitisation together with streamlining processes for the bank’s customers and internally within the bank
In addition to individual loan losses and loss provisions, group-level loss provisions in 2020 resulted in an effect on profits of NOK 0.6 (0.5) million. Group-level loss provisions are calculated on loans both in the retail market and in the public sector market (see Note 18).
In 2020, individual loan losses and loss provisions on loans and other credits amounted to NOK 3.7 (6.1) million; all of these are related to lending in the retail market. NOK 0.4 (1.3) million of the recorded losses and loss provisions are related to mortgages and NOK 3.3 (5.3) million to credit cards and other credits. The bank's losses are at a low level and the Board of Directors perceive the loss provisions as sufficient. Nor has the public-sector market seen any individual loan losses in 2020.
Total loan losses and loss provisions decreased by approximately 35 per cent compared to the previous year.
TOTAL LOAN MANAGEMENT
The KLP Banken Group manages loans for KLP and has a total loan portfolio of NOK 115.2 (105.8) billion on its own balance sheet.
Outstanding loans (principal) per company in the KLP Banken Group as at 31.12.20:
Company / NOK billions
Mortgages
Public/commercial
Total loans
KLP Banken AS (parent)
9,7
-
9,7
KLP Boligkreditt AS
10,8
-
10,8
KLP Kommunekreditt AS
-
17,6
17,6
KLP (Management Agreement)
3,2
73,9
77,1
Total
23,7
91,5
115,2
Drawn credit on credit cards comes in addition to mortgages in the retail market.
NOK 9.9 (10.7) billion of managed loans to public/commercial customers relate to management assignments for KLP, whereby the conclusion of loan agreements, documentation and follow-up are handled by the principal. KLP Banken also has a responsibility for offers, contracts and loan documentation according to its mandate from KLP.
RETAIL MARKET
Customers
KLP Banken has a total of over 45,000 (42,000) active retail customers. The table below shows the breakdown by numbers of customers who actually use the bank’s products actively (one customer may use one or more products).
Product
2 020
Membership share
2019
Membership share
Deposits
42 769
70 %
39 635
73 %
Loans
14 477
80 %
13 998
82 %
Credit card
7 263
87 %
7 219
90 %
Total customers
45 406
70 %
42 785
73 %
The sale of KLP Bedriftspensjon in 2020 is the main reason for a slightly lower membership share.
Products
KLP Banken’s main products in the retail market are mortgages and savings. The mortgage products include ordinary mortgages, Flexilån, Boliglån Ung, intermediate financeing for house purchases, loans for holiday homes and Seniorlån. The bank also offers green mortgages with lower interest rates for energy-friendly homes.
Other banking products in the retail market include current accounts, savings accounts, Boligsparing for Ungdom (BSU), and debit and credit cards. Retail customers are largely self-managed through mobile and online banking.
Loans in the retail market
In 2020, KLP’s mortgage portfolios increased from NOK 21.7 billion to NOK 23.7 billion. Net growth in 2020 was NOK 2.0 (2.1) billion, or 9.3 (10.6) per cent. Gross new payments totalled NOK 9.2 (7.9) billion. Mortgages are secured using cautious valuations whereby all borrowers are assessed with respect to solvency and willingness to pay before a loan is approved. Fixed-interest loans accounted for 7 (9) per cent of outstanding loans at year-end. Other loans were at floating interest rates.
Outstanding mortgages in the retail market on the KLP Banken Group’s balance sheet amounted to NOK 20.5 (18.3) billion at the end of 2020.
At the end of 2020, the mortgage portfolios in the banking companies had an average loan-to-value ratio (LTV - debt as a percentage of the estimated property value) of 58 (60) per cent.
At year-end, outstanding debt on credit cards issued by the bank was NOK 49.2 (63.1) million, spread across 9,200 (8,500) card users. The proportion of active card users increased marginally through the year. The introduction of the debt register and the Covid-19 pandemic have both contributed to a general reduction in consumer debt.
Loans more than 90 days past due amounted to NOK 21.2 (27.3) million at the end of the year. That represents 0.10 (0.12) per cent of KLP Banken’s total lending in the retail market. Both defaults and losses therefore decreased in 2020 and are at a stable low level compared to most other banks. The reduction is probably due to the fact that low interest rates have made it easier for retail customers to service their debt.
PUBLIC-SECTOR MARKET
Public market lending and the bank’s role
Loans to the public sector are provided by KLP and KLP Kommunekreditt AS and managed by KLP Banken.
KLP Kommunekreditt AS, together with KLP, has a good position in the market for long-term financing of municipalities, county municipalities and enterprises that work for the public sector. KLP increased its lending limits by NOK 5 billion when the pandemic struck in March 2020. KLP Banken was thus able to provide continued competitive conditions to public borrowers who were concerned to see the opportunities for new loans and refinancing in the lending markets greatly reduced.
Total loans to public borrowers in the financial year amounted to NOK 81.6 (73.4) billion at the end of 2020, an increase of NOK 8.2 (5.7) billion, or 11.2 (8.5) per cent in the financial year. For the local government sector as a whole, the estimated net debt growth was just under 8 per cent in 2020.
Loans at fixed interest rates made up 36 (41) per cent of total loans at the end of the year.
In 2020, new loans were paid to the public sector from the companies in the KLP Group for a total of NOK 15.3 (12.2) billion. Repayments and loan redemptions during the year amounted to NOK 7.1 (6.5) billion.
During 2020, applications for loans totalling NOK 141.8 (NOK 83.2) billion were received. The increase came mainly in the first half of the year, and especially from March, when the outbreak of the Covid-19 pandemic resulted in a tighter loan market for local authorities. Less access to capital and higher prices in the securities market meant that an increased proportion of the municipalities’ new borrowing and refinancing were with KLP Banken.
The bank offers green loans to public borrowers. This option is increasingly popular and agreements for green loans worth NOK 1.2 (0.7) billion were entered. Three-quarters of these loans went to finance new climate- and eco-friendly buildings and to refurbishing existing buildings with the aim of making them more climate and eco-friendly. An example of financing of new buildings is the new secondary school in Time municipality which is being built to BREEAM “very good” standard. The bank has also financed the construction of three hybrid ferries for Møre og Romsdal county municipality together with Enova. This will help to reduce carbon emissions by more than 20,000 tonnes a year.
The credit risk associated with loans to municipalities and county municipalities in Norway is limited to deferred payments postponement and not to a lapse in payment obligations. This is according to Norwegian law, which provides the lender with security against loss if a municipality cannot meet its payment obligations. In the event of a payment deferral, the lender is also assured of compensation for accrued interest, interest on overdue payments and debt recovery costs under the Norwegian Local Government Act . Neither KLP nor the KLP Banken Group has had any credit losses on loans to municipalities or county authorities.
KLP Banken’s public market lending
The KLP Banken Group’s lending activities within KLP Kommunekreditt AS are mainly based on loans directly from the mortgage company.
Total loans in KLP Kommunekreditt AS amounted to NOK 17.7 (16.5) billion at the end of 2020. The average loan volume was higher than in 2019. The proportion of loans at fixed interest rates was 20 (17) per cent.
KLP Kommunekreditt AS paid out new loans totalling NOK 3.4 (1.6) billion in 2020. The loan portfolio consists of direct loans to Norwegian municipalities and county authorities, or to enterprises that perform assignments for the public sector where loans are guaranteed by municipalities or county authorities. The credit risk in the loan portfolio is considered very low.
KLP Kommunekreditt AS had no non-performing loans more than 90 days past due at the end of 2020. Nor were any individual losses recognised in the accounting year. Calculated loss provisions had very little profit effect in the mortgage company in 2020.
LIQUIDITY
The KLP Banken Group’s liquidity situation is satisfactory as the Group’s financing more than covers the liquidity needs from operations.
Liquidity is invested in other banks and in interest-bearing securities. Investments in credit institutions, including financing of the subsidiaries, amounted to NOK 1.2 (1.5) billion. The book value of interest-bearing securities measured at fair value was NOK 3.1 (3.1) billion in the KLP Banken Group at the end of the year. The portfolio consists entirely of high-rated covered bonds issued by banks and bonds issued by Norwegian municipalities, the State of Norway or other government enterprises.
In 2020, KLP Banken AS used the extended access to F-loans in Norges Bank for the first time. Both bonds and certificates issued by others and own holdings of issues in the bank’s subsidiaries are used as collateral for such loans. Access to F-loans has contributed to sufficient liquidity during a period of market turmoil caused by the pandemic. It has also contributed positively to the bank’s interest income.
The bank reports the liquidity coverage ratio (LCR) monthly for the KLP Banken Group as a whole and quarterly for each company. At the end of 2020, the LCR was 443 (313) per cent for the Group and 157 (140) per cent for KLP Banken AS.
FINANCING OF OPERATIONS
Financing of the retail market
The KLP Banken Group’s activities in the retail market are financed with deposits, borrowing and equity.
In 2020, the bank’s deposits from retail customers increased from NOK 9.9 billion to NOK 10.5 billion. The growth in deposits is slightly lower than the previous year. This is believed to be related to the low interest rate through 2020.
At the end of the financial year, KLP Banken AS had outstanding securities debt of NOK 0.8 (1.4) billion. This is also used in financing the subsidiaries in addition to deposits.
KLP Banken AS uses its subsidiary KLP Boligkreditt AS to finance part of the lending activities in the retail market by issuing covered bonds backed by mortgages. In 2020, new mortgage-backed bonds in the amount of NOK 6.0 (2.0) billion were issued. Outstanding bond debt in KLP Boligkreditt AS was NOK 10.6 (7.0) billion at the end of 2020. KLP Boligkreditt AS has achieved the best rating for its borrowing programme.
KLP Boligkreditt AS purchased mortgages amounting to NOK 7.5 (2.9) billion from KLP Banken AS during 2020. At the end of the year, mortgages totalling NOK 10.8 (7.3) billion were financed on KLP Boligkreditt’s balance sheet and NOK 9.7 (11.0) billion on KLP Banken AS’s balance sheet.
Financing of the public sector market
The credit company KLP Kommunekreditt AS issues covered bonds secured by loans to local municipalities and county municipalities and to enterprises with a municipal loan guarantee. Cost-effective financing enables the KLP Banken Group to offer long-term lending at favourable terms.
At the end of 2020, the bank had issued covered bonds backed by loans to the municipal sector amounting to NOK 17.4 (17.4) billion. New issues in 2020 amounted to NOK 4.0 (6.0) billion. No bonds have been issued outside Norway. KLP Kommunekreditt AS has achieved the best rating for its borrowing programme.
KLP Banken AS also offers deposit products for municipalities and public-sector corporate customers that are used for financing lending in the public sector market. At the end of 2020, deposits from municipalities and enterprises amounted to NOK 1.3 (1.6) billion, which corresponds to 11 (14) per cent of the bank’s total deposits. The decrease is due to low interest rates and increased competition in the savings market.
BALANCE SHEET AND CAPITAL ADEQUACY
The total assets of KLP Banken Group amounted to NOK 42.7 (39.7) billion at the end of 2020. The breakdown is shown in the table below:
Total assets/NOK billions
KLP Banken Group
Change in 2020
Public sector loans/municipal guarantee
17.7
1.1
Loans to private individuals
20.6
2.2
Securities and liquidity
4.4
-0.3
Other assets
0.1
0.0
Total
42.7
3.0
The Group’s equity and subordinated loan capital, based on the Board of Directors’ proposal for allocation of the profit from the Group companies for 2020, was NOK 2.4 (2.2) billion. Equity were extended with a private placement of NOK 100 million in 2020. Tier 1 and Tier 2 capital comprise core capital only. This gives a capital adequacy ratio of 19.5 (19.1) per cent. Current statutory capital requirements, including capital buffers, are 12.5 per cent core capital ratio and 16.0 per cent capital ratio.
KLP Banken AS has a Pillar 2 supplement of 1.5 per cent which is included in the bank’s capital requirements at the end of 2020. In addition, a buffer of at least 0.5 per cent is maintained above the actual capital requirement for Pillar 1 and Pillar 2 risks, so the bank’s capital target is 16.5 per cent.
The risk-weighted balance sheet was NOK 11.7 (10.8) billion at the end of 2020.
The leverage ratio in the KLP Banken Group was 5.5 (5.4) per cent. The requirement for leverage ratio for KLP Banken AS is 3 per cent. Capital adequacy is considered to be good.
ABOUT THE FINANCIAL STATEMENT
In the opinion of the Board of Directors, the annual financial statements give a true and fair view of the bank's assets and liabilities, financial position and profit. The conditions for continued operations are present, and this is assumed in the annual financial statements.
ALLOCATION OF PROFIT FOR THE YEAR
The financial statements for KLP Banken AS show a total profit for 2020 of NOK 98.5 (60.1) million after tax. The Board of Directors proposes that a group contribution of NOK 81.0 (72.1) million be paid to KLP. NOK 60.7 (105.8) million will be returned from KLP as a group contribution without any tax effect. Profit after tax and group contribution will be transferred to other equity. The group contribution will first have an accounting effect at the time of the decision.
RATING
The rating agencies’ assessment of the companies in KLP Banken Group is important for the borrowing terms. The companies use Moody’s for credit rating of bonds. All issuances of covered bonds have the best rating, Aaa.
RISK MANAGEMENT
KLP Banken AS and its subsidiaries are exposed to different types of risks. The bank has established a risk management framework aimed at ensuring that risks are identified and analysed and are subject to governance using guidelines, frameworks, procedures and instructions.
Separate guidelines have been established for the most significant individual risks (liquidity, credit, market, operational and compliance risks) and overarching guidelines for risk management that govern the principles, organisation, limits etc. for the bank group’s overall risk. The guidelines are adopted by the Board of Directors and revised at least once a year. The guidelines are of an overarching nature and are supplemented with procedures, regulations and instructions established at the administrative level.
The overall risk management policy governs roles related to the bank's risk management, including requirements and guidelines for the risk control function. The purpose of the risk control function is, among other things, to control that the guidelines are being followed.
Stress testing is used as a risk assessment method and as a tool for communication and exchange of opinion related to risk conditions. In this context, stress testing is understood to include both sensitivity- and scenario analyses.
The guidelines include risk tolerance for the individual risks and for the overall risk. Risk tolerances are defined for different stress scenarios, and different forms of stress testing are regularly carried out to ensure that the actual exposure is within the approved tolerance limits.
KLP Banken AS aims to maintain a cautious risk profile and earnings should mainly be the result of borrowing and lending activities and liquidity management. This means that KLP Banken AS should maintain a low level of market risk and that interest rate risk arising from its borrowing and lending activity should be reduced by means of derivatives. KLP Banken AS should have prudent long-term financing and frameworks have been established to ensure that this objective is achieved. The credit risk in KLP Banken Group is low and lending is limited to loans with municipal risk and loans secured in residential and holiday property. Management of KLP Banken’s liquidity takes the form of investments which satisfy given credit quality requirements, and securities in line with credit lines approved by the Board of Directors.
The boards of directors of KLP Banken AS, KLP Kommunekreditt AS and KLP Boligkreditt AS have appointed a joint risk committee. This is not legally required, based on the amount of the total assets. The risk committee deals with matters related to the bank’s various risks, and has an advisory function to the Board of Directors.
CORPORATE GOVERNANCE
The Bank's articles of association and applicable legislation provide guidance for corporate governance, corporate management, and a clear division of roles between governing bodies and day-to-day management.
The Board of Directors establishes the guidelines for the company. The Board of Directors held eight board meetings in 2020.
The Managing Director is responsible for the day-to-day management of the company in accordance with instructions determined by the Board of Directors.
An account of KLP Banken's corporate governance is available on KLP's website
WORKING ENVIRONMENT AND ORGANISATION
KLP Banken AS and its subsidiaries had 71 (69) permanent employees at the end of 2020. All employment relationships are with KLP Banken AS. Two employees also have functions in the subsidiaries KLP Kommunekreditt AS and KLP Boligkreditt AS.
The unusual situation created by the pandemic through most of 2020 has meant that employees have been working mainly from home. Nevertheless, the Group has maintained operations more or less as normal.
As KLP Banken’s most important resource, most employees have extensive experience and significant credit and market expertise within the retail and public-sector markets. The development of products and services and regulatory requirements for KLP Banken result in constant changes within the business and create a need for adaptation and new expertise. Further development of the organisation and training are therefore important elements of the bank’s plans and activities.
Surveys are carried out regularly among all employees to measure engagement, working environment, well-being and compliance with KLP’s values. The results of these measurements show that most employees are committed to their work and thrive at KLP. The bank has a working environment and cooperation committee (AMU) which is made up of representatives from the management, KLP’s HR Department and the employees’ representatives. The Board of Directors believes that cooperation between the management of KLP Banken and its employees is in a good state. The Board also wishes to thank the employees for their sustained effort through the exceptional situation created by the pandemic, which made it possible to operate more or less as normally.
The KLP Group aims to maintain absence due to illness below 4 per cent. Absence due to illness at KLP Banken was 3.5 (4.5) per cent in 2020, of which long-term absence was 2.6 (2.8) per cent and short-term absence 0.9 (1.8) per cent. Absence is followed up by managers and KLP’s HR Department and by the bank’s Board of Directors when there is an increase in absence over time. There were no work-related injuries or accidents in 2020. The reduction in short-term absence is believed to be driven by the pandemic, in that employees have mainly worked from home.
As part of the KLP Group, KLP Banken AS follows the Group’s guidelines on gender equality and diversity, in which the objectives, measures and activities take into account the basis for discrimination described in the legislation. Separate objectives for gender equality and diversity have been adopted in the central working committee. The standard recruitment procedure is that all qualified applicants should be contacted regardless of age, gender, functional ability, political point of view, sexual orientation or ethnicity.
KLP Banken's Board of Directors recognises the activity and reporting obligation pursuant to the Norwegian Anti-Discrimination Act. Active work in respect of diversity, gender equality, equal pay and reduced absence due to illness are an integral part of the company’s corporate social responsibility.
KLP Banken AS also adheres to the KLP Group’s Code of Conduct and the guidelines on whistleblowing.
55 (55) per cent of the KLP Banken Group’s employees are women. The company endeavours to achieve a balance between women and men in all positions. The proportion of women in senior positions was 46 (46) per cent. At the end of 2020, the Board of Directors of KLP Banken AS comprised three women and four men, of whom one woman and one man were elected from among the employees.
CORPORATE SOCIAL RESPONSIBILITY AND SUSTAINABILITY
KLP is a signatory to the United Nations Global Compact and is committed to working for human rights, workers’ rights, the environment and anti-corruption initiatives. KLP works on issues related to climate, corruption, human rights, workers’ rights and taxes, among others. KLP also works to ensure that its lending activities affect people, the environment and the community around us in a positive way. The KLP Banken Group has for many years contributed to the sustainable development of society through loan financing of projects throughout Norway, such as roads, schools, day-care centres, swimming pools, sports facilities, care homes, cultural centres and many other socially beneficial projects. Loans to Norwegian municipalities are used for purposes that help reduce national greenhouse gas emissions and benefit society as a whole. More than three-quarters of KLP’s owners have loans in KLP or in the KLP Banken Group. KLP Banken AS is environmentally certified as an office-based company.
KLP Banken also helps to finance energy-saving measures through green mortgages and green loans to the local government sector.
KLP Banken AS signed the United Nations Principles for Sustainable Banking in the autumn of 2019 and has committed to implementing these principles in its operations. The Principles for Sustainable Banking mean that banks are transparent about how their products and services create value for customers and investors, as well as for society as a whole. The Principles are intended to guide banks in their work on sustainability, and support society’s overall goals in line with the United Nations Sustainable Development Goals and the Paris Agreement.
Corporate social responsibility is also included in the governing documents through guidelines for ethics, the environment and responsible investments, among others. A more detailed description of goals, measures and results is available on KLP’s website
OUTLOOK
KLP Banken’s target group in the retail market are the KLP members. They include a significant part of the population, and the prospects for further development of KLP Banken’s position are considered good. KLP Banken will continue to work on developing profitable banking products while ensuring that its members have the best possible conditions, and that these are predictable.
The KLP Banken organization has operated very well during the period with employees working from home offices, but it is assumed that all will return to office as it opens again. The positive experiences learned from home office working will be taken into consideration and may form the basis for increased flexibility ahead.
New technology and new players from other industries are challenging the banking industry. KLP Banken aims to exploit proven technology in order to offer relevant, customer-friendly and efficient services to its customers. This requires extensive IT investments in order to achieve KLP Banken’s targets for further growth and profitability. Most bank customers in Norway have adopted digital tools. As an online bank, KLP Banken AS has thus gained an ever-greater competitive presence, which is positive for the bank. This has become even more of a factor during the pandemic, but the trend is expected to continue regardless of it.
The debt burden on households is subject to strict official requirements for credit approval in the retail market. KLP Banken sees this as a positive sign and a good basis for further development of our personal banking products in the retail market.
The ability to service residential mortgages by KLP Banken’s main customer groups, who are mainly public employees, is believed to be satisfactory going forward and will help to limit defaults and losses. KLP Banken AS will retain its conservative procedures for credit approval in order to maintain low risk in the bank’s lending portfolios.
Norwegian municipalities have developed a good and comprehensive range of services to the public. Increased life expectancy, demographics, income growth and climate risk give reason to expect a sustained high level of investment in the public sector over the next few years. Especially the demand for financing projects that contribute to climate adaptation is expected to grow in the future.
KLP Kommunekreditt AS is the only company in Norway that issue bonds covered by loans to the public sector. The presence of KLP Kommunekreditt AS together with KLP in the market for loans to the public sector contributes to competition and so provides the public sector with access long-term financing at favourable terms.
The Covid-19 situation has influenced large parts of the Norwegian economy, and many employees have been temporarily laid off or lost their jobs. The owners and members of KLP Banken are to a large extent shielded against this through their employment in municipalities and health care enterprises. On that background the Bank will not be impacted strongly, and thus can assume that its growth ambitions may continue and that the risk of credit loss will remain low also in the future.
KLP Banken AS has good capital adequacy and an equity situation that satisfies all regulatory requirements. Combined with low credit risk in the lending activities, this is a good starting point for access to the best possible financing in the capital markets.
As a planned strengthening of capital to facilitate the desired growth, a capital increase of NOK 100 million was completed in February 2020. KLP Banken AS is well equipped for further development and growth.
The board signs digital
Income statement
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
NOTES
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
340 126
263 987
Interest income, effective interest method
768 442
910 090
22 986
41 451
Other interest income
132 655
164 825
10
363 111
305 438
Total interest income
901 098
1 074 914
-192 006
-143 693
Interest expense, effective interest method
-469 541
-658 224
-4 152
-3 714
Other interest expense
-102 988
-123 819
10
-196 158
-147 407
Total interest costs
-572 529
-782 044
10
166 953
158 031
Net interest income
328 569
292 871
21 240
20 285
Commission income and income from banking services
20 285
21 240
-2 040
-1 766
Commission costs and costs of banking services
-1 766
-2 040
11
19 200
18 519
Net charges and commission income
18 519
19 200
58 873
59 220
Other fee income
59 220
58 873
5
-156
40 907
Net gain/(loss) on financial instruments
-26 145
-30 159
58 717
100 126
Total other operating income
33 074
28 713
33
-75 681
-76 228
Salary and administrative costs
-76 228
-75 681
25,26,27
-8 180
-6 038
Depreciation
-6 038
-8 180
37
-81 462
-79 449
Other operating expenses
-156 793
-148 021
18
-6 628
-4 288
Loss on loans issued, guarantees etc.
-4 302
-6 642
-171 952
-166 002
Total operating expenses
-243 361
-238 524
72 919
110 674
Operating profit/loss before tax
136 801
102 260
29
-18 282
-9 480
Tax on ordinary income
-4 288
-24 737
54 637
101 195
Income for the year
132 514
77 523
30
7 182
-3 557
Estimate difference, pension obligations and assets
-3 557
7 182
29
-1 796
889
Tax on actuarial gains and losses
889
-1 796
5 387
-2 668
Items that will not be reclassified to profit and loss
-2 668
5 387
155
-6
Changes in value of assets measured at fair value
through other comprehensive income
0
0
29
-39
2
Tax on changes in fair value of available for sale financial assets
0
0
116
-4
Items that may be reclassified to profit and loss
0
0
5 503
-2 672
Other comprehensive income for the period
-2 668
5 387
60 140
98 522
COMPREHENSIVE INCOME FOR THE YEAR
129 846
82 909
ALLOCATION OF INCOME
-60 140
-98 522
Allocated to/from retained earnings
-60 140
-98 522
TOTAL ALLOCATION OF INCOME
0.36%
0.57%
Income for the year in per cent of total assets
0.31%
0.20%
0.40%
0.56%
Comprehensive income for the year in per cent of total assets
0.30%
0.21%
Balance sheet
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
NOTES
31.12.2019
31.12.2020
31.12.2020
31.12.2019
ASSETS
6,17,39
68 798
68 941
Claims on central banks
68 941
68 798
6,17,39
1 482 063
1 647 841
Loans to and receivables from credit institutions
1 175 714
1 497 793
6,17
11 049 070
9 746 261
Loans to and receivables from customers
38 224 087
34 933 743
6,8,16
1 292 390
4 842 883
Fixed-income securities
3 148 228
3 118 503
6,8
2 053
1 197
Shares, holdings and primary capital certificates
1 197
2 053
6,7,8,20
64
0
Financial derivatives
42 630
40 849
24
1 165 470
1 385 470
Holdings in Group companies
0
0
25
511
444
Fixed assets
444
511
26
3 506
1 948
Right-of-use assets
1 948
3 506
27
20 447
19 018
Intangible assets
19 018
20 447
34
5 242
12 335
Other assets
5 819
2 309
15 089 615
17 726 338
TOTAL ASSETS
42 688 027
39 688 513
LIABILITIES AND OWNERS’ EQUITY
LIABILITIES
21
0
2 504 192
Debt to credit institutions
2 504 192
0
6,22
1 407 352
802 450
Liabilities created on issuance of securities
25 799 465
25 822 190
6,23
11 486 525
11 981 720
Deposits
11 781 187
11 486 525
6,7,8,20
3 781
2 594
Financial derivatives
80 425
64 455
29
8 556
16 980
Deferred tax
21 179
17 947
26
3 573
2 023
Lease liabilities
2 023
3 573
35
24 766
15 362
Other liabilities
14 056
23 712
35
49 472
58 664
Provision for accrued costs and liabilities
58 700
49 550
12 984 025
15 383 985
TOTAL LIABILITIES
40 261 226
37 467 952
OWNERS’ EQUITY
1 057 500
1 065 000
Share capital
1 065 000
1 057 500
732 500
825 000
Share premium
825 000
732 500
315 590
452 353
Other owners’ equity
536 801
430 561
28
2 105 590
2 342 353
TOTAL OWNERS' EQUITY
2 426 801
2 220 561
15 089 615
17 726 338
TOTAL LIABILITIES AND OWNERS’ EQUITY
42 688 027
39 688 513
The board signs digital
Statement of owners’ equity KLP Banken AS
2020 NOK THOUSANDS
Share capital
Share premium
Other equity
Total owners’ equity
Owners’ equity 31 December 2019
1 057 500
732 500
315 590
2 105 590
Merger with KLP Bankholding AS
0
0
4 536
4 536
Owners’ equity 1 January 2020
1 057 500
732 500
320 126
2 110 126
Income for the year
0
0
101 195
101 195
Other comprehensive income
0
0
-2 672
-2 672
Comprehensive income for the year
0
0
98 522
98 522
Group contribution received
0
0
105 847
105 847
Group contribution made
0
0
-72 143
-72 143
Owners' equity received during the period
7 500
92 500
0
100 000
Total transactions with the owners
7 500
92 500
33 704
133 704
Owners’ equity 31 December 2020
1 065 000
825 000
452 353
2 342 353
2019 NOK THOUSANDS
Share capital
Share premium
Other equity
Total owners’ equity
Owners’ equity 1 January 2019
1 057 500
732 500
255 450
2 045 450
Income for the year
0
0
54 637
54 637
Other comprehensive income
0
0
5 503
5 503
Comprehensive income for the year
0
0
60 140
60 140
Group contribution received
0
0
34 493
34 493
Group contribution made
0
0
-34 493
-34 493
Total transactions with the owners
0
0
0
0
Owners’ equity 31 December 2019
1 057 500
732 500
315 590
2 105 590
NOK THOUSANDS
Number of shares
Par value
Share capital
Share premium
Other equity
Total
Equity at 1 January 2020
7 500 000
0,141
1 057 500
732 500
320 126
2 110 126
Changes in the period 1 January - 31 December
7 500 000
0,001
7 500
92 500
132 227
232 227
Equity at 31 December 2020
7 500 000
0,142
1 065 000
825 000
452 353
2 342 353
There is one class of shares. All shares are owned by Kommunal Landspensjonsskasse gjensidige forsikringsselskap (KLP).
Statement of owners’ equity KLP Banken Group
2020 NOK THOUSANDS
Share capital
Share premium
Other equity
Total owners’ equity
Owners’ equity 31 December 2019
1 057 500
732 500
430 561
2 220 561
Merger with KLP Bankholding AS
0
0
4 536
4 536
Owners’ equity 1 January 2020
1 057 500
732 500
435 097
2 225 097
Income for the year
0
0
132 514
132 514
Other comprehensive income
0
0
-2 668
-2 668
Comprehensive income for the year
0
0
129 846
129 846
Group contribution received during the period
0
0
141 681
141 681
Group contribution paid during the period
0
0
-169 823
-169 823
Owners' equity received during the period
7 500
92 500
0
100 000
Total transactions with the owners
7 500
92 500
-28 142
71 858
Owners’ equity 31 December 2020
1 065 000
825 000
536 801
2 426 801
2019 NOK THOUSANDS
Share capital
Share premium
Other equity
Total owners’ equity
Owners’ equity 1 January 2019
1 057 500
732 500
347 652
2 137 652
Income for the year
0
0
77 523
77 523
Other comprehensive income
0
0
5 387
5 387
Comprehensive income for the year
0
0
82 909
82 909
Group contribution received during the period
0
0
61 052
61 052
Group contribution paid during the period
0
0
-61 052
-61 052
Total transactions with the owners
0
0
0
0
Owners’ equity 31 December 2019
1 057 500
732 500
430 561
2 220 561
Statement of cash flows
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
NOTES
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
OPERATING ACTIVITIES
348 455
285 241
Payments received from customers – interest, commission and charges
812 696
900 764
-173 230
-129 451
Payments to customers – interest, commission and charges
-128 918
-173 230
-6 553 470
-9 134 031
Disbursements on loans to customers and credit institutions
-19 998 713
-11 072 876
4 986 111
10 350 520
Receipts on loans to customers
16 596 718
9 535 488
759 402
-141 468
Net change internal loans
0
0
824 798
495 698
Net receipts on customer deposits banking
295 164
824 798
-81 574
-78 156
Disbursements on operations
-152 043
-151 461
-78 646
-73 207
Payments to staff, pension schemes, employer's social security contribution etc.
-73 207
-78 646
9 949
4 663
Interest investment accounts
7 871
23 837
14 548
111 845
Net receipts/disbursements from operating activities
111 414
31 807
0
0
Income tax paid
0
0
56 344
1 691 654
Net cash flow from operating activities
-2 529 017
-159 519
INVESTMENT ACTIVITIES
-1 108 172
-10 574 628
Payments on the purchase of securities
-11 440 399
-3 810 624
817 604
7 067 621
Receipts on the sale of securities
11 425 797
2 708 725
20 043
40 686
Receipts of interest from securities
50 630
56 527
-1 614
-2 983
Payments on the purchase of tangible fixed assets
-2 983
-1 614
0
-220 000
Disbursement of capital to subsidiaries
0
0
-272 140
-3 689 304
Net cash flow from investment activities
33 045
-1 046 987
FINANCING ACTIVITIES
21
0
5 470 000
Receipts on loans from credit institutions
5 470 000
0
21
0
-2 970 000
Repayment and redemption from credit institutions
-2 970 000
0
21
0
-838
Net payment of interest from credit institutions
-838
0
22
1 000 000
300 000
Receipts on loans
7 250 407
9 000 000
22
-822 508
-896 494
Repayments, buy-backs and redemption of securities debt
-6 756 063
-7 693 529
22
212 000
0
Change in buy-back of securities debt
-480 000
484 000
22
-16 889
-19 048
Net payment of interest on loans
-416 991
-480 160
-1 542
-1 570
Payment of lease liabilities
-1 570
-1 542
0
51 740
Receipts from owners’ equity
0
0
-11 498
-18 036
Group contributions made
-28 144
-19 431
0
100 000
Equity contributions received
100 000
0
359 563
2 015 755
Net cash flow from financing activities
2 166 802
1 289 339
143 766
18 104
Net cash flow during the period
-329 171
82 833
682 099
830 256
Cash and cash equivalents at start of period
1 541 238
1 454 013
39
825 865
848 360
Cash and cash equivalents at end of period
1 212 067
1 536 846
143 766
18 104
Net receipts/disbursements (-) of cash
-329 171
82 833
Declaration pursuant to the norwegian securities trading act, section § 5-5
We hereby declare that, to the best of our knowledge, the annual financial statements for the period from 1 January to 31 December 2020 have been prepared in accordance with applicable accounting standards, and that the information in the financial statements gives a true and fair view of the Company’s and the Group’s assets, liabilities, financial position and overall profit or loss.
We also declare that the Directors’ report provides a true and fair overview of the development, profit or loss and the financial position of the Company and the Group, together with a description of the most significant risk and uncertainty factors the Company and the Group face.
The board signs digital
Notes
Note 1 General information
KLP Banken AS was founded on 25 February 2009. KLP Banken AS and its subsidiaries provide or acquire loans to Norwegian municipalities and county authorities, as well as to companies with a public sector guarantee. The lending activities are principally financed by the issuance of covered bonds. The Group also offers standard banking products to private customers. The Company, KLP Banken AS, is registered as domiciled in Norway. The bank is an online bank without branches. Its head office is at Beddingen 8 in Trondheim. The Company has a branch office in Oslo.
KLP Banken AS owns all the shares in KLP Kommunekreditt AS and KLP Boligkreditt AS. These companies together form the KLP Banken Group.
In 2020, KLP Banken AS merged with the parent company KLP Bank Holding AS, where KLP Banken AS was the acquiring company. The merger had accounting effect from 01.01.2020. KLP Banken AS is a wholly owned subsidiary of Kommunal Landspensjonskasse (KLP). KLP is a mutual insurance company.
The annual financial statements are available at klp.no
Note 2 Summary of the most important accounting principles
Below is a description of the most important accounting principles used in the preparation of the Company and Group financial statements for KLP Banken AS. These principles are applied in the same way in all periods presented unless indicated otherwise.
2.1 FUNDAMENTAL PRINCIPLES
The financial statements for KLP Banken AS and the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations from the IFRS Interpretations Committee (IFRIC), as adopted by the EU. The Norwegian Accounting Act and the Regulations concerning Annual Accounts for Banks, Mortgage Firms and Finance Companies (the Accounting Regulations) contain individual requirements for additional information which is not required under IFRS. These supplementary information requirements have been incorporated into the notes to the financial statements.
To prepare the accounts in accordance with IFRS, management has to make accounting estimates and approximate valuations. This will affect the value of the Company’s and the Group’s assets and liabilities, income and expenses recognised in the financial statements. Actual figures may differ from estimates used. Areas in which discretionary valuations and estimates of material significance to the Company/Group have been used are described in Note 3.
All amounts are presented in NOK thousands without decimals unless stated otherwise.
The financial statements have been prepared in accordance with the going concern assumption.
2.1.1. Changes in accounting principles and information
New and changed standards adopted by the Company/Group in 2020:
Changes have been made to IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies with regard to accounting estimates and errors, to ensure that materiality is defined consistently in standards and policies. The changes clarify when information is considered material and further guidance is included in IAS 1 concerning immaterial information. In particular, the changes clarify:
that the concept of obscuring material information relates to situations in which the effect corresponds to the information having been omitted or misleading and that the entity must consider materiality in relation to the accounts as a whole, and
the primary users of general-purpose financial statements, at whom the financial statements should be aimed, by defining these users as current and potential investors, lenders and other creditors who need to use general-purpose financial statements as supporting documentation for large parts of the financial information they require.
The IASB has published a revised conceptual framework that will be used to set standards with immediate effect. Key changes include:
greater emphasis on the responsibilities of management with regard to the objectives of financial reporting
reintroducing the idea of caution as a subset of neutrality
defining a reporting entity, which may be a legal entity or part of an entity
updating the definitions of assets and liabilities
removing the probability threshold for recognition and adding guidance on exclusions
providing more guidance on various measurement bases and
emphasising that the statement of profit or loss is the key measure of performance and that revenue and costs in other comprehensive income (“OCI”) should be recycled when this strengthens relevance or provides a more credible reflection. No changes will be made to any of the current accounting standards.
IBOR reform/reference rate reform – changes to IFRS 7 and IFRS 9:
The IBOR reform affects a number of agreements that set interest rates according to a benchmark index. The changes to the regulations provide some easing arising from the benchmark interest rate reform. The easing relates to hedging accounting and means that the reform generally results in hedging accounts not being closed. Any ineffective hedging must still be recognised in profit and loss.
Standards, changes to and interpretations of existing standards that have not come into effect and where the Company/Group has not chosen early application.
A limited change was made in IAS 1 Presentation of Financial Statements, specifying that debt must be classified as short-term or long-term debt based on the rights that exist at the end of the reporting period. The classification is unaffected by expectations for the entity or events after the balance sheet date (e.g. breach of borrowing terms). The changes also specify what IAS 1 means when it refers to the ‘settlement’ of a commitment. It also specifies that breach of borrowing terms once the period has ended must be taken into account, even though no measurement is performed at this time. The changes may affect the classification of debt, particularly for entities that previously considered management’s intentions in determining the classification, as well as for certain debt items that can be converted to equity. The change must be applied retroactively in accordance with the main rule of IAS 8 Accounting Policies and will enter into force from 1 January 2023.
There are no other IFRS standards or IFRIC interpretations not yet in force that are expected to have a significant impact on the Company/Group’s financial statements.
2.2 CONSOLIDATION PRINCIPLES
2.2.1 Subsidiaries
Subsidiaries are all entities (including structured entities) over which the Group has control. Control over an entity arises when the Group is exposed to variation in the profitability from the entity and has the ability to influence this profitability through its power over the entity. Subsidiaries are consolidated from the date on which control is acquired and are omitted from the consolidated financial statements when control ceases.
Intragroup transactions and accounts between group companies are eliminated. Where group companies present accounts in accordance with principles other than those used by the Group, these are converted to correspond to the Group’s accounting principles before they are consolidated.
2.3 TRANSLATION OF TRANSACTIONS IN FOREIGN CURRENCY
2.3.1 Functional currency and presentation currency
The accounts are presented in NOK, which is the functional currency of the parent company and the presentation currency of the Group.
2.3.2 Transactions and statement of financial position items
Transactions in foreign currency are converted to the functional currency at the transaction rate of exchange. Foreign exchange gains or losses realised on settlement and conversion of monetary items in foreign currency at the exchange-rate at the end of the reporting period are taken to profit/loss. Foreign exchange gains and losses are presented net on the line ‘Net gain/loss on financial instruments’.
Translation differences on non-monetary items (assets and liabilities) are included in the assessment of fair value. Foreign currency differences associated with non-monetary items, such as shares at fair value through profit or loss, are included as an element of value change recognised through profit or loss.
2.4 TANGIBLE FIXED ASSETS
Tangible fixed assets mainly comprise office machinery and inventory used by the Company/Group in its business.
Tangible fixed assets are recognised at acquisition including costs that can be attributed directly to the acquisition of the fixed asset, with a deduction for depreciation. Subsequent costs relating to fixed assets are capitalised as part of the fixed asset if it is likely that the expenditure will contribute to future financial benefit for the Company/Group and the cost can be measured reliably. Repair and maintenance are recognised through profit or loss during the period in which the expenses are incurred.
Depreciation is calculated by the straight-line method so the acquisition cost of tangible fixed assets, including subsequent costs, is depreciated to their residual value over the expected service life, which is:
Office machinery: 4 years
Inventory: 4 years
The service life of current assets is calculated annually. If there are indications of a fall in value below the residual value, the recoverable amount is calculated. If the recoverable amount is less than the residual value, the asset is written down to the recoverable amount.
The profit or loss from disposal is made up of the sale price minus the book value at the date of sale. The profit or loss from disposal is charged to the income statement.
2.5 INTANGIBLE ASSETS
The Company/Group’s intangible assets consist primarily of capitalised IT systems.
On the purchase of a new IT system, directly attributable costs for the system/software and costs of having the system installed and readied for use are capitalised.
On further development of IT systems and software, both external and internal costs are capitalised in accordance with the above. System changes regarded as maintenance are taken to expenses as they occur.
When an IT system is operational, the capitalised costs are depreciated on a linear basis over its expected life. In the event of subsequent capitalisation because of further development, this is depreciated over the original lifetime unless the expenditure increases the total expected life of the system.
If there are indications that the book value of a capitalised IT system is higher than the recoverable amount, an impairment test is carried out. If the book value is higher than the recoverable sum (present value on continued use/ownership), the asset is written down to the recoverable amount.
2.6 FINANCIAL INSTRUMENTS
The most important accounting policies relating to financial instruments are described below.
2.6.1 Recognition and derecognition
Financial assets and liabilities are recognised on the balance sheet on the date when the Company/Group becomes party to the instrument’s contractual terms and conditions. Regular purchases and sales of investments are recognised on the date of the agreement. Financial assets are removed from the balance sheet when the rights to receive cash flows from the investment expire or when these rights have been transferred and the Company/Group has essentially transferred the risk and the potential benefits from ownership. Financial liabilities are derecognised when the rights to the contractual conditions have been fulfilled or cancelled or have expired.
2.6.2 Classification and subsequent measurement
2.6.2.1 Financial assets
The classification and measurement of financial assets, other than equity instruments and derivatives, are assessed on the basis of a combination of the entity's business model criteria for asset management and the instrument's contractual cashflow characteristics.
Financial assets are classified on initial recognition in one of the following categories:
Amortised cost
Fair value through profit or loss
Fair value through other comprehensive income
A financial asset is measured at amortised cost if both of the following criteria are met and the financial asset has not been reported at fair value through profit or loss (the ‘fair value option’):
The financial asset is held in a business model whose purpose is to keep financial assets in order to receive the contractual cash flows (the ‘business model criterion’), and
At certain times, the contractual terms of the financial asset lead to cash flows that only include repayments and interest on the outstanding principal amount (the ‘cash flow criterion’).
The business model criterion
The Company/Group assesses the target with a business model in which an asset is held at the portfolio level, because this best reflects the way the business is managed, and information is given to management. The information that is assessed includes:
Explicit guidelines and goals for the portfolio and application of these guidelines in practice. In particular, if the management’s strategy and goal is to keep the asset in order to collect the contractual cash flows, maintain a specific interest profile, and match duration between financial assets and the corresponding financial liabilities used to finance these assets, or realise cash flows through the sale of the assets;
How the return on the portfolio is assessed and reported to management;
The risks that affect the performance of the business model (and the financial assets held within this business model) and how these risks are managed;
How the managers are compensated, e.g. whether the compensation is based on the fair value of the managed assets or the total contractual cash flows; and
Frequency, volume and date of sale in previous periods, the reasons for such sales and expectations of future sales activity. Information about the sales activities is not however assessed in isolation, but as part of an overall assessment of how the Company’s stated goals for managing the financial assets are achieved and how the cash flows are realised.
Loans provided with a view to resale to the wholly-owned mortgage companies KLP Boligkreditt AS and KLP Kommunekreditt AS will have a different business model in the consolidated financial statements and the company accounts. In the company accounts, these loans will be made with a view both to receiving the contractual cash flows and to resale, so they are measured at fair value with value changes through other comprehensive income. In the consolidated accounts, these loans will be included in a business model where the intention is to own the loan throughout its life in order to receive the contractual cash flows, and they are measured at amortised cost.
Assessment of the business model is based on reasonable future scenarios without regard to ‘worst case’ or ‘stress case’ scenarios. If cash flows after initial recognition are realised in a way that is different from the Company/Group’s original expectations, the classification of the remaining financial assets in the relevant business model does not change, but the information is incorporated into the assessment of the newly issued or acquired financial assets in the future.
Cash flow criterion
In this evaluation the principal amount is defined as the fair value of the financial asset on initial recognition. ‘Interest’ is defined as payment for the time value of money and for credit risk related to outstanding principal in a specific period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative expenses), as well as a profit margin.
In assessing whether the contractual cash flows are only repayments and interest on the outstanding principal amount, KLP Banken and the Group consider the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual clause that can change the date or the amount of the contractual cash flows so that it will not meet this condition. In assessing this the Company/Group considers:
Contingent events that would change the amount and the date of the cash flows;
Influence on functions;
Advance payments and extended terms;
Terms that limit the Company’s claim to cash flows from specific assets (e.g. ‘nonrecourse asset arrangements’);
Terms that change the assessment of the time value of money - e.g. periodic resetting of interest rates.
The Company/Group has assessed all of its instruments measured at amortised cost against the rules described above and believes the instruments satisfy the criteria. The bank has senior loans on the balance sheet that to some extent expose the bank to the risk of impairment on the homes offered as collateral. The bank has determined that these loans do not pass significant insurance risks from the borrower to the bank as there are no plausible scenarios that result in curtailment of the loan amount. The loans are therefore considered to be within the scope of IFRS 9 in their entirety. These loans are considered to satisfy the cash flow criterion as the bank believes that they will never suffer more than an insignificant curtailment of the loan amounts.
All other financial assets are measured at fair value with changes in value through profit/loss, i.e.:
Assets with contractual cash flows that do not meet the cash flow criterion; and/or
Assets held in a different business model than ‘held to collect contractual cash flows’; or
Assets designated at fair value through profit or loss (the ‘fair value option’).
The Company/Group may designate a debt instrument that meets the criteria to be measured at amortised cost to be reported at fair value through profit or loss if this eliminates or significantly reduces inconsistencies in measurement (‘accounting mismatches’). This option is also available under IAS 39.
Impairment model
The impairment model for losses on loans and receivables is based on expected credit losses. The impairment model defines default as “a payment that is more than 90 days past due, or an account that is continuously overdrawn for a minimum of 90 days (by at least NOK 1000)”. Also, a commitment defaulted on if it has been forfeited for various reasons, such as debt negotiations. How the impairment loss is to be measured is determined for each individual stage and the model uses the effective interest rate method. A simplified approach is allowed for financial assets that do not have a significant financial component (e.g. trade receivables). Upon initial recognition, and in cases where the credit risk has not increased significantly after initial recognition, provision has to be made for credit losses that are expected to occur over the next 12 months (Stage 1). If the credit risk has increased significantly, the provisions should correspond to the expected credit losses over the expected useful life (Stage 2). If there is a loss event, impairments are raised equal to the expected loss on the commitment throughout its life (Stage 3).
In the Bank/Group, the assessment of what is considered to be a significant change in credit risk for home mortgage loans is based on a combination of quantitative and qualitative indicators and ‘backstops’.
For the products where the Bank/Group has not developed its own PD (probability of default) and LGD (loss given default) models, the loss ratio method is used. Here a change in risk rating of at least one grade from initial recognition to the reporting date is considered to be a significant increase in credit risk. This applies to the senior loan and credit card products within the retail market.
In the Group, the simplified loss rate method for public lending is also used. For the balance sheet items ‘Receivables from central banks’ and ‘Loans to and receivables from credit institutions’, the Bank/Group has made use of the exception for low credit risk. These balance sheet items have a rating that satisfies the presumption in the standard of low credit risk on the balance sheet.
For more information on loan losses, please refer to Note 18.
2.6.2.2 Financial liabilities
The Company/Group has classified all financial liabilities measured at amortised cost, except for:
Financial liabilities at fair value through profit or loss: this classification applies to derivatives and financial liabilities designated as such upon initial recognition. The Company/Group has designated certain liabilities at fair value through the income statement, because this reduces or eliminates inconsistencies in measurement (‘accounting mismatches’)
Financial guarantees and loan commitments
Financial guarantees and loan commitments not valued at fair value are included in the general impairment method; see information under 2.6.2.1.Other financial liabilities are recognised at amortised cost. The category includes deposits from customers and credit institutions with no interest rate hedging and other financial liabilities not designated as liabilities measured at fair value through profit or loss.
2.6.2.3 Financial derivatives and hedging
Financial derivatives are capitalised at fair value at the time the derivative contract is struck. On subsequent measurement the derivatives are recognised at fair value and are presented as an asset if the value is positive and a liability if the value is negative. Recognition of associated gains and losses depends on whether the derivative has been identified as a hedging instrument and on the type of accounting hedge the derivative is included in.
For derivatives not included in hedging relationships, gains and losses are recognised as net value changes on derivatives and foreign exchange. In the financial statements, they are included in the line ‘Net gain/loss on financial instruments’. These fall into the category of financial assets at fair value reported through profit or loss.
For derivatives included in the accounting hedges, gains and losses are recognised as net changes in value of certificates, bonds and other securities, and are presented in the financial statements under ‘Net profit/(loss) on financial instruments’.
The derivatives which are hedging instruments are used for hedging interest rate risk on fixed-interest borrowing and lending. In its hedging activity, the Group safeguards itself against movements in market interest rates. Changes in the credit spread are not taken into account in the Company/Group’s hedging strategy. The Company/Group uses the rules on fair value hedging, so the book value of the hedged item (asset or liability) is adjusted for the value change in the hedged risk. The value change is recognised in the income statement. On entry into a hedging contract, the connection between the hedging instrument and the hedging object is documented, in addition to the purpose of the risk management and the strategy behind the different hedging transactions. The hedging effectiveness is measured regularly to ensure the hedge is effective.
If the hedge no longer fulfils the criteria for hedge accounting, the recognised effect of the hedge for hedging objects recognised at amortised cost is amortised over the period up to the due date of the hedging instrument. Effective interest rate is normally calculated based on the remaining time to maturity.
2.6.2.4 Presentation, classification and measurement
Based on the descriptions above, the presentation, classification and measurement of financial instruments can be summarised in the following table:
Group
Financial Instruments
Classification
Receivables from central banks
Amortized cost
Loans to- and receivables from credit institutions
Amortized cost
Loans to- and receivables from customers
Amortized cost
Amortized cost (hedging)
Fixed income securities
Fair value through profit or loss
Financial derivatives (assets)
Fair value through profit or loss
Shares and holdings
Fair value through profit or loss
Deposit from customers
Amortized cost
Liabilities creates on issuance of securities
Amortized cost
Amortized cost (hedging)
Financial derivatives (liabilities)
Fair value through profit or loss
KLP Banken AS
Financial Instruments
Classification
Receivables from central banks
Amortized cost
Loans to- and receivables from credit institutions
Amortized cost
Loans to- and receivables from customers
Fair value through other comprehensive income
Fair value through profit or loss (hedging)
Fixed income securities
Fair value through profit or loss
Financial derivatives (assets)
Fair value through profit or loss
Shares and holdings
Fair value through profit or loss
Deposit from customers
Amortized cost
Liabilities creates on issuance of securities
Amortized cost
Amortized cost (hedging)
Financial derivatives (liabilities)
Fair value through profit or loss
2.6.3 Netting
Financial assets and liabilities are presented net in the statement of financial position when there is an unconditional offsetting entitlement that can be legally enforced and the intention is to settle net or realise the asset and liability simultaneously.
2.6.4Modification
When the contractual cash flows from a financial instrument are renegotiated or otherwise amended, and the renegotiation or change does not lead to derecognition of the financial instrument, the gross book value of the financial instrument is recalculated and a gain or loss is recognised in the income statement. The gross book value of the financial instrument is recalculated as the present value of the renegotiated or amended contractual cash flows, discounted at the original effective interest rate for the financial instrument. Any costs or fees incurred adjust the book value of the modified financial instrument and are written down over the remaining lifetime of the changed financial instrument.
2.7 CASH AND CASH EQUIVALENTS
Cash and cash equivalents are defined as receivables from credit institutions without any termination date. The amount does not include receivables from credit institutions that are linked to the purchase and sale of securities in the management of the securities portfolios. The statement of cash flows has been prepared in accordance with the direct method.
2.8 OWNERSHIP INTERESTS IN GROUP COMPANIES
Investments in group companies are investments for permanent ownership or use and are valued at acquisition cost.
The Group financial statements cover the Bank and its wholly owned subsidiaries KLP Boligkreditt AS and KLP Kommunekreditt AS. All entities in which the Group has a decisive influence/control are considered to be subsidiaries. Control is normally achieved through ownership of more than half of the voting capital. The effect of potential voting rights that can be exercised or converted at the end of the reporting period is included in the assessment of control. Subsidiaries are consolidated from the date on which the Group takes over control and they are omitted from consolidation when that control ceases. Intercompany transactions are eliminated in the financial statements.
2.9 RIGHT-OF-USE ASSETS/LEASE LIABILITIES
On entering into a contract, the Company/Group assesses whether the contract constitutes a lease. A contract constitutes a lease if it transfers control over the use of an identified asset for a period in exchange for a consideration. At the date of implementation, the Company/Group recognises a right-of-use asset and a lease liability, and these are presented on separate lines in the accounts.
The lease liability is measured on initial recognition at the present value of lease payments not yet paid at the reporting date. The discount rate used is the Company/Group's marginal loan rate. Subsequent measurements measure the lease liability at amortised cost by the effective interest method. The lease liability is re-measured when there is a change in future lease payments arising from a change in an index or if the Company/Group changes its decision whether to exercise extension or termination options. When the lease liability is re-measured in this way, a corresponding adjustment is made to the recognised value of the right of use or is taken to profit/loss if the recognised value of the right of use is reduced to zero.
On initial recognition, the right of use is measured at acquisition cost, i.e. the lease liability (present value of the lease payments) plus advance lease payments and any direct acquisition costs. In subsequent periods, the right of use is measured using an acquisition model.
2.10 FINANCIAL LIABILITIES
The Company/Group’s financial liabilities comprise liabilities to credit institutions, covered bonds issued and deposits from customers.
2.10.1 Liabilities to credit institutions
Liabilities to credit institutions are capitalised at market value on take -up. As a rule, on subsequent measurement the liability is recognised at amortised cost in accordance with the effective interest rate method. The interest costs are included in amortisation on the line for ‘Interest expenses, effective interest rate method’ in the income statement.
In response to the negative financial consequences of the pandemic, the Central Bank of Norway issued extraordinary F-loans to banks in 2020. The KLP Bank/Group took advantage of the opportunity to take out an F-loan from the Central Bank of Norway in 2020. These loans have a fixed term and do not have to be repaid before the loan due date. In the financial statements, the loans have been recognised in the line ‘Debt to credit institutions’.
2.10.2 Covered bonds issued
In the first instance, covered bonds issued are recognised at fair value on take-up adjusted for purchase costs, i.e. nominal value adjusted for any premium/discount on issue. On subsequent valuation the bonds are valued at amortised cost by the effective interest method. The interest costs are shown in the line ‘Interest expenses, effective interest rate method’ in the income statement. Bonds with fixed interest are recognised in accordance with the rules on fair value hedging if they reduce or eliminate the inconsistency (“accounting mismatch”).
2.10.3 Liabilities to and deposits from customers
Deposits from customers are recognised at fair value in the balance sheet when the deposit is recorded as transferred to the customer’s account. In subsequent periods, liabilities to and deposits from customers are recognised at amortised cost in accordance with the effective interest rate method. The interest expenses are included in the line ‘Interest expenses, effective interest rate method’ in the income statement.
2.11 OWNERS’ EQUITY
The owners’ equity in the Group comprises owners’ equity contributed and retained earnings.
2.11.1 Equity contributed
Owners’ equity contributed comprises share capital, the share premium fund and other owners’ equity contributed.
2.11.2 Accrued equity
Retained earnings comprise other owners’ equity. Ordinary company law rules apply to any allocation or use of the retained earnings.
2.12 PRESENTATION OF INCOME IN THE ACCOUNTS
Income from the sale of goods and services is valued at the fair value of the consideration, net of any discounts. Intragroup sales are eliminated in the consolidated financial statements.
2.12.1 Income from services
Fees for lending management are taken to income in proportion to the management carried out for the time up to the end of the reporting period. Other services are taken to income on a linear basis over the contract period.
2.12.2 Interest income/expenses
Interest income and interest expenses associated with all interest-bearing financial instruments valued at amortised cost and fair value through other comprehensive income are taken to income using the effective interest rate method on the book value of the asset on the balance-sheet date and are reported under ‘Interest income/expenses, effective interest rate method’. Setup fees for lending are included in the amortisation and taken to income over the duration of the loan. This is true except for:
Purchased or credit-impaired financial assets. For these assets, the Company/Group will apply the credit-adjusted effective interest rate on the amortised cost of the financial asset from initial recognition.
Financial assets that are not purchased or credit-impaired financial assets, but which have subsequently become such. Here, the effective interest rate is applied to the amortised cost of the financial asset in subsequent reporting periods
For interest-bearing financial investments and derivatives measured at fair value through the income statement, interest income is classified as ‘Interest income and similar income, fair value’, while other value changes are classified as ‘Net gain or loss on financial investments’.
2.13 TAX
Tax costs in the income statement comprise tax payable and changes in deferred tax. Tax is charged to the income statement, apart from tax relating to items reported under ‘Other comprehensive income’. Deferred tax and tax assets are calculated as differences between the accounting and taxation value of assets and liabilities. Deferred tax assets are capitalised to the extent that it can be demonstrated that the Company/Group will have sufficient taxable profit in the future to exploit the tax asset.
The Company is a part of a financial services group and a tax group. Except for the limitations pursuant to the Financial Institutions Act, any tax-related surplus may be passed in its entirety to the parent company and subsidiaries as a group contribution with tax effect.
Provisions for group contributions are classified as equity until they have been approved by the general meeting, and are then settled.
The Company/Group is covered by the rules on capital activity tax. Capital activity tax is calculated on the Company’s total employer-taxable benefits in addition to salary benefits etc. that were earned in 2020 but not paid until later years.
2.14 PENSION OBLIGATIONS - OWN EMPLOYEES
The Company/Group’s pension obligations are partially insurance-covered through KLP’s public-sector occupational pensions by way of membership of the joint pension scheme for municipalities and enterprises (‘Fellesordningen’). Pension liability beyond these schemes is covered through operations. Pension costs are treated in accordance with IAS 19. The Company/Group has a defined-benefit pension scheme for its employees. The accounting liability for defined-benefit schemes is the present value of the obligation on the reporting date, with a deduction for the fair value of the pension assets. The gross obligation is calculated using the straight-line method. The gross obligation is discounted to present value using the interest rates on Norwegian high-quality bonds. Gains and losses arising on recalculation of the obligation as a result of known deviations and changes in actuarial assumptions are charged to owners’ equity via other comprehensive income during the period in which they arise. The effect of changes in the benefits from the scheme is taken to profit/loss immediately.
Presentation of the pension costs in the income statement is in accordance with IAS 1. This standard allows the option of classifying the net interest element either as an operating cost or as a financial cost. The option the Company adopts must be followed consistently for later periods. The Company has presented the pension costs under the accounting line ‘Salary and administrative costs’, while the net interest element is presented in the accounting line ‘Net gain/(loss) on financial instruments’. The estimate deviation has been classified under ‘Items that will not be reclassified to income’ in the accounting line ‘Estimate deviation pension obligations and pension assets’.
The ‘Fellesordningen’ is a multi-undertaking scheme, which means that the actuarial risk is distributed across all the municipalities and companies included in the scheme. The financial and actuarial assumptions behind the calculation of net pension obligations are therefore based on factors that are representative of the whole Group.
Note 3 Important accounting estimates and valuations
The company/group prepares estimates and assumptions about future situations. These are constantly evaluated and are based on historical data and expectations concerning probable future events considered on the basis of data available at the time of presentation of the financial statements.
The estimates may be expected to differ from the final outcome and the areas where there is significant risk of substantial change in capitalised values in future periods are discussed below.
3.1 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
The company/group has invested surplus liquidity in income-bearing securities. These were initially recognised at fair value in the statement of financial position. The securities in the portfolio are classified under “Financial assets at fair value through profit or loss” as they are managed, and their earnings are measured on the basis of fair value. The principles for calculating the fair value of the various instruments are described in Note 6.
3.2 LOSSES ON FINANCIAL ASSETS
Financial assets not measured at market value are assessed for impairment at the end of the reporting period.
Financial instruments are assessed for impairment for expected losses. The method for measuring impairment for expected loss depends on whether the credit risk has increased significantly since initial recognition. Upon initial recognition, and when the credit risk has not increased significantly after initial recognition, provisions are based on 12 months’ expected loss (stage 1). If the credit risk has increased significantly since initial recognition, but there is no objective evidence of impairment, write-downs are based on expected loss over the lifetime (stage 2). If the credit risk has increased significantly and there is objective evidence of impairment, a provision should be raised for the expected loss over its lifetime (stage 3).
In the company/group, the assessment of what is considered to be a significant change in credit risk for home mortgage loans is based on a combination of quantitative and qualitative indicators and ‘backstops’. The most important driver for a significant change in credit risk for home mortgage loans in the group is a change in the probability of default (PD) from initial recognition up to the reporting date. A relative change in PD of more than 2.5 is considered to be a significant change in credit risk. The change in PD must also be at least 0.6 percentage points for the change to be considered significant.
For the products where the company/group has not developed its own PD and LGD (loss given default) models, the simplified loss ratio method is used. Here a change in risk rating of at least one grade from initial recognition to the reporting date is considered to be a significant increase in credit risk.
The lending portfolio has historically shown low losses and has generally very good collateral in public sector guarantees or mortgages. As a result, the loan loss provisions for the company/group are low. At the start of the pandemic the provisions for future losses increased, but by year end these had been reduced to the level before the pandemic. For more information about the company's calculation of losses, refer to Note 18.
Note 4 Segment information
NOK THOUSAND
Public sector Market
Retail Market
Other/eliminations
Total
2020
2019
2020
2019
2020
2019
2020
2019
Net interest income
72 411
62 884
256 158
229 987
0
0
328 569
292 871
Other operating income
25 036
25 676
54 331
22 238
-27 773
0
51 594
47 913
Operating expenses
-62 186
-61 889
-176 873
-169 996
0
0
-239 059
-231 885
Loss on loans issued, guarantees etc.
-13
2
-4 290
-6 642
0
0
-4 302
-6 640
Elimination
0
0
-27 773
0
27 773
0
0
0
Operating profit/loss before tax
35 248
26 673
101 553
75 587
0
0
136 801
102 259
Assets as at 31.12.
19 008 076
18 549 418
29 202 028
23 018 761
-5 522 077
-1 879 666
42 688 027
39 688 513
Liabilities as at 31.12.
18 263 379
17 774 524
26 113 385
20 400 927
-4 115 538
-707 499
40 261 226
37 467 952
Note 5 Net gain/(loss) on financial instruments
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
935
42 970
Net gain/(loss) on fixed-income securities
14 823
-1 214
0
-1 303
Net gain/(loss) financial derivatives and realized amortization linked to lending
-1 303
0
0
0
Net gain/(loss) financial derivatives and realized repurchase of own debt
-38 905
-27 854
50
500
Net value change lending and borrowing, hedge accounting
500
50
-1 141
-1 260
Other financial income and expenses
-1 260
-1 141
-156
40 907
Total net gain/(loss) on financial instruments
-26 145
-30 159
Note 6 Categories of financial instruments
KLP Banken AS 31.12.2020
NOK THOUSANDS
KLP Banken Group 31.12.2020
Book value
Fair value
Book value
Fair value
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
4 842 883
4 842 883
Fixed-income securities
3 148 228
3 148 228
0
0
Financial derivatives
42 630
42 630
1 197
1 197
Shares and holdings
1 197
1 197
4 844 080
4 844 080
Total financial assets at fair value through profit and loss
3 192 054
3 192 054
FINANCIAL ASSETS FAIR VALUE HEDGING
75 360
74 519
Loans to and receivables from customers
3 734 955
3 790 329
75 360
74 519
Total financial assets fair value hedging
3 734 955
3 790 329
FINANCIAL ASSETS AT AMORTIZED COST
68 941
68 941
Loans to and receivables from credit institutions
68 941
68 941
799 366
799 366
Loans to and receivables from central banks
1 175 714
1 175 714
848 475
848 475
Loans to Group companies
0
0
49 595
49 595
Loans to and receivables from customers
34 489 133
34 489 133
1 766 377
1 766 377
Total financial assets at amortized cost
35 733 788
35 733 788
FINANCIAL ASSETS AT FAIR VALUE WITH VALUE CHANGE OVER OTHER COMPREHENSIVE INCOME
9 621 306
9 621 306
Loans to and receivables from customers
0
0
9 621 306
9 621 306
Total financial assets at fair value with value change over other comprehensive income
0
0
16 307 123
16 306 281
Total financial assets
42 660 798
42 716 172
FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS
2 594
2 594
Financial derivatives
80 425
80 425
2 594
2 594
Total financial liabilities at fair value through profit and loss
80 425
80 425
FINANCIAL LIABILITIES FAIR VALUE HEDGING
0
0
Liabilities created on issuance of securities
1 139 041
1 148 872
0
0
Total financial liabilities fair value hedging
1 139 041
1 148 872
FINANCIAL LIABILITIES AT AMORTIZED COST
2 504 192
2 504 192
Liabilities to credit institutions
802 450
804 975
Liabilities created on issuance of securities
24 660 423
25 283 898
11 981 720
11 981 720
Deposits from customers
11 781 187
11 781 187
15 288 362
15 290 887
Total financial liabilities at amortized cost
38 945 802
39 569 276
15 290 956
15 293 481
Total financial liabilities
40 165 268
40 798 573
KLP Banken AS 31.12.2019
NOK THOUSANDS
KLP Banken Group 31.12.2019
Book value
Fair value
Book value
Fair value
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
1 292 390
1 292 390
Fixed-income securities
3 118 503
3 118 503
64
64
Financial derivatives
40 849
40 849
2 053
2 053
Shares and holdings
2 053
2 053
1 294 507
1 294 507
Total financial assets at fair value through profit and loss
3 161 405
3 161 405
FINANCIAL ASSETS FAIR VALUE HEDGING
101 556
99 862
Loans to and receivables from customers
2 897 943
2 935 099
101 556
99 862
Total financial assets fair value hedging
2 897 943
2 935 099
FINANCIAL ASSETS AT AMORTIZED COST
68 798
68 798
Loans to and receivables from credit institutions
68 798
68 798
774 736
774 736
Loans to and receivables from central banks
1 497 793
1 497 793
707 327
707 327
Loans to Group companies
0
0
63 945
63 945
Loans to and receivables from customers
32 035 800
31 676 869
1 614 806
1 614 806
Total financial assets at amortized cost
33 602 391
33 243 460
FINANCIAL ASSETS AT FAIR VALUE WITH VALUE CHANGE OVER OTHER COMPREHENSIVE INCOME
10 883 569
10 883 569
Loans to and receivables from customers
0
0
10 883 569
10 883 569
Total financial assets at fair value with value change over other comprehensive income
0
0
13 894 438
13 892 744
Total financial assets
39 661 739
39 339 964
FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS
3 781
3 781
Financial derivatives
64 455
64 455
3 781
3 781
Total financial liabilities at fair value through profit and loss
64 455
64 455
FINANCIAL LIABILITIES FAIR VALUE HEDGING
0
0
Liabilities created on issuance of securities
1 793 121
1 809 391
0
0
Total financial liabilities fair value hedging
1 793 121
1 809 391
FINANCIAL LIABILITIES AT AMORTIZED COST
1 407 352
1 409 514
Liabilities created on issuance of securities
24 029 069
24 120 851
11 486 525
11 486 525
Deposits from customers
11 486 525
11 486 525
12 893 877
12 896 039
Total financial liabilities at amortized cost
35 515 594
35 607 376
12 897 658
12 899 820
Total financial liabilities
37 373 171
37 481 222
Fair value shall be a representative price based on what a corresponding asset or liability would have been traded for on normal market terms and conditions. A financial instrument is considered to be listed in an active market if the listed price is simply and regularly available from a stock market, dealer, broker, industry grouping, price setting service or regulatory authority, and these prices represent actual and regularly occurring transactions at arm’s length. If the market for the security is not active, or the security is not listed on a stock market or similar, valuation techniques are used to set fair value. These are based for example on information on recently completed transactions carried out on business terms and conditions, reference to trading in similar instruments and pricing using externally collected yield curves and yield spread curves. As far as possible the estimates are based on externally observable market data and rarely on company-specific information.
The different financial instruments are thus priced in the following way:
Fixed-income securities - government
Bloomberg is used as a source for pricing Norwegian government bonds. The prices are compared with the prices from Nordic Bond Pricing to reveal any errors.
Fixed-income securities - other than government
Norwegian fixed-income securities, except government are priced directly on prices from Nordic Bond Pricing. Those securities that are not included in Nordic Bond Pricing are priced theoretically. The theoretical price is based on the assumed present value on the sale of the position. A zero-coupon curve is used for discounting. The zero-coupon curve is adjusted upwards by means of a credit spread, which is to take account of the risk the bond entails. The credit spread is calculated on the basis of a spread curve taking account of the duration of the bond. Nordic Bond Pricing is the main source of spread curves. They provide company-specific curves for Norwegian savings banks, municipalities and energy. Savings banks have various spread curves based on total assets. For companies where Nordic Bond Pricing do not deliver spread curves, the Group use spread curves from three Norwegian banks. When spread curves are available from more than one of these banks, an equal-weighted average is used. If a bond lacks an appropriate spread curve, spread from a comparable bond from the same issuer is used.
Financial derivatives
These transactions are valued based on the applicable swap curve at the time of valuation. Derivative contracts are to be used only to hedge balance amounts and to enable payments obligations to be met. Derivative contracts may be struck only with counterparties with high credit quality.
Shares (unlisted)
For liquid shares and units, the closing price on the balance sheet date is used as the basis for measurement at fair value. If the prices are not quoted, the last price traded is used. Illiquid shares are priced on the basis of the Oslo Stock Exchange’s index algorithm based on the last traded prices. If the price picture is out of date, a derived valuation is produced from relevant equity indices or other similar securities. If this is also considered unsatisfactory, a discretionary valuation is made in which the Company’s financial key figures, broker assessment etc. are used.
Fair value of loans to retail customers
The fair value through profit/loss is calculated by discounting contractual cash flows to present values. The discount rate is determined as the market rate, including a suitable risk margin. For loans measured at fair value through other comprehensive income, the fair value is calculated as the recognised principal minus estimated loss provisions on loans classified in Stage 2 and 3 (see note 18 Loan losses provision).
Fair value of loans to Norwegian local administrations
The fair value of these loans is considered to be virtually the same as the book value, as the contract terms are constantly adjusted in line with market interest rates. The fair value of fixed rate loans is calculated by discounting contractual cash flows by market interest rates including a suitable risk margin at the end of the reporting period. This is valued at Level 2 in the valuation hierarchy, cf. Note 8.
Fair value of deposits
The fair value of floating rate deposits is taken to be approximately equal to the deposit amount including accrued interest. The fair value of fixed rate deposits is calculated by discounting contractual cash flows by market interest rates including a suitable risk margin. Discounting contractual cash flows by market interest rates including a suitable risk margin. This is valued at Level 2 in the valuation hierarchy, cf. Note 8.
Fair value of loans to and receivables from credit institutions
All receivables from credit institutions (bank deposits) are at variable interest rates. The fair value of these is considered to be virtually the same as the book value, as the contract terms are continuously changed in step with change in market interest rates. This is valued at Level 2 in the valuation hierarchy, cf. Note 8.
As the contract terms are continuously changed in step with change in market interest rates. This is valued at Level 2 in the valuation hierarchy, cf. Note 8.
Liabilities created on issuance of securities
Fair value in this category is determined on the basis of internal valuation models based on external observable data. This is valued in Level 2 in the valuation hierarchy, cf. Note 8.
Note 7 Financial derivates
KLP BANKEN AS
NOK THOUSANDS 31.12.2020
Nominal amount
Fair value
< 1 year
1-5 years
5-10 years
> 10 years
Total
Derivatives related to borrowing
0
0
0
0
0
0
0
Derivatives related to lending
0
0
0
0
0
0
0
Total assets
0
0
0
0
0
0
0
Derivatives related to borrowing
0
0
0
0
0
0
0
Derivatives related to lending
68 400
-2 594
50 000
18 400
0
0
68 400
Total liabilities
68 400
-2 594
50 000
18 400
0
0
68 400
KLP BANKEN AS
NOK THOUSANDS 31.12.2019
Nominal amount
Fair value
< 1 year
1-5 years
5-10 years
> 10 years
Total
Derivatives related to borrowing
0
0
0
0
0
0
0
Derivatives related to lending
17 100
64
8 300
0
8 800
0
17 100
Total assets
17 100
64
8 300
0
8 800
0
17 100
Derivatives related to borrowing
0
0
0
0
0
0
0
Derivatives related to lending
100 000
-3 781
0
100 000
0
0
100 000
Total liabilities
100 000
-3 781
0
100 000
0
0
100 000
KLP BANKEN GROUP
NOK THOUSANDS 31.12.2020
Nominal amount
Fair value
< 1 year
1-5 years
5-10 years
> 10 years
Total
Borrowing in currency
1 100 000
37 088
600 000
0
500 000
0
1 100 000
Derivatives related to lending
327 920
5 542
0
155 422
172 498
0
327 920
Total assets
1 427 920
42 630
600 000
155 422
672 498
0
1 427 920
Derivatives related to borrowing
0
0
0
0
0
0
0
Derivatives related to lending
2 825 224
-80 425
1 253 602
718 002
838 620
15 000
2 825 224
Total liabilities
2 825 224
-80 425
1 253 602
718 002
838 620
15 000
2 825 224
KLP BANKEN GROUP
NOK THOUSANDS 31.12.2019
Nominal amount
Fair value
< 1 year
1-5 years
5-10 years
> 10 years
Total
Borrowing in currency
1 180 000
16 996
680 000
0
500 000
0
1 180 000
Derivatives related to lending
1 184 832
23 853
93 472
396 751
694 609
0
1 184 832
Total assets
2 364 832
40 849
773 472
396 751
1 194 609
0
2 364 832
Derivatives related to borrowing
600 000
-9 210
0
600 000
0
0
600 000
Derivatives related to lending
1 888 982
-55 245
341 025
1 532 958
0
15 000
1 888 982
Total liabilities
2 488 982
-64 455
341 025
2 132 958
0
15 000
2 488 982
Interest rate agreements are used to correct for imbalances between the Company’s lending and borrowing in regard to interest rate exposure. All the agreements struck are hedging deals. The interest rate differences in the agreements are accrued in the same way as the items the hedging contracts are intended to cover.
Interest rate swaps are agreements on exchange of interest rate terms in a future period. They do not cover exchange of principal.
Note 8 Fair value hierarchy
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
Financial assets recognized at fair value:
Fixed-income securities and shares
195 703
442 921
Level 1: Value based on prices in an active market
581 905
259 574
1 096 687
4 399 963
Level 2: Value based on observable market data
2 566 322
2 858 928
2 053
1 197
Level 3: Value based on other than observable market data
1 197
2 053
1 294 443
4 844 080
Total fixed-income securities, shares, holdings and primary capital certificates
3 149 424
3 120 554
Financial derivatives - fair value hedging
0
0
Level 1: Value based on prices in an active market
0
0
64
0
Level 2: Value based on observable market data
42 630
40 849
0
0
Level 3: Value based on other than observable market data
0
0
64
0
Total financial derivatives
42 630
40 849
Assets recognised at fair value with value change over other comprehensive income
0
0
Level 1: Value based on prices in an active market
0
0
0
0
Level 2: Value based on observable market data
0
0
10 883 569
9 621 306
Level 3: Value based on other than observable market data
0
0
10 883 569
9 621 306
Total mortgage assessed at fair value over other comprehensive income
0
0
12 178 077
14 465 386
Total financial assets recognized at fair value.
3 192 054
3 161 403
Financial liabilities recognized at fair value:
Financial derivatives (liabilities) - fair value hedging
0
0
Level 1: Value based on prices in an active market
0
0
3 781
2 594
Level 2: Value based on observable market data
80 425
64 455
0
0
Level 3: Value based on other than observable market data
0
0
3 781
2 594
Total financial derivatives (liabilities)
80 425
64 455
3 781
2 594
Total financial assets recognized at fair value.
80 425
64 455
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019 Book value
31.12.2020 Book value
31.12.2020 Book value
31.12.2019 Book value
Changes in level 3 unlisted securities
2053
2 053
Opening balance 1 January
2 053
2053
0
125
Additions/purchases of shares
125
0
0
-981
Unrealized changes
-981
0
2053
1 197
Closing balance
1 197
2053
0
0
Realized gains/losses
0
0
Changes in level 3 loans to and receivables from customers
9 280 808
10 883 569
Opening balance 1 January
4 920 315
1 674 842
Loans to and receivables from customers
-3 329 172
-2 920 243
Overdue/redeemed loans to and receivables from customers
11 619
-16 862
Net other changes
10 883 569
9 621 306
Closing balance
Fair value should be a representative price based on what a corresponding asset or liability would have been traded for at normal market terms and conditions. Highest quality in regard to fair value is based on listed prices in an active market. A financial instrument is considered as listed in an active market if listed prices are simply and regularly available from a stock market, dealer, broker, industry group, price-setting service or regulatory authority, and these prices represent actual and regularly occurring transactions at arm's length.
Level 1: Instruments in this level obtain fair value from listed prices in an active market for identical assets or liabilities that the entity has access to at the reporting date. Example instruments at Level 1 are stock market listed securities.
Level 2: Instruments in this level obtain fair value from observable market data. This includes prices based on identical instruments, but where the instrument does not maintain a high enough trading frequency and is not therefore considered to be traded in an active market, as well as prices based on corresponding assets and price-leading indicators that can be confirmed from market information. Example instruments at Level 2 are fixed-income securities priced on the basis of interest rate paths.
Level 3: Instruments at Level 3 contain non-observable market data or are traded in markets considered to be inactive. The price i based generally on discrete calculations where the actual fair value may deviate if the instrument were to be traded.
Note 6 discloses the fair value of financial assets and financial liabilities that are recognized at amortized cost and according to the rules on hedge accounting . Financial assets measured at amortized cost and hedge accounting comprise lending to and due to credit institutions, Norwegian municipalities and retail customers. The stated fair value of these assets is determined on terms qualifying for level 2.
Financial liabilities recognized at amortized cost and hedge accounting consist of debt securities issued and deposits. The stated fair value of these liabilities is determined by methods qualifying for level 2.
There have been no transfers between level 1 and level 2.
Note 9 Hedge accounting
NOK THOUSANDS 31.12.2020
Changes in fair value
Book value
Accumulated
KLP Banken AS KLP Banken Group
Nominal value
Assets
Liabilities
Assets
Liabilities
Changed value in hedged risk
Effective- ness
HEDGED OBJECT
Mortgage loans with fixed interest rates
72 698
608
0
72 090
0
-608
54.9%
HEDGING INSTRUMENT
Interest rate swap loans with fixed interest
108 500
-10
-452
-57
1 165
1 108
182.2%
Other hedging relationships in KLP Banken Group and which are stated in note 7 are 100% effective. See note 7 for nominal amounts and the fair value of these derivatives. The ineffective proportion of the Group reports hedging recognized through profit or loss amounts to NOK 500.000 in 2020.
NOK THOUSANDS 31.12.2019
Changes in fair value
Book value
Accumulated
KLP Banken AS KLP Banken Group
Nominal value
Assets
Liabilities
Assets
Liabilities
Changed value in hedged risk
Effective- ness
HEDGED OBJECT
Mortgage loans with fixed interest rates
98 226
2 679
0
101 414
0
2 679
100.8%
HEDGING INSTRUMENT
Interest rate swap loans with fixed interest
117 100
-6
2 735
36
-2 693
-2 657
99.2%
Other hedging relationships in KLP Banken Group and which are stated in note 7 are 100% effective. See note 7 for nominal amounts and the fair value of these derivatives. The ineffective proportion of the Group reports hedging recognized through profit or loss amounts to NOK 50.000 in 2019.
Note 10 Net interest income
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
330 155
259 320
Interest income on loans to customers
760 567
892 192
9 971
4 667
Interest income on loans to credit institutions
7 875
17 898
340 126
263 987
Total interest income calculated by the effective interest method
768 442
910 090
21 010
40 453
Interest income on bonds and certificates
50 241
58 866
1 976
998
Other interest income
82 414
105 958
22 986
41 451
Total other interest income
132 655
164 825
363 111
305 438
Total interest income
901 098
1 074 914
-171 759
-122 940
Interest expenses on debt to KLP Banken
-122 407
-171 759
-20 166
-20 699
Interest expenses on issued securities
-347 080
-486 384
-82
-54
Interest expense lease liabilities
-54
-82
-192 006
-143 693
Total interest costs calculated by the effective interest method
-469 541
-658 224
-4 152
-3 714
Other interest expenses
-102 988
-123 819
-4 152
-3 714
Total other interest costs
-102 988
-123 819
-196 158
-147 407
Total interest costs
-572 529
-782 044
166 953
158 031
Net interest income
328 569
292 871
Note 11 Net commission income
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
134
180
Interbank commission
180
134
7 671
4 898
Short commission
4 898
7 671
397
644
Payment handling
644
397
13 037
14 563
Other commission income
14 563
13 037
21 240
20 285
Total commission income
20 285
21 240
-278
-155
Interbank commission
-155
-278
-1 199
-1 330
Payment handling
-1 330
-1 199
-562
-281
Other commission expenses
-281
-562
-2 040
-1 766
Total commission costs
-1 766
-2 040
19 200
18 519
Net commission income
18 519
19 200
Note 12 Financial risk management
Organisation of risk management
The Board of Directors of the Bank has established a risk management framework aimed at ensuring that risks are identified, analysed and managed based on policies, limits, procedures and instructions. The Board has adopted risk policies covering the key individual risks as well as an overarching risk policy that covers principles, organisation, limits etc. for the Bank’s total risk. The risk policies are of an overarching nature and are complemented by procedures, guidelines and instructions laid down at the senior management level. The policies state which departments are responsible for handling the various risks and also cover the establishment of a separate risk control function. One purpose of the risk control function is to check that the risk policies and other guidelines for risk management are being followed. This function is carried out by the head of the Risk Management and Compliance Department, which is responsible for preparing periodic risk reports to senior management and the Board as well as reporting on any breaches of policies or guidelines. The Department, which has an independent role in relation to other departments, also has other tasks associated with the Bank’s risk management. The responsibility for the operational direction of the Bank’s liquidity risk, exchange rate risk and interest rate risk lies with the Finance Department. KLP Banken has established a risk committee, which is a sub-committee of the Board. The risk committee deals with matters specifically related to risk and has an advisory function to the Board.
Note 13 Credit risk
Credit risk is defined as the risk of loss associated with loan customers, derivative counterparties, issuers of securities and other counterparties being unable or unwilling to settle at the agreed time and in accordance with written contracts, where the collateral established does not cover the outstanding claim. The Group provides loans to retail customers, Norwegian municipalities and county administrations, local government enterprises, intermunicipal companies and loans to companies where the loan is guaranteed by a Norwegian municipality or county administration.
13.1 CONTROL AND LIMITATION OF CREDIT RISK
The Board has adopted a policy for credit risk which contains overarching guidelines, requirements and limits associated with credit risk. The policy states that the Bank should have a low credit risk profile and includes limits on types of lending and principles for the organisation and operation of the Bank’s lending activity. The Bank is allowed to take on some higher risk within some products, but loan products to retail customers other than mortgage loans may not amount to more than 10 per cent of the Bank's total lending in the retail market. The policy also includes an overarching mandate structure for lending and other counterparty exposure.
Credit risk associated with issuers of securities, derivative counterparties and other counterparties in the financial area is also limited by Board-determined limits on individual counterparties. These limits are based on the counterparty’s solvency and other assessments of counterparties’ creditworthiness.
In processing all new loan applications in the public sector, checks are made on whether the customer’s credit limits are greater than the sum of the loan amounts applied for and current lending. In the credit risk policy described above, requirements are set for reporting to the Board on the use of the limits. Any breach of the limits must be reported to the Company’s Board in any event. All loans in the public sector market in KLP Banken are provided to municipalities or county administrations, or with a municipal/county administration guarantee. In the retail market, loans are provided with a mortgage on housing or leisure real estate, generally within 75 per cent of the market value of the mortgaged object. In processing loan applications the borrower’s servicing ability and the value of the mortgage object is assessed and loans are provided only within set limits and authorisations. KLP Banken also provides unsecured credit to private individuals through credit cards according to credit rating of the customer's ability to pay and debt ratio.
The market value of the mortgage assets is updated quarterly using market values for housingin Norway provided by Eiendomsverdi AS.
13.2 LOANS ACCORDING TO TYPE OF SECURITY/EXPOSURE (PRINCIPAL)
NOK THOUSANDS
KLP Banken AS
KLP Banken Group
31.12.2020
31.12.2019
31.12.2020
31.12.2019
Retail mortgage loans
9 693 535
10 966 345
20 509 735
18 294 377
Unsecured retail loans (credit cards)
49 200
63 136
49 200
63 136
Lending to municipalities and county administrations
0
0
16 576 790
15 141 619
Lending with municipal/county administration guarantee
0
0
975 098
1 326 874
Total
9 742 735
11 029 481
38 110 823
34 826 006
Sums falling due more than 12 months after the end of the reporting period
9 520 736
10 787 049
36 027 301
33 489 334
Allocation of loan to value (principal) for retail mortgage loans
Loan to value ratio up to 50 per cent
2 448 957
2 404 050
6 795 202
5 693 203
Loan to value ratio from 51 to 60 per cent
861 148
879 203
3 374 876
2 696 119
Loan to value ratio from 61 to 75 per cent
2 195 156
2 663 344
5 901 663
4 667 014
Loan to value ratio above 75 per cent
4 188 274
5 019 747
4 437 994
5 238 041
Total
9 693 535
10 966 345
20 509 735
18 294 377
KLP Banken uses a risk classification system to classify retail customers with loans or credits. Customers are classified from A to K, where A indicates very low risk while K is for customers on which the bank has incurred losses. Below is a distribution table with the volume of loans divided into low, medium and high risk, where low risk is defined as lending to customers in class A or B, medium risk is defined as lending to customers in class C or D, and high risk is defined as lending to customers in classes E to K.
.
The table below shows the total book value of the various risk classes and per stage in the impairment model. Stage 1 is all healthy loans, which must be written down by the estimated losses for 12 months. Stage 2 indicates that the exposure has a substantially increased credit risk since its initial recognition on the balance sheet, and means that the loan must be written down by the estimated losses throughout the entire term. Stage 3 is all loans in default (over 90 days past due) or with individual loss write-downs, which must be written down by the estimated losses throughout the entire term.
2020 Lending in KLP Banken AS
Stage 1
Stage 2
Stage 3
Total CB book value
Low risk - risk class A
2 671 200
-
-
2 671 200
Low risk - risk class B
6 128 321
36 902
1 867
6 167 090
Medium risk - risk class C
606 000
8 273
899
615 173
Medium risk - risk class D
186 944
20 860
13 856
221 660
High risk - risk class E
9 092
10 755
26 634
46 482
High risk - risk class F
-
11 811
6 768
18 579
High risk - risk class K
2 652
-
2 283
4 935
Engagements without risk class (new customers)
809
-
-
809
Total CB book value
9 605 019
88 602
52 308
9 745 929
2020 Lending in KLP Banken Group
Stage 1
Stage 2
Stage 3
Total CB book value
Low risk - risk class A
7 194 192
8 742
-
7 202 935
Low risk - risk class B
11 644 652
95 198
1 867
11 741 718
Medium risk - risk class C
1 145 056
30 712
899
1 176 667
Medium risk - risk class D
327 477
26 163
13 856
367 497
High risk - risk class E
12 292
17 552
26 634
56 478
High risk - risk class F
-
11 811
6 768
18 579
High risk - risk class K
2 652
-
2 283
4 935
Engagements without risk class (new customers)
17 592 889
-
-
17 592 889
Total CB book value
37 919 210
190 180
52 308
38 161 698
2020 Unused credit in KLP Banken AS
Stage 1
Stage 2
Stage 3
Total unused credit
Low risk - risk class A
640 912
-
-
640 912
Low risk - risk class B
323 184
308
142
323 634
Medium risk - risk class C
21 563
2 025
106
23 694
Medium risk - risk class D
728
1 075
42
1 845
High risk - risk class E
-
27
-
27
High risk - risk class F
-
-
-
-
High risk - risk class K
-
-
-
-
Engagements without risk class (new customers)
6 733
-
-
6 733
Total unused credit
993 121
3 434
290
996 845
2020 Lending in KLP Banken Group
Stage 1
Stage 2
Stage 3
Total unused credit
Low risk - risk class A
640 912
-
-
640 912
Low risk - risk class B
323 184
308
142
323 634
Medium risk - risk class C
21 563
2 025
106
23 694
Medium risk - risk class D
728
1 075
42
1 845
High risk - risk class E
-
27
-
27
High risk - risk class F
-
-
-
-
High risk - risk class K
-
-
-
-
Engagements without risk class (new customers)
6 733
-
-
6 733
Total unused credit
993 121
3 434
290
996 845
2019 Lending in KLP Banken AS
Stage 1
Stage 2
Stage 3
Total CB book value
Low risk - risk class A
3 229 951
-
-
3 229 951
Low risk - risk class B
6 447 308
1 109
1 158
6 449 575
Medium risk - risk class C
820 352
8 855
1 250
830 457
Medium risk - risk class D
352 509
23 893
21 646
398 049
High risk - risk class E
36 036
26 382
38 940
101 357
High risk - risk class F
304
5 120
12 961
18 385
High risk - risk class K
-
-
10 083
10 083
Engagements without risk class (new customers)
10 685
-
-
10 685
Total CB book value
10 897 145
65 358
86 038
11 048 542
2019 Lending in KLP Banken Group
Stage 1
Stage 2
Stage 3
Total CB book value
Low risk - risk class A
6 797 635
-
-
6 797 635
Low risk - risk class B
9 571 473
1 109
1 158
9 573 739
Medium risk - risk class C
1 258 687
8 855
1 250
1 268 792
Medium risk - risk class D
530 286
32 295
21 646
584 227
High risk - risk class E
53 751
29 352
38 940
122 042
High risk - risk class F
304
5 120
12 961
18 385
High risk - risk class K
-
-
10 083
10 083
Engagements without risk class (new customers)
16 544 545
-
-
16 544 545
Total CB book value
34 756 680
76 730
86 038
34 919 449
2019 Unused credit in KLP Banken AS
Stage 1
Stage 2
Stage 3
Total unused credit
Low risk - risk class A
558 308
-
-
558 308
Low risk - risk class B
302 709
34
35
302 778
Medium risk - risk class C
23 091
1 127
27
24 246
Medium risk - risk class D
2 868
1 056
-
3 923
High risk - risk class E
-
41
-
41
High risk - risk class F
-
-
-
-
High risk - risk class K
-
-
8
8
Engagements without risk class (new customers)
5 288
-
-
5 288
Total unused credit
892 264
2 258
71
894 592
2019 Lending in KLP Banken Group
Stage 1
Stage 2
Stage 3
Total unused credit
Low risk - risk class A
558 308
-
-
558 308
Low risk - risk class B
302 709
34
35
302 778
Medium risk - risk class C
23 091
1 127
27
24 246
Medium risk - risk class D
2 868
1 056
-
3 923
High risk - risk class E
-
41
-
41
High risk - risk class F
-
-
-
-
High risk - risk class K
-
-
8
8
Engagements without risk class (new customers)
5 288
-
-
5 288
Total unused credit
892 264
2 258
71
894 592
The KLP Banken Group also invests in securities issued by the government, municipalities and county administrations and deposits in banks satisfying minimum rating requirements, as well as covered bonds issued by Norwegian credit institutions.
Credit quality of securities, bank deposits and derivatives
Securities with external credit rating (Moody’s)
NOK THOUSANDS
KLP Banken AS
KLP Banken Group
31.12.2020
31.12.2019
31.12.2020
31.12.2019
AAA
4 769 908
1 271 194
3 075 253
3 097 307
Aa1-Aa3
72 975
21 196
72 975
21 196
Total
4 842 883
1 292 390
3 148 228
3 118 503
Deposits in banks grouped by external credit assessment (Moody’s)
NOK THOUSANDS
KLP Banken AS
KLP Banken Group
31.12.2020
31.12.2019
31.12.2020
31.12.2019
Aa1-Aa3
442 398
378 262
687 553
935 955
A1-A3
356 967
396 475
488 162
561 838
Total
799 366
774 736
1 175 714
1 497 793
The Bank Group may also be exposed to credit risk from interest rate derivatives. The purpose of such contracts is to reduce risks arising from the Group’s borrowing and lending activities. The Group's internal policy sets out the requirements for the creditworthiness of derivative counterparties. All derivative contracts are entered into with counterparties with a minimum A1 rating (Moody’s).
13.3 MAXIMUM EXPOSURE TO CREDIT RISK
KLP Banken measures maximum exposure as the sum of principal and accrued interest. Security in cash or securities is not exchanged, nor are other credit improvements carried out. The table below shows the maximum exposure for the parent bank and the Group.
Maximum exposure to credit risk
NOK THOUSANDS
KLP Banken AS
KLP Banken Group
31.12.2020
31.12.2019
31.12.2020
31.12.2019
Receivables from central banks
68 941
68 798
68 941
68 798
Loans to and receivables from credit institutions
1 647 841
707 327
1 376 248
723 056
Loans to and receivables from customers
9 745 929
0
38 161 698
23 870 907
- of which retail mortgage loans
9 695 505
-64 824
20 519 195
7 272 223
- of which retail credit cards
50 423
64 824
50 423
64 824
- of which lending to the public sector
0
0
17 592 079
16 533 860
Fixed-income securities
4 842 883
0
3 148 322
1 826 113
Financial derivatives
0
64
42 630
40 849
Off-balance sheet items (new in 2018 - IFRS 9)
996 845
894 592
996 845
894 592
Loan loss provisions rated at amortized cost
978
833
1 175
1 016
Loan loss provisons rated at a real value over other comprehensive income (FVOCI)
1 109
1 227
1 109
1 227
Loan loss provisions on off-balance items
3 457
2 831
3 457
2 831
TOTAL
17 307 983
1 606 873
43 800 425
27 360 592
13.4 LOAN LOSS PROVISIONS
The Bank has very low losses, cf. Note 18, and considers all receivables to be satisfactorily secured. All mortgage loans to the retail market in KLP Banken are secured with mortgages generally within 85 per cent of the market value, and any losses will only arise when the value of the mortgaged object falls below the residual amount of the loan. The Bank has also issued credit cards to customers in the retail market. These are unsecured receivables with a higher risk of loss than for mortgage-secured loans. Loans in the public-sector market are provided to municipalities or county administrations, or to undertakings with a municipal/county administration guarantee. KLP Banken has had no write-downs or losses in the public-sector market.
Loans fallen due or written down
NOK THOUSANDS
KLP Banken AS
KLP Banken Group
31.12.2020
31.12.2019
31.12.2020
31.12.2019
Principal on loans with payments overdue by 7-30 days
78 731
140 560
140 169
351 596
Principal on loans with payments overdue by 31-90 days
20 463
77 460
57 158
77 652
Principal on non-performing loans
53 906
84 967
53 906
84 967
Total loans fallen due
153 100
415 785
251 233
514 215
Relevant collateral or guarantees
148 427
299 207
210 168
397 445
Principal on lending that has been written down
1 964
3 635
1 964
3 635
- of which written down
1 031
1 794
1 031
1 794
13.5 CONCENTRATION OF CREDIT RISK
A large proportion of the Group’s lending at the end of the year was linked to public-sector financing, so the portfolio has a high concentration towards a single sector. The underlying credit risk from this sector is however so low that it is hardly possible to reduce this concentration without increasing the total risk in the portfolio. The concentration towards the Norwegian public sector is thus considered not to be a risk issue. The concentration towards individual borrowers is limited by individual Board-set limits.
Lending to the Group’s largest borrower as at 31 December 2020 was approximately 1.9 per cent of the Group’s total lending.
Note 14 Market risk
Market risk is here understood to mean the risk of a reduction in the fair value of the Bank’s owners’ equity as a result of fluctuations in market prices for the Bank’s assets and liabilities. Changes in credit margins are excluded as they fall under credit risk.
The Group is exposed to market risk as a result of the Group’s borrowing and lending activity and management of its liquidity. The exposure is however limited to interest rate risk and exchange rate risk. Interest rate risk arises from differences in timing of interest rate adjustments for the Company’s assets and liabilities. The risk associated with such imbalances is reduced by using derivative contracts. All of the Company’s borrowing is in NOK, and the whole of the lending portfolio comprises loans in NOK.
14.1 MEASUREMENT OF MARKET RISK
Interest rate risk is measured as the change in value on a one percentage point change in all interest rates.
14.2 INTEREST RATE RISK
The market risk policy comprises the Group’s overarching guidelines, requirements and limits associated with market risk. The policy dictates that the market risk should be minimised so the total market risk is low. It further states that the Group should not actively take positions that expose it to market risk. The policy also sets limits for interest rate risk, both for the total interest rate risk for the indefinite future and for rolling 12-month periods. The risk limits are set to ensure that low market risk profile that has been adopted is adhered to. The operational responsibility for managing the Company’s market risk lies with the Finance Department. The Risk Management and Compliance Department reports the Company’s actual exposure in relation to limits in accordance with guidelines set by the Board.
Interest rate risk arises because the fixed interest periods for the Bank’s assets and liabilities are not the same. The gap in the table below shows the difference between assets and liabilities that can be interest-adjusted within the given time intervals. The repricing date shows the time to the next agreed interest adjustment date. Floating-rate loans and deposits, and cash and receivables from credit institutions, fall into the time interval up to one month, while fixed-interest loans, securities and liabilities created on issuance of securities fall into the time interval for which interest adjustment has been agreed.
INTEREST RISK KLP BANKEN ASRepricing dates for interest-bearing assets and liabilities as at 31 December 2020
NOK THOUSANDS
Total Principal
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
9 693 534
2 999 533
6 622 570
27 667
34 174
9 590
Fixed-income securities
4 802 000
140 000
4 662 000
0
0
0
Cash and receivables from central banks and credit institutions
2 565 127
2 565 127
0
0
0
0
Total
17 060 661
5 704 660
11 284 570
27 667
34 174
9 590
Liabilities to depositors
11 981 720
11 981 720
0
0
0
0
Liabilities to financial institutions
0
0
0
0
0
0
Liabilities created on issuance of securities
3 300 000
2 500 000
800 000
0
0
0
Total
15 281 720
14 481 720
800 000
0
0
0
Gap
1 778 941
-8 777 060
10 484 570
27 667
34 174
9 590
Financial derivatives
0
0
58 400
-40 000
-18 400
0
Net gap
1 778 941
-8 777 060
10 542 970
-12 333
15 774
9 590
INTEREST RISK KLP BANKEN GROUPRepricing dates for interest-bearing assets and liabilities as at 31 December 2020
NOK THOUSANDS
Total Principal
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
38 061 621
14 908 544
20 018 699
1 299 489
1 075 541
759 348
Fixed-income securities
6 168 000
225 000
5 943 000
0
0
0
Cash and receivables from central banks and credit institutions
2 293 664
2 293 664
0
0
0
0
Total
46 523 285
17 427 208
25 961 699
1 299 489
1 075 541
759 348
Liabilities to depositors
11 981 720
11 981 720
0
0
0
0
Liabilities to financial institutions
0
-0
0
0
0
0
Liabilities created on issuance of securities
31 248 000
2 778 000
27 370 000
600 000
0
500 000
Total
43 229 720
14 759 720
27 370 000
600 000
0
500 000
Gap
3 293 565
2 667 488
-1 408 301
699 489
1 075 541
259 348
Financial derivatives
0
-389 692
2 003 246
-214 012
-873 424
-526 118
Net gap
3 293 565
2 277 796
594 945
485 477
202 117
-266 770
INTEREST RISK KLP BANKEN ASRepricing dates for interest-bearing assets and liabilities as at 31 December 2019
NOK THOUSANDS
Total Principal
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
10 966 345
2 849 796
8 022 520
11 341
80 507
2 181
Fixed-income securities
1 279 000
154 000
1 125 000
0
0
0
Cash and receivables from central banks and credit institutions
2 257 738
2 257 738
0
0
0
0
Total
14 503 083
5 261 534
9 147 520
11 341
80 507
2 181
Liabilities to depositors
11 486 525
11 486 525
0
0
0
0
Liabilities to financial institutions
0
0
0
0
0
0
Liabilities created on issuance of securities
1 400 000
300 000
1 100 000
0
0
0
Total
12 886 525
11 786 525
1 100 000
0
0
0
Gap
1 616 558
-6 524 991
8 047 520
11 341
80 507
2 181
Financial derivatives
0
10 000
98 800
0
-108 800
0
Net gap
1 616 558
-6 514 991
8 146 320
11 341
-28 293
2 181
INTEREST RISK KLP BANKEN GROUPRepricing dates for interest-bearing assets and liabilities as at 31 December 2019
NOK THOUSANDS
Total Principal
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
34 762 870
14 069 989
17 443 602
759 835
2 020 253
469 191
Fixed-income securities
3 084 000
339 000
2 745 000
0
0
0
Cash and receivables from central banks and credit institutions
2 273 918
2 273 918
0
0
0
0
Total
40 120 788
16 682 907
20 188 602
759 835
2 020 253
469 191
Liabilities to depositors
11 486 525
11 486 525
0
0
0
0
Liabilities to financial institutions
0
0
0
0
0
0
Liabilities created on issuance of securities
25 718 000
5 314 000
18 400 000
904 000
600 000
500 000
Total
37 204 525
16 800 525
18 400 000
904 000
600 000
500 000
Gap
2 916 263
-117 618
1 788 602
-144 165
1 420 253
-30 809
Financial derivatives
0
-159 658
1 340 585
358 391
-1 338 509
-200 809
Net gap
2 916 263
-277 276
3 129 187
214 226
81 744
-231 618
The Company’s interest rate sensitivity as at 31 December 2020 (2019), measured as value change in the event of one percentage point change in all interest rates, was NOK 9.3 million (7.4).
Note 15 Liquidity risk
Liquidity risk is the risk that the Bank may not be able to meet its obligations and/or finance increases in its assets without substantial additional costs arising in the form of price falls on assets which must be realised, or in the form of more costly financing.
15.1 MANAGEMENT OF LIQUIDITY RISK
A liquidity policy has been established for the Group containing principles, guidelines, requirements and limits that apply to the management of the liquidity risk. The policy contains various requirements and limits to adhere to the desired liquidity risk profile, including targets for deposit cover, limits for refinancing needs for various timeframes and liquidity buffer requirements. The Board has also adopted an emergency plan for financial crises (including liquidity crises) as part of the Bank's recovery plan. In addition to the requirements at Group level, separate specific requirements have been established for subsidiaries, including requirements for continuously positive cash flows, limits for refinancing requirements and requirements for liquidity reserves and drawing rights. The operational responsibility for managing the Company’s liquidity risk lies with the Finance Department. The Risk Management and Compliance Department reports the Company’s actual exposure in relation to limits in accordance with guidelines set by the Board.
15.2 MATURITY ANALYSIS
The tables below show the maturity analysis of the Group’s assets and liabilities including stipulated interest rates.
Liquidity risk KLP Banken ASMaturity analysis for assets and liabilities as at 31 December 2020:
NOK THOUSANDS
Total
Undefined
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
11 257 546
2 998 000
27 030
54 649
252 591
1 363 011
6 562 265
Credit Card issued
50 440
50 440
0
0
0
0
0
Securities
4 948 479
0
528
378 578
47 520
4 521 853
0
Receivables from credit institutions
1 653 531
0
799 655
828
105 706
747 342
0
Deposits in central banks
68 941
0
68 798
0
0
0
0
Total
17 978 937
3 048 440
896 011
434 056
405 818
6 632 205
6 562 265
Liabilities to depositors
11 981 720
11 981 720
0
0
0
0
0
Liabilities created on issuance of securities
818 053
0
0
1 917
205 399
610 737
0
Financial derivatives
2 697
0
343
-16
1 710
660
0
Total
15 306 662
11 981 720
301 032
902 924
1 509 590
611 397
0
Net cash flow
2 672 275
-8 933 281
594 979
-468 868
-1 103 772
6 020 808
6 562 265
Liquidity risk KLP Banken Group Maturity analysis for assets and liabilities as at 31 December 2020:
NOK THOUSANDS
Total
Undefined
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
44 333 478
2 998 000
124 064
834 540
1 634 345
8 631 967
30 110 562
Credit Card issued
50 440
50 440
0
0
0
0
0
Securities
6 350 952
0
698
662 574
86 229
5 501 010
100 440
Receivables from credit institutions
1 175 714
0
1 175 714
0
0
0
0
Deposits in central banks
68 798
0
68 798
0
0
0
0
Total
51 979 382
3 048 440
1 369 274
1 497 115
1 720 574
14 132 976
30 211 002
Liabilities to depositors
11 981 720
11 981 720
0
0
0
0
0
Liabilities created on issuance of securities
29 488 647
0
18 532
56 132
1 818 061
27 071 922
524 000
Financial derivatives
60 882
0
2 139
9 857
31 804
19 423
-2 341
Liabilities to credit institutions
2 504 192
0
300 689
901 023
1 302 481
0
0
Total
44 035 442
11 981 720
321 360
967 012
3 152 346
27 091 345
521 659
Net cash flow
7 943 940
-8 933 281
1 047 915
530 103
-1 431 772
-12 958 369
29 689 344
Liquidity risk KLP Banken ASMaturity analysis for assets and liabilities as at 31 December 2019:
NOK THOUSANDS
Total
Undefined
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
11 308 127
0
38 586
77 670
354 400
2 368 447
8 469 025
Credit Card issued
64 093
64 093
0
0
0
0
0
Securities
1 358 200
0
935
180 663
33 613
1 142 989
0
Receivables from credit institutions
2 209 056
0
1 482 934
1 686
7 726
716 710
0
Deposits in central banks
68 798
0
68 798
0
0
0
0
Total
15 008 273
64 093
1 591 253
260 018
395 739
4 228 145
8 469 025
Liabilities to depositors
11 486 525
11 486 525
0
0
0
0
0
Liabilities created on issuance of securities
1 475 727
0
1 610
310 414
319 595
844 108
0
Financial derivatives
-3 855
0
-300
421
-1 917
-2 059
0
Liabilities to credit institutions
0
0
0
0
0
0
0
Total
12 958 398
11 486 525
1 310
310 834
317 678
842 050
0
Net cash flow
2 049 876
-11 422 432
1 589 943
-50 816
78 060
3 386 096
8 469 025
Liquidity risk KLP Banken Group Maturity analysis for assets and liabilities as at 31 December 2019:
NOK THOUSANDS
Total
Undefined
Up to 1 mth
From 1 mth to 3 mths
From 3 mths to 12 mths
From 1 year to 5 years
Over 5 years
Lending
43 052 843
0
133 025
343 929
1 715 625
11 125 409
29 734 854
Credit Card issued
64 093
64 093
0
0
0
0
0
Securities
3 275 970
0
2 019
254 302
120 502
2 899 147
0
Receivables from credit institutions
1 497 793
0
1 497 793
0
0
0
0
Deposits in central banks
68 798
0
68 798
0
0
0
0
Total
47 959 497
64 093
1 701 635
598 231
1 836 128
14 024 556
29 734 854
Liabilities to depositors
11 486 525
11 486 525
0
0
0
0
0
Liabilities created on issuance of securities
28 094 897
0
33 208
409 192
2 178 108
24 950 388
524 000
Financial derivatives
-23 920
0
-2 397
-5 426
-2 238
-18 508
4 650
Liabilities to credit institutions
0
0
0
0
0
0
0
Total
39 557 502
11 486 525
30 811
403 766
2 175 870
24 931 880
528 650
Net cash flow
8 401 995
-11 422 432
1 670 824
194 465
-339 742
-10 907 324
29 206 204
Note 16 Fixed-income securities
KLP Banken AS 31.12.2020
NOK THOUSANDS
KLP Banken Group 31.12.2020
Acquisition cost
Unrel. gain/loss
Accr. int. not due
Market value
Debtor categories
Acquisition cost
Unrel. gain/loss
Accr. int. not due
Market value
369 989
-29
0
369 960
Government/social security administration
508 985
-40
0
508 945
4 214 711
30 208
1 914
4 246 833
Credit enterprises
2 265 613
3 563
1 509
2 270 685
73 666
-985
280
72 961
Foreign credit institutions (not banks)
73 666
-985
280
72 961
153 565
-611
175
153 129
Multilateral development banks (not banks)
153 565
-611
175
153 129
4 811 932
28 582
2 370
4 842 883
Total fixed-income securities
3 143 397
557
4 274
3 148 228
Effective interest rate:
0.61%
Effective interest rate:
0.60%
KLP Banken AS 31.12.2019
NOK THOUSANDS
KLP Banken Group 31.12.2019
Acquisition cost
Unrel. gain/loss
Accr. int. not due
Market value
Debtor categories
Acquisition cost
Unrel. gain/loss
Accr. int. not due
Market value
174 510
137
0
174 647
Government/social security administration
238 331
186
0
238 517
972 747
-93
2 219
974 873
Credit enterprises
2 735 222
-3 532
5 426
2 737 116
21 444
-402
150
21 192
Foreign credit institutions (not banks)
21 444
-402
150
21 192
121 314
131
233
121 678
Multilateral development banks (not banks)
121 314
131
233
121 678
1 290 015
-227
2 603
1 292 390
Total fixed-income securities
3 116 311
-3 617
5 809
3 118 503
Effective interest rate:
2.03%
Effective interest rate:
2.04%
Note 17 Lending and receivables
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
LOANS TO AND RECEIVABLES FROM CREDIT INSTITUTIONS
843 534
868 307
Bank deposits (of which are restricted witholdings 3 013)
1 244 656
1 566 591
706 877
848 345
Principal on loans to Group companies
0
0
450
130
Accrued interest on loans to Group companies
0
0
1 550 861
1 716 782
Loans to and receivables from credit institutions
1 244 656
1 566 591
LOANS TO AND RECEIVABLES FROM CUSTOMERS
10 973 246
9 689 836
Principal on loans to customers
38 057 684
34 769 527
63 945
49 595
Credit portfolio
49 595
63 945
506
531
Overdraft current account
531
506
-1 145
-1 360
Write-downs step 1 and 2
-1 558
-1 328
-2 547
-872
Write-downs step 3
-872
-2 547
11 878
5 952
Accrued interest
53 806
86 259
0
0
Premium/discount
74
-7 202
3 187
2 579
Fair value hedging
64 827
24 585
11 049 070
9 746 261
Loans to and receivables from customers
38 224 087
34 933 743
Note 18 Loan loss provision
Framework for loan loss provisions
The new accounting standard IFRS 9 was introduced on 1st January 2018 and changed the methodology for provisions for losses on financial instruments in the accounts. The measurement of the provision for expected credit losses on financial assets depends on whether the credit risk has increased significantly since initial recognition. At initial recognition and if the credit risk has not increased significantly, the provision should equal 12-month expected credit losses (stage 1). If the credit risk has increased significantly from the initial recognition (stage 2) or if the asset is classified as impaired (stage 3), the provision should equal lifetime expected credit losses.
Calculation of expected credit loss
Expected credit loss (ECL) is calculated as the exposure at default (EAD) multiplied by the probability of default (PD) multiplied by the loss given default (LGD).
Probability of Default (PD) is a calculated probability based on statistical models to estimate the probability of an exposure going into default during the following 12-month period (12-month PD). In addition to calculating 12 months PD, the bank has developed PD graphs used for calculating marginal PD for the exposure’s remaining lifetime (Lifetime PD).
Loss given default (LGD) is what the bank expects to lose given that an exposure goes into default. The calculation is based on how probable it is that a defaulted exposure is cured and expected credit loss if the exposure is not cured.
Exposure at default (EAD) is expected exposure at the moment of a future default.
In KLP Banken/the Group, the assessment of what is considered to be a significant change in credit risk for retail mortgage loans are based on a combination of quantitative and qualitative indicators and ‘backstops’. The most important driver for a significant change in credit risk for retail mortgage loan is a change in the probability of default (PD) from the initial recognition up to the reporting date. A relative change in 12 month PD of more than 2.5 is considered a significant change in credit risk. In addition, the change in 12 month PD must also be at least 0.6 percentage points for the change to be considered significant. Exposures that are more than 30 days past due will automatically be placed in Stage 2, and exposures more than 90 days past due will be placed in Stage 3.The loans go back to Stage 2 and Stage 1 when the criteria for significant change in credit risk and default are no longer fulfilled.
Definition of default
Default is defined as "a claim that is over 90 days past due, or an account that has been continuously overdrawn for a minimum of 90 days (minimum amount NOK 1,000). Furthermore, a commitment is considered defaulted if for various reasons it has been written off, e.g. through debt negotiations, established debt settlement and/or bankruptcy.
Simplified loss ratio method
For products where the bank has not developed PD and LGD (loss given default) models, a simplified loss ratio method is used. Here a change in risk rating of at least one grade from initial recognition to the reporting date is considered to be a significant increase in credit risk. This applies to the senior loan and credit card products within the retail market. For credit cards, the bank has calculated a loss ratio based on the average estimated PD for the credit card portfolio obtained from an external credit information agency and the average LGD for credit cards for the period 2005-2014 calculated by a debt collection agency. For senior loans, a loss ratio of 0.001 percent is used based on the fact that senior loans cannot, in principle, go into default since the product is such that no interest or instalments are to be paid on the loan before the home is sold or the customer dies. In addition to that, the loan calculation is conservative, with lower loan to value (LTV) the younger the customer is (minimum age of 60 years).
For public lending in KLP Kommunekreditt AS the simplified loss rate method is used, but here with the exception for low credit risk so that all loans are in stage 1. For these loans, a loss rate of 0.001 per cent is used.
Follow-up of defaulted and doubtful commitments
Mortgages in arrears are handled by a special commitments department in the bank. KLP Banken/Group currently uses its own collection process up to and including legally enforced recovery and execution of sale/foreclosure. If a repayment agreement is not reached, any residual debt after realisation of the collateral is transferred to a collection agency for further follow-up.
For credit cards, KLP Banken/ Group has an agreement with a debt collection agency where unpaid instalments are followed up with pre-collection. The debt collection agency also handles unpaid claims with termination, legally enforced recovery and, if applicable, monitoring in cases where legally enforced recovery has so far been in vain.
Individual loss write-downs
Mortgages over 90 days past due are reviewed and followed up regularly. In addition, exposures are also reviewed when the bank receives information about debt negotiations or other conditions that would indicate increased risk. A loss assessment is carried out for all such exposures. The collateral is assessed on the basis of previously determined value, in addition to new information about the bank's collateral, for example from a broker if a sale/foreclosure has already been initiated. If the realisation value proves to be lower than the residual debt of the commitment, a loss write-down of the exposure is carried out.
Exposures with individual loss write-downs are followed up with a view to the realisation of the collateral. This can be undertaken by agreement on an ordinary sale or legally by means of a foreclosure. In some cases, a payment agreement to repay the full amount of residual debt is reached. In these cases, the loss write-down will be maintained for a minimum of 1 year after the loan has been satisfactorily served, before the exposure is considered cured.
Determination of loss
For mortgages, the determination of loss will only occur after the security has been realised and further legal proceedings have not succeeded, that is after an application for distraint has not yielded a result. The case is then monitored by a debt collection agency and followed up on a regular basis.
Credit cards are recognised as established losses when a case is closed due to insolvency or passed for monitoring by the debt collection company. A case is primarily monitored after legal action has not succeeded. Closure/waiver of a case occurs when there is nothing to be obtained in the estate after death, for bankruptcy or by debt negotiation.
Description of inputs, assumptions and estimation techniques in the model for expected losses (ECL model)
In connection with the transition to IFRS 9 and new methods for loss calculation, KLP Banken/Group has developed PD and LGD models for the bank's/group's mortgage loan portfolio. A PD model has been developed for new mortgage customers and a PD model for existing mortgage customers. The first model uses data that is available at the time of application and is valid for 3 months after the mortgage is granted. The second model begins after 3 months, and also uses data that depends on the customer's behaviour (for example the number of days in arrears). Explanatory variables are age, income, number of payment reminders sent in the last 12 months, total number of days in arrears in the last 12 months, loan-to-value ratio, co-borrower, default in the last 12 months and product type.
Logistical regression was used to create the PD model. This method is considered an industry standard for PD models, it is easy to interpret and analyse the output from the model and it can provide high coefficient of determination given that certain assumptions are met. The method also makes it possible to combine pure quantitative analyses with expert assessments, which was useful when the data was somewhat limited. A thorough manual analysis of a relatively small sample of potential variables (due to limited data) was carried out to arrive at an optimal combination of variables.
The most important measure for a PD model is the model's ability to discriminate, i.e. the ability to distinguish bad customers from good customers. The ability to discriminate is measured using ROC (Receiver Operating Characteristic), which provides some information about the proportion of predictions that are correct. The model is recalibrated at least yearly and the coefficient values can then be updated and the updated prediction level adjusted.
The lifetime probability of default (Lifetime PD) is used for all mortgage loans in KLP Banken excluding senior loans. The lifetime probability of default (LTPD) of an exposuer is calculated based on aggregated figures for historically observed default rates for each year of all exposures and each exposure's probability of default 12 months after start. The results from model development show that the default rate increases slightly in year 2 before then decreasing, so that the PD in year 2 is higher than in year 1. This is in line with the expected result, since it is expected that it will take some time before a newly granted mortgage loan experiences problems. A customer will typically seek to avoid default on a mortgage loan, and will typically default on other debts before he goes into default on the mortgage loan. The reduction in PD after year 2 can be explained by a "survivalship effect", i.e. the contracts that have not defaulted in the first 2 years are typically of better credit quality, and as the loans are repaid the risk becomes lower. Experience from the industry is that contracts that have existed for a certain period of time converge towards a stable observed default rate. For KLP Banken/Group's mortgage loan portfolio, 3 years has been set as the parameter for when the default level converges towards a long-term PD level. The long-term PD level is set at 0.3 per cent, which corresponds to the average PD for the best contracts in the portfolio.
Exposure at default (EAD) is used for all mortgages in KLP Banken/Group excluding senior loans. The EAD model has the same data sample as the LTPD model. If an exposureis in default, the exposure's balance at the time will be the bank's/group's exposure at default. EAD can be expressed for an exposure as a function of the likelihood that the contract will not be repaid within the time t. For repayment loans, EAD at time t is estimated as the exposure's balance at the time pursuant to the repayment schedule multiplied by the likelihood of the contract not being repaid within time t. The probability of a contract being terminated early within the year t is calculated as a percentage for each year in the future from 1 to 7 years.
Loss given default (LGD)
When estimating future credit loss it is important to look at the proportion of customers in default whose accounts become cured. The bank/group has examined at all historical defaults over 90 days and analysed the outcomes of these defaults. The results of the analysis show a very high level of defaults becoming cured. KLP Banken/Group has, since its inception, handled defaults and debt collection internally within the bank/group, and has one dedicated employee who handles exposures in default. The cases are followed closely, and there has been a limited number of defaults since the bank's inception. The analysis shows that the bank has had minimal losses, and most defaults have been reported as cured.
Cured default is defined as the account returning to ongoing status (no longer 90 days past due/90 days overdrawn over the bank's significant amount), or that the account is terminated without loss (typically through voluntary sale of collateral or refinancing in another bank). Non-cured default is defined as where the recovery process has resulted in the account having an established loss, or that an application for distraint has been made against the customer (foreclosure of the property or recovery of guarantee). Customers with status "nothing for distraint" also belong in this category). If the customer has entered debt negotiations, this is also defined as non-cured default. One last possibility is that the final outcome of the default is still unknown due to a short time horizon between the default date and modelling date. The figure below illustrates the various outcomes for a default.
The observed cure rate is calculated and validated at least yearly in the same way as during model development. If the observed cure rate deviates by more than 10 percentage points from the estimate used in the IFRS 9 model, an assessment shall be made of whether measures are needed, e.g. a re-estimation of the model.
Forward-looking information
A part of the assessment of future losses is the assessment of how the future will look with regard to the macroeconomic conditions that affect the bank's credit losses, e.g. interest rates, housing prices, unemployment rates etc. To calculate the expected credit loss (ECL), the bank has assumed three different scenarios, which are weighted for probability based on an assessment of the probability of each of the three outlined scenarios occurring. The scenarios used by the bank are one expected outcome, one pessimistic outcome and one optimistic outcome for expected credit loss, where the three scenarios have a factor for outcome and a probability that the scenario occurs. The total of the weighted scenarios constitutes the expected credit loss, and the probability that each scenario will occur will thus affect the expected credit loss. In the negative scenario, a house price fall of 10 percent and an increase in average PD of 32 percent, while the cure rate falls by 5 percentage points. This scenario is assigned 30 percent probability. In the positive scenario, the bank has assumed that house prices will increase by 5 percent and that the average PD will be halved. This scenario is assigned 10 percent probability. The expected scenario is thus weighted with a 60 percent probability.
If one only assumes a pessimistic scenario, the expected credit losses will roughly triple, and if one only assumes an optimistic scenario, the expected loss will increase with about 60 percent compared to the current losses. If only the positive scenario is assumed the expected losses will be reduced to about 40 percent of the current losses.
KLP Banken's risk forum assesses these scenarios and their weighting on a quarterly basis, based on changes in macroeconomic factors or other factors that may affect expected credit loss in the bank.
Expected credit loss (ECL) - loans to customers, all segments
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
3 771
205
2 549
6 525
Transfer to Stage 1
124
-79
-45
0
Transfer to Stage 2
-71
334
-263
0
Transfer to Stage 3
-30
-31
61
0
Net changes
-292
152
-471
-610
New losses
548
34
1
583
Write-offs
-229
-12
-194
-435
Change risk model/parameters
406
-21
-71
314
Closing balance ECL 31.12.2020
4 227
583
1 568
6 378
Changes (01.01.2020 - 31.12.2020)
456
378
-981
-147
Expected credit loss (ECL) - loans to customers, amortised cost
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
673
84
69
825
Transfer to Stage 1
63
-29
-34
0
Transfer to Stage 2
-40
42
-3
0
Transfer to Stage 3
-25
-12
37
0
Net changes
-176
14
708
546
New losses
45
7
1
53
Write-offs
-48
-4
-8
-59
Change risk model/parameters
67
28
11
106
Closing balance ECL 31.12.2020
558
129
782
1 470
Changes (01.01.2020 - 31.12.2020)
-114
46
713
644
Expected credit loss (ECL) loans to customers, rated at fair value over other comprehensive income
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
326
64
2 479
2 868
Transfer to Stage 1
32
-22
-10
0
Transfer to Stage 2
-6
267
-261
0
Transfer to Stage 3
0
-19
20
0
Net changes
-33
112
-1 182
-1 103
New losses
147
17
0
164
Write-offs
-84
0
-185
-269
Change risk model/parameters
-63
-64
-83
-209
Closing balance ECL 31.12.2020
319
354
778
1 451
Changes (01.01.2020 - 31.12.2020)
-6
290
-1 701
-1 418
Losses on unused credit
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
2 773
58
2
2 833
Transfer to Stage 1
29
-28
-1
0
Transfer to Stage 2
-25
25
0
0
Transfer to Stage 3
-4
0
4
0
Net changes
-83
26
3
-53
New losses
356
11
0
367
Write-offs
-98
-8
-1
-107
Change risk model/parameters
402
15
1
418
Closing balance ECL 31.12.2020
3 350
99
8
3 457
Changes (01.01.2020 - 31.12.2020)
577
41
7
625
An individual loss write-down is calculated for every loan when the exposure is more than 90 days past due or is doubtful for other reasons. Examples of doubtful loans could be a deceased’s estate where the borrower has been granted relief because of payment problems, or where the borrower is in debt negotiations/restructuring. The posted loss write-down will be presented as the difference between the outstanding debt on the loan and the estimated realisable value of the collateral. When the collateral has been realised and no further legal action has been taken, the residual claim will be added to long-term monitoring (we currently use Lindorff for monitoring). The residual loan will then be recognised as a confirmed loss and removed from the balance sheet. Any subsequent payments on such claims will be recorded as recovery on past losses.
Value of lending and receivables for customers recognised in the balance sheet - all segments
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2020
10 920 673
41 830
86 038
11 048 542
Transfer to Stage 1
13 654
-10 235
-3 418
0
Transfer to Stage 2
-27 907
36 161
-8 254
0
Transfer to Stage 3
-14 965
-14 728
29 693
0
Net change
-81 584
917
-4 269
-84 936
New lending
4 529 944
37 727
8 590
4 576 261
Write-offs
-5 713 275
-26 598
-54 065
-5 793 938
Gross lending 31.12.2020
9 626 541
65 073
54 315
9 745 929
Losses on lending and receivables from customers rated at amortised cost
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2020
183 092
3 362
2 777
189 231
Transfer to Stage 1
2 495
-1 151
-1 344
0
Transfer to Stage 2
-3 433
3 538
-105
0
Transfer to Stage 3
-2 213
-460
2 672
0
Net change
-24 014
-776
1 643
-23 147
New lending
22 692
232
26
22 949
Write-offs
-57 600
-151
-1 570
-59 321
Gross lending 31.12.2020
121 020
4 594
4 099
129 712
Book value of loans and receivables for customers rated at fair value over other comprehensive income
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2020
10 737 581
38 468
83 261
10 859 310
Transfer to Stage 1
11 159
-9 084
-2 074
0
Transfer to Stage 2
-24 475
32 623
-8 149
0
Transfer to Stage 3
-12 752
-14 268
27 020
0
Net change
-57 569
1 693
-5 912
-61 788
New lending
4 507 253
37 495
8 564
4 553 311
Write-offs
-5 655 676
-26 447
-52 495
-5 734 617
Gross lending 31.12.2020
9 505 521
60 479
50 216
9 616 216
Exposure - unused credit
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2020
892 264
2 258
71
894 592
Transfer to Stage 1
1 147
-1 112
-34
0
Transfer to Stage 2
-2 589
2 589
0
0
Transfer to Stage 3
-385
-1
386
0
Net change
18 418
-380
-104
17 933
New lending
169 666
370
0
170 036
Write-offs
-85 399
-289
-28
-85 716
Gross lending 31.12.2020
993 121
3 434
290
996 845
LOSSES RECOGNISED IN THE PROFIT AND LOSS ACCOUNT CONSIST OF:
KLP Banken AS NOK THOUSANDS
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
Change in loss provisions in Stage 1, 2 and 3
-4 824
-6 640
Established losses
-55
-239
Recovery for previously established losses
591
250
Total losses in the income statement
-4 288
-6 628
Expected credit loss (ECL) - loans to customers, all segments
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
3 955
205
2 549
6 710
Transfer to Stage 1
124
-79
-45
0
Transfer to Stage 2
-71
334
-263
0
Transfer to Stage 3
-30
-31
61
0
Net changes
-167
173
-471
-465
New losses
603
37
1
642
Write-offs
-253
-12
-194
-458
Change risk model/parameters
261
-42
-71
149
Closing balance ECL 31.12.2020
4 422
586
1 567
6 577
Changes (01.01.2020 - 31.12.2020)
468
381
-981
-133
Expected credit loss (ECL) - loans to customers, amortized cost
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
1 183
148
2 547
3 878
Transfer to Stage 1
95
-51
-44
0
Transfer to Stage 2
-46
309
-263
0
Transfer to Stage 3
-25
-31
56
0
Net changes
-84
147
-474
-411
New losses
247
26
1
274
Write-offs
-155
-4
-193
-352
Change risk model/parameters
-141
-57
-72
-270
Closing balance ECL 31.12.2020
1 075
486
1 559
3 120
Changes (01.01.2020 - 31.12.2020)
-108
339
-988
-758
Losses on unused credit
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2020
2 772
58
2
2 832
Transfer to Stage 1
29
-28
-1
0
Transfer to Stage 2
-25
25
0
0
Transfer to Stage 3
-4
0
4
0
Net changes
-83
26
3
-53
New losses
356
11
0
367
Write-offs
-98
-8
-1
-107
Change risk model/parameters
402
15
1
418
Closing balance ECL 31.12.2020
3 350
99
8
3 457
Changes (01.01.2020 - 31.12.2020)
578
41
7
626
Value of lending and receivables for customers recognised in the balance sheet - all segments
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
34 780 207
53 202
86 038
34 919 447
Transfer to Stage 1
23 602
-20 183
-3 418
0
Transfer to Stage 2
-33 706
41 960
-8 254
0
Transfer to Stage 3
-14 965
-14 728
29 693
0
Net changes
-1 250 716
3 668
-4 269
-1 251 317
New losses
14 094 796
130 755
8 590
14 234 140
Write-offs
-9 658 313
-28 022
-54 065
-9 740 400
Gross lending 31.12.2020
37 940 905
166 651
54 315
38 161 871
Losses on lending and receivables from customers rated at amortised cost
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
34 780 207
53 202
86 038
34 919 447
Transfer to Stage 1
23 602
-20 183
-3 418
0
Transfer to Stage 2
-33 706
41 960
-8 254
0
Transfer to Stage 3
-14 965
-14 728
29 693
0
Net changes
-1 250 716
3 668
-4 269
-1 251 317
New losses
14 094 796
130 755
8 590
14 234 140
Write-offs
-9 658 313
-28 022
-54 065
-9 740 400
Gross lending 31.12.2020
37 940 905
166 651
54 315
38 161 871
Exposure - unused credit
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2020
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
892 264
2 258
71
894 592
Transfer to Stage 1
1 147
-1 112
-34
0
Transfer to Stage 2
-2 589
2 589
0
0
Transfer to Stage 3
-385
-1
386
0
Net changes
18 418
-380
-104
17 933
New losses
169 666
370
0
170 036
Write-offs
-85 399
-289
-28
-85 716
Gross lending 31.12.2020
993 121
3 434
290
996 845
LOSSES RECOGNISED IN THE PROFIT AND LOSS ACCOUNT CONSIST OF:
KLP Banken Group NOK THOUSANDS
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
Change in loss provisions in Stage 1, 2 and 3
-4 838
-6 653
Established losses
-55
-239
Recovery for previously established losses
591
250
Total losses in the income statement
-4 302
-6 642
Expected credit loss (ECL) - loans to customers, all segments
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
3 283
879
990
5 151
Transfer to Stage 1
500
-500
0
0
Transfer to Stage 2
-86
86
0
0
Transfer to Stage 3
-29
-217
246
0
Net changes
-359
-6
1 500
1 136
New losses
613
17
50
680
Write-offs
-150
-54
-238
-442
Closing balance ECL 31.12.2019
3 771
205
2 549
6 525
Changes (01.01.2019 - 31.12.2019)
488
-674
1 559
1 374
Expected credit loss (ECL) - loans to customers, amortised cost
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
696
264
99
1 059
Transfer to Stage 1
192
-192
0
0
Transfer to Stage 2
-29
29
0
0
Transfer to Stage 3
-15
-33
47
0
Net changes
-217
22
158
-37
New losses
74
14
3
91
Write-offs
-28
-22
-238
-287
Closing balance ECL 31.12.2019
673
84
68
825
Changes (01.01.2019 - 31.12.2019)
-23
-180
-30
-234
Expected credit loss (ECL) loans to customers, rated at fair value over other comprehensive income
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
170
474
891
1 536
Transfer to Stage 1
183
-183
0
0
Transfer to Stage 2
-30
30
0
0
Transfer to Stage 3
-13
-184
196
0
Net changes
-26
-50
1 343
1 267
New losses
85
0
48
133
Write-offs
-43
-24
0
-67
Closing balance ECL 31.12.2019
326
64
2 479
2 868
Change (01.01.2019- 31.12.2019)
156
-410
1 588
1 333
Losses on unused credit
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
2 416
141
0
2 557
Transfer to Stage 1
125
-125
0
0
Transfer to Stage 2
-26
26
0
0
Transfer to Stage 3
-2
-1
3
0
Net changes
-114
22
-1
-93
New losses
453
3
0
457
Write-offs
-79
-8
0
-88
Closing balance ECL 31.12.2019
2 773
58
2
2 833
Change (01.01.2019- 31.12.2019)
357
-83
2
275
Individual loss write-downs on mortgages are evaluated independently based on its default status and collateral of the mortgage. For example, if a defaulted loan has progressed to compulsory sale and it is founds that the loan's collateral will not cover the loan's remaining debt, the 'difference' is recognised as an individual loss write-down. When the mortgage is realised and attempts at further recovery have been unsuccessful, the residual claim is added to long-time monitoring (we currently use Lindorff for long-term monitoring). The residual loan is then posted as an established loss and is removed from the balance sheet.
If funds can be recovered on established losses in the future, these will be recorded as recovery on past losses.
Value of lending and receivables for customers recognised in the balance sheet - all segments
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
9 323 629
105 744
56 271
9 485 644
Transfer to Stage 1
46 349
-46 349
0
0
Transfer to Stage 2
-32 948
35 032
-2 084
0
Transfer to Stage 3
-10 046
-7 536
17 582
0
Net change
-114 221
-5 153
-2 034
-121 408
New lending
4 991 232
13 931
26 448
5 031 612
Write-offs
-3 283 322
-53 839
-10 144
-3 347 306
Gross lending 31.12.2019
10 920 673
41 830
86 038
11 048 542
Losses on lending and receivables from customers rated at amortised cost
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
544 936
10 575
108
555 619
Transfer to Stage 1
7 655
-7 655
0
0
Transfer to Stage 2
-2 564
2 564
0
0
Transfer to Stage 3
-1 266
-1 335
2 600
0
Net change
-176 946
-478
3 297
-174 126
New lending
16 078
567
104
16 749
Write-offs
-204 802
-876
-3 333
-209 011
Gross lending 31.12.2019
183 092
3 362
2 777
189 231
Book value of loans and receivables for customers rated at fair value over other comprehensive income
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
8 778 693
95 169
56 163
8 930 025
Transfer to Stage 1
38 693
-38 693
0
0
Transfer to Stage 2
-30 384
32 468
-2 084
0
Transfer to Stage 3
-8 781
-6 201
14 981
0
Net change
62 724
-4 676
-5 331
52 717
New lending
4 975 155
13 364
26 344
5 014 862
Write-offs
-3 078 520
-52 963
-6 811
-3 138 295
Gross lending 31.12.2019
10 737 581
38 468
83 261
10 859 310
Exposure - unused credit
KLP Banken AS NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
757 939
5 525
0
763 465
Transfer to Stage 1
4 894
-4 894
0
0
Transfer to Stage 2
-2 202
2 202
0
0
Transfer to Stage 3
-167
-32
199
0
Net change
51 080
-332
-129
50 620
New lending
152 876
121
0
152 996
Write-offs
-72 156
-333
0
-72 489
Gross lending 31.12.2019
892 264
2 258
71
894 592
LOSSES RECOGNISED IN THE PROFIT AND LOSS ACCOUNT CONSIST OF:
KLP Banken AS NOK THOUSANDS
01.01.2019 -31.12.2019
01.01.2018 -31.12.2018
Change in loss provisions in Stage 1, 2 and 3
-6 640
-6 371
Established losses
-239
-512
Recovery for previously established losses
250
56
Total losses in the income statement
-6 628
-6 827
Expected credit loss (ECL) - loans to customers, all segments
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
3 452
879
990
5 321
Transfer to Stage 1
500
-500
0
0
Transfer to Stage 2
-86
86
0
0
Transfer to Stage 3
-29
-217
246
0
Net changes
-360
-6
1 494
1 129
New losses
638
17
56
712
Write-offs
-160
-54
-238
-452
Closing balance ECL 31.12.2019
3 955
205
2 549
6 710
Changes (01.01.2019 - 31.12.2019)
502
-674
1 559
1 388
Expected credit loss (ECL) - loans to customers, amortized cost
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
1 036
738
990
2 764
Transfer to Stage 1
375
-375
0
0
Transfer to Stage 2
-60
60
0
0
Transfer to Stage 3
-27
-216
244
0
Net changes
-244
-28
1 501
1 230
New losses
184
14
50
249
Write-offs
-81
-46
-238
-365
Closing balance ECL 31.12.2019
1 183
148
2 547
3 878
Changes (01.01.2019 - 31.12.2019)
147
-590
1 557
1 114
Losses on unused credit
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Opening balance ECL 01.01.2019
2 416
141
0
2 557
Transfer to Stage 1
125
-125
0
0
Transfer to Stage 2
-26
26
0
0
Transfer to Stage 3
-2
-1
3
0
Net changes
-115
22
-1
-94
New losses
453
3
0
457
Write-offs
-79
-8
0
-88
Closing balance ECL 31.12.2019
2 772
58
2
2 832
Changes (01.01.2019 - 31.12.2019)
356
-83
2
274
Value of lending and receivables for customers recognised in the balance sheet - all segments
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
33 238 762
121 631
56 271
33 416 664
Transfer to Stage 1
53 692
-53 692
0
0
Transfer to Stage 2
-43 102
45 186
-2 084
0
Transfer to Stage 3
-10 046
-7 536
17 582
0
Net change
-918 813
-5 359
-2 034
-926 207
New lending
8 869 846
15 355
26 448
8 911 649
Write-offs
-6 410 131
-62 383
-10 144
-6 482 658
Gross lending 31.12.2019
34 780 207
53 202
86 038
34 919 447
Losses on lending and receivables from customers rated at amortised cost
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
33 238 762
121 631
56 271
33 416 664
Transfer to Stage 1
53 692
-53 692
0
0
Transfer to Stage 2
-43 102
45 186
-2 084
0
Transfer to Stage 3
-10 046
-7 536
17 582
0
Net change
-918 813
-5 359
-2 034
-926 207
New lending
8 869 846
15 355
26 448
8 911 649
Write-offs
-6 410 131
-62 383
-10 144
-6 482 658
Gross lending 31.12.2019
34 780 207
53 202
86 038
34 919 447
Exposure - unused credit
KLP Banken Group NOK THOUSANDS
12 months ECL
Lifetime ECL (not credit impaired)
Lifetime ECL (credi impaired)
2019
Stage 1
Stage 2
Stage 3
Total
Gross lending 01.01.2019
757 939
5 525
0
763 465
Transfer to Stage 1
4 894
-4 894
0
0
Transfer to Stage 2
-2 202
2 202
0
0
Transfer to Stage 3
-167
-32
199
0
Net change
51 080
-332
-129
50 620
New lending
152 876
121
0
152 996
Write-offs
-72 156
-333
0
-72 489
Gross lending 31.12.2019
892 264
2 258
71
894 592
LOSSES RECOGNISED IN THE PROFIT AND LOSS ACCOUNT CONSIST OF:
KLP Banken Group NOK THOUSANDS
01.01.2019 -31.12.2019
01.01.2018 -31.12.2018
Change in loss provisions in Stage 1, 2 and 3
-6 653
-6 382
Established losses
-239
-512
Recovery for previously established losses
250
56
Total losses in the income statement
-6 642
-6 838
Note 19 Written-down assets
KLP Banken AS KLP Banken Group
31.12.2020 THOUSANDS
1. Contract amount of loans that have been written down, but which can still be recovered
2. Written down in the accounts
3. Amount outstanding that can be recovered
4. Estimated value of collateral for amount that can be recovered
5. Point 3-4 exposure without collateral
6. Point 4 in % of point 3
WRITE-DOWNS OF FINANCIAL ASSETS
Sector
Gross exposure
Written down
Continued
Value of security
Net exposure
Guarantee ratio
Mortgages with collateral
Collateral
1 964
-1 031
1 964
933
1 031
47.5%
Mortgage loans with realised collateral (established losses)
None
3 424
-3 424
3 424
0
3 424
0.0%
Credit cards (established losses)
None
13 142
-13 142
13 142
0
13 142
0.0%
Total
18 530
-17 597
18 530
933
17 597
5.0%
31.12.2020
Defaulted loans with individual write-downs
1 964
Defaulted loans in the balance sheet (without individual write-downs)
52 351
Total defaults
54 315
Mortgage loans secured by collateral
49 501
Defaults over 90 days without collateral security
4 814
KLP Banken AS KLP Banken Group
31.12.2019 THOUSANDS
1. Contract amount of loans that have been written down, but which can still be recovered
2. Written down in the accounts
3. Amount outstanding that can be recovered
4. Estimated value of collateral for amount that can be recovered
5. Point 3-4 exposure without collateral
6. Point 4 in % of point 3
WRITE-DOWNS OF FINANCIAL ASSETS
Sector
Gross exposure
Written down
Continued
Value of security
Net exposure
Guarantee ratio
Mortgages with collateral
Collateral
3 635
-1 794
3 635
1 841
1 794
50.6%
Mortgage loans with realised collateral (established losses)
None
3 426
-3 426
3 426
0
3 426
0.0%
Credit cards (established losses)
None
10 910
-10 910
10 910
0
10 910
0.0%
Total
17 971
-16 130
17 971
1 841
16 130
10.2%
31.12.2019
Defaulted loans with individual write-downs
3 635
Defaulted loans in the balance sheet (without individual write-downs)
82 403
Total defaults
86 038
Mortgage loans secured by collateral
79 066
Defaults over 90 days without collateral security
6 972
KLP Banken follows up commitments that defaulted when instalments and interest are not paid on time and the reason is that the customer cannot or will not pay. Arrears over 90 days are always reported as defaults. Furthermore, a commitment is considered defaulted if for various reasons it has been written off, e.g. through debt negotiations, established debt settlement and/or bankruptcy. The need to reduce individual defaults is assessed against the value of available security for the commitment. Loans/credit where losses have been established are passed for monitoring by the debt collection agency for further recovery and are followed up on a regular basis.
Loans/credit with individual loss write-downs, primarily mortgage loans, are followed up with agreement on ordinary voluntary sale or through the use of legally-enforced recovery such as compulsory sale or an application for distraint. After the collateral has been realised and if any agreement on repayment/redemption of the residual loan is not met, the case is transferred to the debt collection agency for further follow-up.
Note 20 Financial assets and liabilities subject to net settlement
KLP BANKEN AS
31.12.2020 NOK THOUSANDS
Related sums that are not presented net
Gross financial assets/liabilites
Gross assets/ liabilities presented net
Book value
Financial instruments
Security in cash
Net recognised value
ASSETS
Financial derivatives
0
0
0
0
0
0
Total
0
0
0
0
0
0
LIABILITIES
Financial derivatives
2 594
0
2 594
0
-6 390
0
Total
2 594
0
2 594
0
-6 390
0
KLP BANKEN GROUP
31.12.2020 NOK THOUSANDS
Related sums that are not presented net
Gross financial assets/liabilites
Gross assets/ liabilities presented net
Book value
Financial instruments
Security in cash
Net recognised value
ASSETS
Financial derivatives
42 630
0
42 630
-42 630
0
0
Total
42 630
0
42 630
-42 630
0
0
LIABILITIES
Financial derivatives
80 425
0
80 425
-42 630
-6 390
31 405
Total
80 425
0
80 425
-42 630
-6 390
31 405
KLP BANKEN AS
31.12.2019 NOK THOUSANDS
Related sums that are not presented net
Gross financial assets/liabilites
Gross assets/ liabilities presented net
Book value
Financial instruments
Security in cash
Net recognised value
ASSETS
Financial derivatives
64
0
64
-64
0
0
Total
64
0
64
-64
0
0
LIABILITIES
Financial derivatives
3 781
0
3 781
-64
-6 409
0
Total
3 781
0
3 781
-64
-6 409
0
KLP BANKEN GROUP
31.12.2019 NOK THOUSANDS
Related sums that are not presented net
Gross financial assets/liabilites
Gross assets/ liabilities presented net
Book value
Financial instruments
Security in cash
Net recognised value
ASSETS
Financial derivatives
40 849
0
40 849
-40 849
0
0
Total
40 849
0
40 849
-40 849
0
0
LIABILITIES
Financial derivatives
64 455
0
64 455
-40 849
-6 409
17 197
Total
64 455
0
64 455
-40 849
-6 409
17 197
The purpose of this note is to show the potential effect of netting agreements on the KLP Banken Group. The note shows the derivative positions in the financial position statement.
Note 21 Liabilities to credit institutions
KLP BANKEN AS/ KLP BANKEN GROUP
NOK THOUSANDS
Due date
Nominal value
Accrued interest
Book value 31.12.2020
Norges Bank
26.03.2021
700 000
1 823
701 823
Norges Bank
06.04.2021
300 000
750
300 750
Norges Bank
16.04.2021
100 000
229
100 229
Norges Bank
20.04.2021
200 000
445
200 445
Norges Bank
01.07.2021
150 000
227
150 227
Norges Bank
26.08.2021
550 000
579
550 579
Norges Bank
13.01.2021
300 000
97
300 097
Norges Bank
10.02.2021
200 000
42
200 042
Total liabilities to credit institutions
2 500 000
4 192
2 504 192
KLP BANKEN AS/KLP BANKEN GROUP
NOK THOUSANDS
Balance sheet 31.12.2019
Issued
Matured/ redeemed
Other adjustements
Balance sheet 31.12.2020
Interest paid in 2020
F-loans Norges Bank
0
5 470 000
-2 970 000
4 192
2 504 192
838
Total liabilities to credit institutions
0
5 470 000
-2 970 000
4 192
2 504 192
838
Interest is only paid upon redemption, not during the term of the loan.
Total liabilities created on issuance of securities
25 799 465
25 822 190
2.17%
0.72%
Interest rate on borrowings through the issuance of securities at the reporting date
0.64%
2.22%
The interest rate is calculated as a weighted average of the act/360 basis. It includes interest rate hedges and amortization costs.
KLP BANKEN AS
NOK THOUSANDS
Balance sheet 31.12.2019
Issued
Matured/ redemed
Other adjustments
Balance sheet 31.12.2020
Interest paid in 2020
CHANGE IN LIABILITIES CREATED ON ISSUANCE OF SECURITIES
Bonds, nominal value
1 400 000
300 000
-900 000
0
800 000
0
Revaluations
2 416
0
0
-655
1 761
0
Accrued interest
4 936
0
0
-4 247
689
-19 048
Own funds, nominal value
0
0
0
0
0
0
Total liabilities created on issuance of securities
1 407 352
300 000
-900 000
-4 902
802 450
-19 048
KLP BANKEN GROUP
NOK THOUSANDS
Balance sheet 31.12.2019
Issued
Matured/ redemed
Other adjustments
Balance sheet 31.12.2020
Interest paid in 2020
CHANGE IN LIABILITIES CREATED ON ISSUANCE OF SECURITIES
Bonds, nominal value
27 168 000
10 300 000
-6 790 000
-3 049 593
27 628 407
0
Revaluations
21 526
0
0
53 009
74 535
0
Accrued interest
82 665
0
0
-56 142
26 522
-416 991
Own funds, nominal value
-1 450 000
0
-480 000
0
-1 930 000
0
Total liabilities created on issuance of securities
25 822 190
10 300 000
-7 270 000
-3 052 726
25 799 464
-416 991
Note 23 Deposits from customers
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
11 486 525
11 981 720
Deposits from customers without agreed duration
11 781 187
11 486 525
11 486 525
11 981 720
Total deposits from customers without agreed duration
11 781 187
11 486 525
CUSTOMER DEPOSITS DIVIDED BY CUSTOMER GROUPS
9 897 685
10 516 533
Deposits from customers, retail market
10 516 533
9 897 685
1 588 840
1 264 654
Deposits from customers, public sector market
1 264 654
1 588 840
0
200 533
Deposits from subsidiaries
0
0
11 486 525
11 981 720
Total deposits from customers
11 781 187
11 486 525
1.63%
0.55%
Interest rate on customer deposits, at the reporting date
0.57%
1.63%
The interest rate is calculated as a weighted average of the act/360 basis.
Note 24 Ownership in Group companies
KLP BANKEN AS
NOK THOUSANDS
Organization number
Ownership %
Acquisition- cost
Book value 31.12.2020
Book value 31.12.2019
KLP Boligkreditt AS
912 719 634
100
710 470
710 470
490 470
KLP Kommunekreditt AS
994 526 944
100
675 000
675 000
675 000
Total
1 385 470
1 385 470
1 165 470
Note 25 Fixed assets
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
1244
1244
Acquisition cost 01.01
1 244
1 244
0
0
Acquired during the period
0
0
0
0
Disposals during the period
0
0
1244
1 244
Acquisition cost 31.12
1 244
1 244
-577
-733
Acc. depreciation previous years
-733
-577
-156
-67
Annual depreciation
-67
-156
-733
-800
Accumulated depreciation
-800
-733
511
444
Book value
444
511
Note 26 Leases
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
RIGHT-OF-USE ASSETS - PROPERTY
5 064
3 506
Opening balance 01.01.
3 506
5 064
-1 558
-1 558
Depreciation
-1 558
-1 558
3 506
1 948
Closing balance 31.12.
1 948
3 506
LEASE LIABILITIES - PROPERTY
5 064
3 573
Opening balance 01.01.
3 573
5 064
-1 491
-1 550
Repayments
-1 550
-1 491
3 573
2 023
Closing balance 31.12.
2 023
3 573
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
NOK THOUSANDS
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
PROPERTY
82
54
Interest expense lease liabilities
54
82
82
54
Interest expense lease liabilities
54
82
The lease expires on 31.01.2022. It is an intercompany lease for the rental of office premises with KLP Eiendom.
Note 27 Intangible assets
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
59 058
60 673
Acquisition cost 01.01
60 673
59 058
1 614
2 983
Additions
2 983
1 614
0
0
Disposals
0
0
60 673
63 656
Acquisition cost 31.12
63 656
60 673
-33 760
-40 226
Accumulated depreciation previous years
-40 226
-33 760
-6 466
-4 413
Ordinary depreciation for the year
-4 413
-6 466
20 447
19 018
Book value
19 018
20 447
Depreciation period 3-7 years
Note 28 Capital adequacy
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
1 790 000
1 890 000
Share capital and share premium fund
1 890 000
1 790 000
315 590
452 353
Other owners’ equity
536 801
430 561
2 105 590
2 342 353
Total owners’ equity
2 426 801
2 220 561
-1 292
-4 843
Adjustments due to requirements for proper valuation
-6 226
-3 119
-20 447
-19 018
Deduction goodwill and other intangible assets
-19 018
-20 447
-9 480
0
Deferred tax assets
0
-10 196
2 074 370
2 318 492
Core capital/Tier 1 capital
2 401 558
2 186 800
0
0
Supplementary capital/Tier 2 capital
0
0
0
0
Supplementary capital/Tier 2 capital
0
0
2 074 370
2 318 492
Total own funds (eligible Tier 1 and Tier 2 capital)
2 401 558
2 186 800
897 185
959 695
Capital requirement
983 091
914 461
1 177 185
1 358 797
Surplus of own funds (eligible Tier 1 and Tier 2 capital)
1 418 468
1 272 339
Calculation basis credit risk:
5 160 027
5 921 046
Institutions
242 831
307 730
2 001
0
Local and regional authorities
3 559 832
3 348 562
4 007 576
3 598 104
Investments with mortgage security in real estate
7 386 329
6 575 624
170 558
163 069
Retail
163 069
170 558
97 389
72 770
Investments fallen due
72 770
97 389
97 487
424 683
Covered bonds
227 068
273 712
1 225 880
1 439 528
Other holdings
54 755
57 476
10 760 919
11 619 201
Calculation basis credit risk
11 706 654
10 831 051
0
860 874
929 536
Credit risk
936 532
866 484
36 310
30 159
Operational risk
46 448
47 880
1
0
Credit valuation adjustments (CVA)
110
97
897 185
959 695
Total capital requirement assets
983 091
914 461
18.5%
19.3%
Core capital adequacy ratio
19.5%
19.1%
0.0%
0.0%
Supplementary capital ratio
0.0%
0.0%
18.5%
19.3%
Capital adequacy ratio
19.5%
19.1%
5.2%
5.0%
Unweighted capital adequacy
5.5%
5.4%
Capital requirement as at 31.12.2020
Core capital/ Tier 1 capital
Supplementary capital/Tier 2 capital
Own funds
Minimum requirement without buffers
4.5%
3.5%
8.0%
Protective buffers
2.5%
0.0%
2.5%
System risk buffers
3.0%
0.0%
3.0%
Counter-cyclical buffers
1.0%
0.0%
2.5%
Pilar 2-requirement
1.5%
0.0%
1.5%
Current capital requirement incl. buffers
12.5%
3.5%
16.0%
Minimum requirement in leverage ratio
3.0%
0.0%
3.0%
Requirement with buffer in core capital
0.0%
0.0%
0.0%
Capital requirement leverage ratio
3.0%
0.0%
3.0%
KLP Banken has been granted exemption from the buffer requirement for the unweighted tier 1 capital ratio in accordance with Section 5 of the CRR/CRD IV regulations.
Note 29 Tax
KLP Banken AS
NOK THOUSAND
KLP Banken Group
01.01.2019 - 31.12.2019
01.01.2020 - 31.12.2020
01.01.2020 - 31.12.2020
01.01.2019 - 31.12.2019
72 919
110 674
Accounting income before taxes
136 801
102 260
Other income components:
7 182
-3 557
Estimate difference, pension obligations and assets
-3 557
7 182
0
0
Change in value of financial assets available for sale
0
0
155
-6
Value adjustment for instruments other than shares through OCI
-6
155
Differences between accounting and tax income:
0
-806
Other deductions
0
0
-4 676
-29 946
Reversal of value increase financial assets
-21 854
4 146
209
-466
Other permanent differences
-466
209
-3 646
5 065
Change in differences between book and taxable income
-25 901
4 131
72 143
80 959
Taxable income
85 017
118 083
0
0
Group contribution received with tax effect
0
0
72 143
80 959
Base for tax payable in tax expenses
85 017
118 083
0
0
Total allowable carry-forward deficit as at 31 December
0
0
72 143
80 959
Tax surplus
85 017
118 083
RECONCILIATION OF BASIS FOR DEFERRED TAX/TAX ASSETS
DEFERRED TAX ASSETS LINKED TO:
-553
-17
Fixed assets
-17
-553
-912
-636
Financial instruments
-13 872
-7 301
0
0
Hedging of borrowing
-6 461
-808
-8 912
-10 388
Pension obligation
-10 388
-8 912
-17
-19
Leases
-19
17
0
0
Other differences
0
0
-10 394
-11 059
Total deferred tax assets
-30 757
-17 557
DEFERRED TAX LINKED TO:
836
646
Lending to customers and credit enterprises
14 320
2 733
78
7 153
Financial instruments
8 032
4 628
0
0
Hedging loans
2 519
0
18 036
20 240
Tax effect of group contribution
27 065
28 143
18 950
28 039
Total deferred tax
51 936
35 503
8 556
16 980
Net deferred tax/tax assets
21 179
17 946
18 036
20 240
Tax on Group contribution payment made
27 065
28 143
18 036
20 240
Tax payable
27 065
28 143
SUMMARY OFTAX EXPENSES FOR THE YEAR
2 080
6 385
Changes in deffered tax excl.group contribution
4 476
3 324
0
-18 036
Reversed tax on paid out group contribution
-28 143
23 208
18 036
20 240
Tax on Group contribution payment made
27 065
0
20 116
8 589
Capitalized tax
3 399
26 532
18 282
7 698
Tax on ordinary result
4 290
24 737
1 834
891
Tax on postings in other comprehensive income
-891
1 796
20 116
8 589
Total tax expenses
3 399
26 532
25.1%
8.0%
Effective tax percentage
2.6%
24.2%
RECONCILIATION OF TAX PERCENTAGE
72 919
110 674
Accounting income before taxes
136 801
102 260
7 337
-3 563
Items in other comprehensive income
-3 563
7 337
80 256
107 111
Total profit before tax
133 238
109 597
20 064
26 778
Income taxs expense, nominal tax rate
33 310
27 399
20 116
8 589
Income tax expense, effective tax rate
3 399
26 532
-52
18 189
Difference between effective and nominal tax rate
29 911
867
0
18 036
Tax effect on paid out group contribution
28 143
0
-52
153
Tax effects of permanent differences
153
-52
0
0
Effect of change in tax rate on deferred tax
0
920
-52
18 189
Total
29 913
867
Note 30 Pension obligations, own employees
The majority of the pension obligation is covered through KLP’s joint pension scheme for local authorities and enterprises (“Fellesordningen”).
The Company also offers a pension scheme in addition to Fellesordningen. This obligation is covered through operation.
Fellesordningen is a defined-benefit pension scheme that satisfies the requirements for mandatory occupational pensions (“obligatorisk tjenestepension”, or OTP).
The Company has a contract pension (AFP) scheme.
The accounting treatment of pension obligations is described in more detail in Notes 2.
NOK THOUSANDS
Joint scheme
Via operation
2020
Joint scheme
Via operation
2019
Pension costs
Present value of accumulation for the year
8 532
360
8 892
9 030
452
9 483
Administration cost
214
0
214
205
0
205
Planchange
0
0
0
547
0
547
Social security contributions - Pension costs
1 190
47
1 236
1 379
64
1 443
Capital activity tax - Pension costs
437
18
455
489
23
512
Pension costs incl. social security and administration costs taken to income
10 373
425
10 798
11 650
539
12 189
Net financial costs
Interest costs
1 948
274
2 222
1 978
326
2 304
Expected return
-1 418
0
-1 418
-1 301
0
-1 301
Management costs
112
0
112
99
0
99
Net interest costs
642
274
916
775
326
1 101
Social security contributions - Net interest cost
87
36
123
109
46
155
Capital activity tax - Net interest cost
32
14
46
39
16
55
Net interest cost including social security contributions
761
323
1 084
923
389
1 312
Estimate difference, pensions
Actuarial gains (losses)
2 334
653
2 987
-5 765
-265
-6 030
Social security contributions
329
92
421
-813
-37
-850
Capital activity tax
117
33
149
-288
-13
-302
Actuarial gains (losses) incl. social security contributions
2 780
777
3 557
-6 867
-315
-7 182
Total pension costs including interest costs and estimate difference
13 914
1 525
15 439
5 707
612
6 319
NOK THOUSANDS
Joint scheme
Via operation
2020
Joint scheme
Via operation
2019
Pension obligations
Gross accrued pension obligation
97 377
12 305
109 683
76 843
12 107
88 950
Pension assets
74 796
0
74 796
59 017
0
59 017
Net liability before SSC
22 582
12 305
34 887
17 825
12 107
29 932
Social security contributions
3 184
1 735
4 919
2 513
1 707
4 220
Capital activity tax
1 129
615
1 744
891
605
1 497
Gross accrued obligations incl. social security costs
101 691
14 656
116 346
80 247
14 419
94 667
Net liability incl. social security costs
26 895
14 656
41 550
21 230
14 419
35 649
NOK THOUSANDS
Joint scheme
Via operation
2020
Joint scheme
Via operation
2019
Reconciliation of pension obligations
Capitalized net liability/(asset) 01.01
21 230
14 419
35 649
23 259
15 006
38 265
Pension costs taken to profit/loss
10 373
425
10 798
11 650
539
12 189
Finance costs taken to profit/loss
761
323
1 084
923
389
1 312
Actuarial gains and losses incl. social security contributions
2 780
777
3 557
-6 867
-315
-7 182
Social security contributions paid in premiums/supplement
-6 966
-1 089
-8 054
-6 495
-1 006
-7 501
Capital activity tax paid-in premium/supplement
-348
-54
-403
-325
-50
-375
Premium/supplement paid-in including admin
-935
-146
-1 082
-916
-142
-1 058
Capitalized net liability/(asset) 31.12
26 895
14 656
41 550
21 230
14 419
35 649
Change in pension obligations
Gross pension assets 01.01. before planchange
80 247
14 419
94 667
70 878
15 006
85 884
Planchange
0
0
0
652
0
652
Gross pension assets 01.01. after planchange
80 247
14 419
94 667
71 529
15 006
86 535
Present value of accumulation for the year
8 532
360
8 892
9 030
452
9 483
Interest costs
1 948
274
2 222
1 978
326
2 304
Actuarial losses (gains) gross pension obligation
11 843
777
12 620
-1 643
-315
-1 958
Social security contributions - pension costs
1 190
47
1 236
1 302
64
1 366
Social security contributions - net interest costs
87
36
123
109
46
155
Social security contributions paid in premiums/supplement
-935
-146
-1 082
-916
-142
-1 058
Capital activity tax - pension costs
437
18
455
462
23
484
Capital activity tax - net interest costs
32
14
46
39
16
55
Capital activity tax - paid-in premiums/supplement
-348
-54
-403
-325
-50
-375
Payments
-1 343
-1 089
-2 431
-1 318
-1 006
-2 324
Gross pension obligation 31.12
101 691
14 656
116 346
80 247
14 419
94 667
Change in pension assets
Pension assets 01.01
59 017
0
59 017
47 619
0
47 619
Expected return
1 418
0
1 418
1 301
0
1 301
Actuarial loss (gain) on pension assets
9 063
0
9 063
5 224
0
5 224
Administration cost
-214
0
-214
-205
0
-205
Financing cost
-112
0
-112
-99
0
-99
Premium/supplement paid-in including admin
6 966
1 089
8 054
6 495
1 006
7 501
Payments
-1 343
-1 089
-2 431
-1 318
-1 006
-2 324
Pension assets 31.12
59 017
0
59 017
59 017
0
59 017
NOK THOUSANDS
Joint scheme
Via operation
2020
Joint scheme
Via operation
2019
Over/under-financing of the pension scheme
Present value of the defined-benefit pension obligation
101 691
14 656
116 346
80 247
14 419
94 667
Fair value of the pension assets
74 796
0
74 796
59 017
0
59 017
Net pension obligation
26 895
14 656
41 550
21 230
14 419
35 649
31.12.2020
31.12.2019
Financial assumptions (common to all pension schemes)
Discount rate
1.70%
2.30%
Salary growth
2.25%
2.25%
National Insurance basic amount (G)
2.00%
2.00%
Pension increases
1.24%
1.24%
Social security contributions
14.10%
14.10%
Capital activity tax
5.00%
5.00%
For the measurement of pension expense for 2020 used assumptions as of 31.12.2019, while for calculating pensjon liabilities 31.12.2020 used assumptions
and population per 31.12.2020. The assumptions are based on market conditions per 31.12.2020 and in accordance with the recommendation from the
Norwegian Accounting Standards Board.
Actuarial assumptions
KLP’s joint pension scheme for local authorities and enterprises (“Fellesordningen”).
An important part of the basis of pension costs and pension obligations is how mortality and disability develop amongst the members of the pension scheme.
KLP has used the K2013BE mortality table based on Finance Norway’s analyses of mortality in life insurance populations in Norway and Statistics Norway’s extrapolations.
Take-up of contractual early retirement (AFP), (per cent in relation to remaining employees):
The costs of AFP depend on how many in each year-group take AFP. On reaching 62 years there are 42.5 per cent who retire with an AFP pension.
It is only those who are employed and working right up until they retire who are entitled to AFP. This is taken into account in the calculation of the AFP obligation.
Voluntary termination for "Fellesordning" (in %)
Age (years)
<24
24-29
30-39
40-49
50-55
>55
Turnover
25%
15%
7.5%
5%
3%
0 %
Pensions via operations:
Take-up of AFP/premature retirement is not relevant to this scheme. In regard to mortality the same variant of K2013BE has been used as for Fellesordningen.
Number
Joint scheme
Via operation
2020
Joint scheme
Via operation
2019
Membership status
Number active
77
2
79
76
2
78
Number deferred (previous employees with deferred entitlements)
46
5
51
43
6
49
Number of pensioners
17
3
20
16
1
17
2020
2019
Composition of the pension assets:
Property
13.3%
12.4%
Lending
12.9%
12.5%
Shares
24.2%
25.9%
Long-term/HTM bonds
28.9%
29.1%
Short-term bonds
16.9%
15.0%
Liquidity/money market
3.9%
5.2%
Total
100.0%
100.0%
The pension funds are based on KLP’s financial funds in the common portfolio. The table shows percentage placing of the pension funds administered by KLP at the end of the year. Value-adjusted return on the assets was 4.23 per cent in 2020 and 8.55 per cent in 2019.
Expected payment into benefit plans after cessation of employment for the period 1 January 2021 – 31 December 2021 is NOK 11.5 million.
Sensitivity analysis as at 31 December 2020
Discount rate reduced by 0.5%
Increase
Gross pension obligation
10.6%
Accumulation for the year
16.7%
Salary growth increases by 0.25%
Increase
Gross pension obligation
1.1%
Accumulation for the year
2.2%
Mortality increases by 10%
Increase
Gross pension obligation
2.5%
Accumulation for the year
1.9%
The sensitivity analysis above is based on all other assumptions being unchanged. In practice that is an unlikely scenario and changes in some assumptions are correlated. The calculation of gross pension obligation and accumulation for the year in the sensitivity analysis has been done using the same method as in calculating gross pension obligation in the financial statement position.
The duration in the joint scheme is estimated at 17.8 years.
Note 31 Salary and obligations to senior management etc.
2020 NOK THOUSANDS
Paid from KLP Banken AS
Paid from another company in the same group
Salaries, fees etc.
Other benefits
Annual pension accumulation
Loans
Interest rate as at 31.12.2020
Repayment plan 1)
Salaries, fees etc.
Other benefits
Annual pension accumulation
Loans
Interest rate as at 31.12.2020
Repayment plan 1)
SENIOR EMPLOYEES
Leif Magne Andersen, Managing Director
2 207
197
775
-
-
-
-
-
-
3 966
1.00
A44
Carl Steinar Lous, Department Manager Public Market
1 364
50
372
-
-
-
-
-
-
2 505
1.00
A32
Christopher A. Steen, Department Manager Finance
1 351
44
239
-
-
-
-
-
-
1 654
1.00
A31
BOARD OF DIRECTORS
Sverre Thornes, Chair
-
-
-
-
-
-
4 240
291
1 433
11 120
1.00
A45
Aage E. Schaanning
-
-
-
5 179
1.00
HC
3 659
209
1 222
-
-
-
Aina Iren Slettedal Eide
-
-
-
-
-
-
-
-
-
-
-
-
Kjell Fosse
128
-
-
-
-
-
52
-
-
-
-
-
Karianne Oldernes Tung
116
-
-
-
-
-
52
-
-
-
-
-
Malin Moldrem, elected by an among the employees
59
-
-
-
-
-
4
-
-
-
-
-
Kristian Lie-Pedersen, elected by and among the employees
59
-
-
-
-
-
4
-
-
-
-
-
Christin Kleppe, elected by and among the employees
57
-
-
-
-
-
7
-
-
-
-
-
Espen Trandum, elected by and among the employees
57
-
-
-
-
-
3
-
-
-
-
-
EMPLOYEES
Loans to employees of KLP Banken AS for employee terms
-
-
-
57 597
-
-
-
-
-
95 535
-
-
Loans to employees of KLP Banken AS under ordinary terms
-
-
-
4 926
-
-
-
-
-
3 341
-
-
2019 NOK THOUSANDS
Paid from KLP Banken AS
Paid from another company in the same group
Salaries, fees etc.
Other benefits
Annual pension accumulation
Loans
Interest rate as at 31.12.2019
Repayment plan 1)
Salaries, fees etc.
Other benefits
Annual pension accumulation
Loans
Interest rate as at 31.12.2019
Repayment plan 1)
SENIOR EMPLOYEES
Leif Magne Andersen, Managing Director
2 170
168
792
4 097
2.00
A44
-
-
-
-
-
-
Carl Steinar Lous, Department Manager Public Market
1 342
27
384
-
-
-
-
-
-
2 002
2.00
A20/A32
Christopher A. Steen, Department Manager Finance
1 326
39
250
-
-
-
-
-
-
1 805
2.00
A36
BOARD OF DIRECTORS
Sverre Thornes, Chair
-
-
-
-
-
-
4 155
221
1 530
11 550
2.00
A45
Aage E. Schaanning
-
-
-
5 397
2.00
HC
3 599
168
1 282
-
-
-
Aina Iren Slettedal Eide
-
-
-
-
-
-
-
-
-
-
-
-
Kjell Fosse
123
-
-
-
-
-
31
-
-
-
-
-
Ingrid Aune
71
-
-
-
-
-
35
-
-
-
-
-
Karianne Oldernes Tung
71
-
-
-
-
-
35
-
-
-
-
-
Christin Kleppe, elected by and among the employees
112
-
-
-
-
-
7
-
-
-
-
-
Espen Trandum, elected by and among the employees
EMPLOYEES
Loans to employees of KLP Banken AS for employee terms
-
-
-
68 507
-
-
-
-
-
68 215
-
-
Loans to employees of KLP Banken AS under ordinary terms
-
-
-
250
-
-
-
-
-
3 354
-
-
1) A= Annuity loan, last payment, HC=House Credit.
NOK THOUSANDS
2020
2019
Period expenses related to interest subsidies on loans to employees
1 336
849
The KLP Board of Directors has laid down principles and guidelines for remuneration that apply for the entire Group and set up a remuneration committee as a subcommittee of the Board.
The committee reports on and carries out checks that the remuneration schemes in the Group are in line with the Board's principles and guidelines.
The Managing Director of KLP Banken AS has no agreement on performance pay (bonus) or guaranteed salary. He is pensionable aged 65.
Department Manager Public Sector Market also holds the position as the Managing Director of the subsidiary KLP Kommunekreditt AS, but he receives no remuneration for that appointment. He has no agreement on performance pay, but has a salary guarantee in the event of dismissal/agreed termination. He is pensinable aged 70.
The Department Manager Finance holds the post of Managing Director of the subsidiary KLP Boligkreditt AS. He receives no remuneration for this appointment, and has no agreement on performance pay (bonus) or guaranteed salary. He is pensionable aged 70.
All employees of the KLP Group in Norway are registered in KLP's pension scheme for municipalities and companies. The employees earn pension rights in this scheme for salaries up to 12G.
Employees in the KLP Group with salaries above 12G and for lower retirement age than 67 years, also earn pension benefits for salaries above 12G. Full retirement pension in this additional cover amounts to 66% of salary above 12G, and is achieved after at least 30 years of earnings in the scheme. Employees with a special agreement for a lower pension age than 67 years are ensured an old-age pension corresponding to 66% of all pensionable salary up to 67 years. This add-on was closed May 2, 2013 and does not apply to employees who started after that date. Nor does the scheme apply to employees who were employed at this time in KLP, but who only receive salary above 12G after this date.
There are no obligations to provide the Chair of the Board of Directors with special consideration or other benefits on termination or change in employment contract or appointment.
Directors’ fees are set by the General Assembly. Board members employed in the KLP Group, not having been elected by and from the employees, do not receive a fee for the Board appointment. This applies to the following board members: Sverre Thornes, CEO of KLP, Aage E. Schaanning, CFO of KLP and Aina Iren Slettedal Eide, Group Chief Accountant at KLP. Benefits in addition to Directors’ fees for Board members employed in the KLP Group are stated only if they are included in the senior management group employed in the KLP Group. The same applies to information about lending.
All benefits are shown without the addition of social security costs and capital activity taxes.
The KLP Group offers loans for various purposes. There are separate loan terms for employees, and no senior employees have loan terms that deviate from these. Loans to external directors are only granted under ordinary loand terms. The interest rebate that accrues to employees is refunded to the lending company.
Attention is drawn otherwise to the description of the main principles on determination of remuneration in the KLP Group that may be found at klp.no.
Note 32 Number of employees
KLP Banken AS
KLP Banken Group
2019
2020
2020
2019
69
71
Number of permanent employees 31.12.
71
69
9
11
Number of temporary employees 31.12.
11
9
78
82
Total number of employees 31.12.
82
78
66
68
Number of full time equivalents permanent employees
68
66
9
11
Number of full time equivalents temporary employees
11
9
75
79
Total number of full time equivalents
79
75
Note 33 Pay and general management costs
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
01.01.2019 -31.12.2019
01.012020 -31.12.2020
01.012020 -31.12.2020
01.01.2019 -31.12.2019
51 343
52 620
Salaries
52 620
51 343
7 481
7 358
Social security contributions
7 358
7 481
2 653
2 758
Capital activity tax
2 758
2 653
12 329
10 960
Pensions including social security contributions
10 960
12 329
1 875
2 533
Other benefits
2 533
1 875
75 681
76 228
Total pay and general management costs
76 228
75 681
Note 34 Other assets
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
5 122
11 989
Receivables between companies in the same Group
5 472
2 189
114
117
Miscellaneous receivables
117
114
6
229
Prepaid expenses
229
6
5 242
12 335
Total other assets
5 819
2 309
Note 35 Other liabilities and provision for accrued costs
KLP Kapitalforvaltning AS, fees for services provided
-315
-166
-2 765
-2 725
KLP, rent
-2 725
-2 765
-1 632
-1 854
KLP Skipsbygget AS, rent
-1 854
-1 632
-63
-85
KLP Bassengtomten AS, rent
-85
-63
-449
-195
KLP Eiendomsdrift AS, rent
-195
-449
-12 329
-10 960
KLP, pension premium
-10 960
-12 329
-66 865
-66 596
KLP, staff services (at cost)
-66 596
-66 865
3 518
5 603
KLP Group companies, subsidised interest employee loans
14 187
8 134
50 892
57 972
Total
-9 343
-17 293
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
Financial position statement items
320 169
745 103
KLP Kommunekreditt AS, lending Group short-term
-
-
387 157
103 373
KLP Boligkreditt AS, lending Group short-term
-
-
-
-100 267
KLP Kommunekreditt AS, deposits
-
-
-
-100 267
KLP Boligkreditt AS, deposits
-
-
-1 010
-237
KLP Kommunekreditt AS, loan settlement
-
-
-257
-1 262
KLP Boligkreditt AS, loan settlement
-
-
-15 144
3 004
KLP, loan settlement
3 004
-15 144
-2 915 755
-7 459 189
KLP Boligkreditt AS, transferred loans
-
-
Net internal accounts to:
-170
-1 189
KLP
92
912
1 196
1 605
KLP Kommunekreditt AS, net internal accounts
-
-
3 370
6 889
KLP Boligkreditt AS, net internal accounts
-
-
556
491
KLP Group companies, net other internal accounts
1 163
1 083
-2 219 331
-6 801 946
Total
4 259
-13 149
Transactions with related parties are carried out on general market terms, with the exception of the Company’s share of common functions (staff services), which are allocated at cost Allocation is based on actual use. All internal receivables are settled as they arise.
Note 37 Auditor’s fee
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
01.01.2019 -31.12.2019
01.01.2020 -31.12.2020
01.01.2020 -31.12.2020
01.01.2019 -31.12.2019
318
553
Ordinary audit
1 207
827
0
0
Certification services
230
64
237
38
Non-audit services
38
237
555
591
Total auditor’s fee
1 475
1 128
The audit fee is expensed according to received invoice.
The amounts above include VAT.
Note 38 Contingent liabilities
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
649 867
743 495
Credit facilities for lending not utilized
743 495
649 868
234 061
253 580
Credit facilities issued credit card
253 580
234 061
862 009
646 413
Loan commitment
651 063
1 232 829
17 304 000
17 364 000
Credit facility KLP Kommunekreditt AS
0
0
7 014 000
10 584 000
Credit facility KLP Boligkreditt AS
0
0
26 063 937
29 591 488
Total contingent liabilities
1 648 138
2 116 758
Credit facilities for lending not utilized: The “Fleksilån” product is included here; this is a credit facility which allows the customer to borrow up to a specified credit limit.
Credit facilities issued credit card: Customers’ credit card limits are a contingent liability for the Bank, where the customer can choose to utilise the credit up to the allocated credit limit.
Loan commitment: The Bank issues funding certificates that customers can use in bidding procedures for home purchases. This also includes other loans that have been granted but not disbursed.
Credit facility: This is based on a guarantee to the subsidiaries from the parent company equal to the outstanding covered bonds.
Note 39 Cash and cash equivalents and other loans and receivables from credit institutions
KLP Banken AS
NOK THOUSANDS
KLP Banken Group
31.12.2019
31.12.2020
31.12.2020
31.12.2019
68 798
68 941
Claims on central banks
68 941
68 798
757 067
779 419
Bank deposits operations
1 143 126
1 468 049
0
0
Cash
0
0
825 865
848 360
Total cash and cash equivalents (liquidity)
1 212 067
1 536 846
17 669
19 947
Bank accounts to be used for the purchase and sale of securities
32 588
29 744
707 327
848 475
Receivable on group coppanies
0
0
1 550 861
1 716 782
Loans and receivables from credit institutions
1 244 656
1 566 591
Corporate responsibility in KLP Banken
KLP and KLP Banken have been contributing to sustainable social development for many years through loan financing of projects all over Norway. KLP’s goal for its lending operations is to have a positive effect on people, the environment and society. KLP aims to contribute to sustainable investments and responsible business management. This is achieved through actions related to the Group’s operations by financing socially beneficial investments in the public and private sectors, such as energy-saving initiatives through green mortgages and green loans in the local government sector.
Corporate responsibility in KLP
KLP’s ambition is to be a market leader in corporate responsibility and sustainability. Corporate responsibility has therefore been identified as one of the key areas of the Group’s strategy.
KLP’s strategic objectives within corporate responsibility are to:
Integrate corporate responsibility into all our operations
Increase investments that promote sustainable development and support our financial objectives
Push companies and business sectors towards more sustainable operations
Develop products and services that contribute to positive social development
The UN Sustainable Development Goals provide the framework for KLP’s corporate responsibility, and KLP aims be a driver in efforts to achieve these goals. KLP’s corporate responsibility strategy prioritises the social effects that KLP wishes to achieve through its corporate responsibility:
Achieving the climate target
A sustainable business community
Sustainable urban development and infrastructure
Health-promoting jobs in the public sector
These social effects are associated with several of the Sustainable Development Goals, as illustrated below:
KLP Banken is a Responsible Banking signatory
As part of KLP, KLP Banken aims to contribute to KLP achieving its goals within corporate responsibility. The bank was one of five Norwegian banks to become one of the UN Principles for Responsible Banking signatories, when they were launched in September 2019. The purpose of the Principles is to help ensure that the financial sector develops in accordance with the UN Sustainable Development Goals and the Paris Climate Agreement. The Principles for Responsible Banking mean that the bank must be transparent about how its products and services generate value for customers and investors, as well as for society in general.
The six principles are as follows:
Alignment - The bank will align its business strategy to be consistent with and contribute to individuals’ needs and society’s goals, as expressed in the Sustainable Development Goals, the Paris Climate Agreement and relevant national and regional frameworks.
Impact and target setting - The bank will continuously increase its positive impacts while reducing the negative impacts on, and managing the risks to, people and environment resulting from its activities, products and services. To this end, the bank will set and publish targets where it can have the most significant impacts.
Clients and customers - The bank will work responsibly with its clients and its customers to encourage sustainable practices and enable economic activities that create shared prosperity for current and future generations.
Stakeholders - The bank will proactively and responsibly consult, engage and partner with relevant stakeholders to achieve society’s goals.
Governance and culture – The bank will implement its commitment to these Principles through effective governance and a culture of responsible banking.
Transparency and accountability - The bank will periodically review the individual and collective implementation of these Principles and be transparent about and accountable for its positive and negative impacts and its contribution to society’s goals.
Reporting to the UNEP FI
Signatory banks need to report on their implementation of the Principles the first time within latest 18 months after signing and annually thereafter (in line with their annual reporting cycle). KLP Banken will publish its report to the UNEP FI on klp.no at the same time as the annual report for 2020 is published. The bank here provides a summary of its reporting to the UNEP FI.
Principle 1: Alignment
KLP aims to be a market leader in corporate responsibility and sustainability. As mentioned earlier, corporate responsibility is one of the focal areas of KLP’s strategy. The UN Sustainable Development Goals are the framework for KLP’s corporate responsibility, and KLP aims to be a driving force in achieving the goals. KLP Banken will also contribute to reaching KLP’s targets within corporate responsibility. KLP’s goal for its lending activities is to influence people, the environment and society in a positive direction. By funding projects all over Norway, KLP Banken contributes to sustainable development in Norwegian municipalities and counties. Through its work on the UN Principles for Responsible Banking, the bank has worked in 2020 to adapt its strategy to the principles. In the strategy process in 2020, corporate responsibility and sustainability were agenda items both for the management team and at several board meetings during the year. When the bank’s updated strategy was launched in October 2020, corporate responsibility was one of the priority areas.
The bank has set up a group which is working to implement the Principles for Responsible Banking, with representatives from the retail an public sector business areas. The bank also uses internal resources in the Corporate responsibility department in KLP, where one resource is dedicated to the Bank’s work with the PRB. The working group has worked on information, training and the status of the implementation with both the management team and the bank’s Board of directors, as well as employees of the bank.
In 2020, the PRB working group ran a project together with KPMG to identify gaps against the requirements of the PRB. Based on the issues that were identified, a structured action plan has been created for the short and long term, to close these gaps. The bank started with the impact analysis and the materiality analysis to see where it has the greatest impact, in order to set targets within the areas where the bank can make the most difference. Based on the results of the impact analysis (see Principle 2), the bank has set targets in both business areas, starting in 2021. The bank will continue to work on longer-term targets during this year and will also link our targets to the UN Sustainable Development Goals. The bank’s employees, management and Board of directors will be involved in this process.
Principle 2: Impact and target setting
In 2020, the bank carried out an impact analysis following the methodology from UNEP FI (Portfolio Impact Analysis Tool for Banks). Through the analysis we have gained more insight into the role of KLP Banken in the Norwegian market and how we as a bank can contribute to social development. The results have also given us a better overview of areas where we have a positive or negative impact. Based on these results, the bank has prioritised the areas that we believe we have the potential to influence the most, and this provides a basis for setting specific goals for the bank’s further work on the UN Principles for Responsible Banking (PRB) and corporate responsibility.
Read more about this in the bank’s impact analysis at klp.no
Based on the bank’s impact analysis and the priority areas for the bank, we have set the following goals:
Principle 3: Clients and customers
Corporate responsibility is always on the agenda in meetings with public-sector customers, where the bank often has a close and long-term relationship. Most customers are also owners of KLP. The bank aims to be a driving force and sparring partner to get municipalities to make sustainable choices in public administration. The bank has set a goal of placing sustainability and corporate responsibility on the agenda for at least 50 per cent of customer meetings in 2021.
KLP Banken also aims to communicate knowledge to the municipalities, by sharing information, successful projects, and customer stories. We have set a goal of sharing at least two customer stories each quarter on klp.no. By doing this, we also hope to contribute to cooperation between the municipalities.
KLP Banken is a digital bank with no branches, so we are not equally close to our retail customers. KLP Banken meets its retail customers online and is therefore working to provide more and better information on green choices and green products on the bank’s web pages, in social media, and through other channels such as online and mobile banking. One of the bank’s goals for 2021 is to tell customers about ways to make their homes more energy-friendly (target to give two tips each quarter).
The KLP Group, including KLP Banken, will contribute to sustainable investments and responsible business operations. KLP is a member of the UN Global Compact. This means operating in ways that meet fundamental responsibilities in the areas of human rights, labour, environment and anti-corruption. KLP has established guidelines relating to this area, including the code of conduct for employees of KLP, guidelines for compliance with the anti-money laundering and sanctions rules in the KLP Group, and guidelines for KLP as a responsible investor.
To be able to influence the bank’s customers, it is important for employees to have sufficient knowledge of sustainability and corporate responsibility, and of the principles for sustainable banking. To raise the level of expertise internally, a standard presentation on the Principles has been developed. The bank has also set a target for sustainability and corporate responsibility to be an agenda item at management and board meetings, as well as information meetings with employees held at least quarterly. The PRB working group has taken an e-learning course from the UN on sustainable finance. The course is available to all employees and is especially recommended for those who are in contact with customers about sustainability. The corporate responsibility department in KLP also offers various talks and training sessions on sustainability throughout the year to the whole of the KLP Group.
Green lending to the retail market
KLP Banken launched green mortgages (the “Grønt Boliglån” product) in September 2018. As of December 2020, green loans accounted for 3.8 per cent of the portfolio. KLP Banken offers green mortgages to members of KLP who have energy-friendly homes, or who choose to take measures that make their home more energy-friendly. To get a green mortgage, with better interest rates on the loan, one of these two criteria must be satisfied:
The home must be energy-rated A or B
The customer must have received an Enova grant for upgrading or for energy advice within the last two years.
The chart below shows the growth in green mortgages as a share of the total mortgage portfolio in the bank from the launch of the product through to 2020. As we can see, the bank had an increase in the first half of 2020, before things levelled off a little in the second half. We are noticing increasing awareness of the product among our customers, and green loans make up an increasing proportion of the mortgage portfolio.
Green loans to the public-sector market
KLP Banken has been offering green loans to municipalities, counties and enterprises related to the public sector, since 2019. Green loans are loans used to finance projects focusing on climate, the environment and sustainability. The loan can be given for investments in construction, transport, water, sewerage, refuse disposal or other public projects with a clear focus on climate. If the project to be financed with a green loan, qualifies according to KLP Banken’s criteria, the loan will carry a lower interest rate than an ordinary loan.
At the end of 2020, KLP Banken had green loans worth just over NOK 2 billion. The bulk of these are for climate-friendly new buildings, followed by loans to the water and waste sector and transport. In 2020, two loans were also granted for refurbishment of buildings. From a climate perspective, it is a very positive sign that developers are thinking this way. The stated energy reduction in these buildings also holds up well against new buildings.
The largest green loan in 2020 was given to Møre og Romsdal county. The loan went to finance new hybrid and electric ferries that will cover four ferry routes. By replacing the diesel-powered ferries with new ferries, the county council expects to reduce carbon emissions by up to 20.000 tonnes.
Principle 4: Stakeholders
KLP Banken has carried out a simplified stakeholder analysis and identified the bank’s most relevant stakeholders as our customers and owners, the parent company, the community, employees and other partners. In connection with a gap analysis, we interviewed a selection of municipalities and other owners to hear what they expect and want from KLP Banken in the area of sustainability. The feedback indicated that most municipalities saw this as something that KLP could assist its owners and customers with, both in terms of expertise and as a forum for the municipalities to share experiences with each other. KLP has provided this forum through the KLP Climate Conference, which was online events in 2020, entitled “The municipalities’ path towards the climate target”, with four live broadcasts. KLP’s Climate Prize for municipalities also helps to promote good climate measures that have a transfer value and can inspire other municipalities. KLP’s Climate Prize was awarded for the first time in 2019. On klp.no we also aim to pass on knowledge to the municipalities, by sharing information, successful projects and customer stories.
In the autumn of 2020, the PRB working group attended a collaboration meeting with other Norwegian banks that have signed up to the Principles for Responsible Banking, to discuss the impact analysis method proposed by UNEP FI. The bank aims to continue this cooperation with the other banks to create common understanding and share experiences of implementing the Principles.
Principle 5: Governance and culture
Corporate responsibility is one of the focal areas of KLP’s corporate strategy. The Finance Division bears the overall responsibility for developing the corporate responsibility work in the Group, and the executive vice-presidents are responsible for implementing corporate responsibility in their own businesses. Within KLP Banken, the CEO has set up a working group to work on corporate responsibility in the bank and specifically on implementing the Principles for Responsible Banking. The management team and the Board of directors of the bank are involved in and informed about the work through cooperation with and reporting from the working group.
To establish a culture in line with the Principles for Responsible Banking, the working group will work on training and information on the Principles and on sustainable finance. This should be an agenda item the bank’s staff meeting at least every quarter. KPIs related to sustainability on the scorecards for the different business areas will also help to maintain focus and help to attain our goals within corporate responsibility through 2021. Target attainment on scorecards is reported to the Board of directors each quarter.
The working group has also started working on areas of responsibility related to the implementation of the Principles in job descriptions, starting with the management team and selected employees.
Principle 6: Transparency and accountability
KLP Banken has been working on the implementation of the UN Principles for Responsible Banking since the bank became a signatory in September 2019. The bank has used frameworks and models developed by UNEP FI for this and has also cooperated with other Norwegian banks on the impact analysis, among other things. Internally, the bank has used resources and expertise from the corporate responsibility department in KLP. In the autumn of 2020, the bank ran a joint project with KPMG to identify gaps against the requirements of the PRB. KLP Banken has to report on our implementation of the Principles to the UNEP FI within 18 months of signing, and the report can be read in full on klp.no. The work on sustainability and corporate responsibility in KLP is included in the sustainability statement, which is part of KLP’s annual report. The bank reported for the first time on corporate responsibility in its annual report for 2019, and will continue to provide a summary of the status of implementation of PRB in the annual reports going forward, while the full reports to the UNEP FI will be published on the KLP’s website
Climate risk mapping
KLP Banken has started working on mapping climate risks in its operations. The bank has looked at how climate change and the transition to a zero-emission society could affect the bank’s risk, and what opportunities this could offer. KLP Banken is exposed to Norwegian mortgage customers and public-sector activities in Norway. There is a risk that some of the bank’s customers could be hit by extreme weather, which could affect the market price of their home in the short and/or long term, impairing the bank’s collateral.
The public sector will also be affected by climate change and will need significant investments related to e.g. water and sanitation to handle extreme precipitation. Here, the bank has an opportunity to be an advisor and sparring partner within climate and sustainable business for the municipalities. Offering green financing products to meet customers’ and the government’s expectations for climate-related and sustainable investments is one way for the bank to contribute to achieve society’s overriding goals in line with the UN Sustainable Development Goals and the Paris Climate Agreement.
Equality and diversity
As part of the KLP Group, KLP Banken follows the Group’s guidelines on equality and diversity, with goals and actions in various fields. KLP wants qualified employees regardless of age, gender, disability, political opinions, sexual orientation or ethnic background. This contributes to Sustainable Development Goal no. 5, Gender equality.
The table below shows selected key figures within equality in KLP Banken and KLP.
EQUAL RIGHTS AND DIVERSITY
KLP Banken
KLP
Gender distribution among employees (women/men)
55/45%
47/53%
Gender distribution, all management levels total (women/men)
46/54%
40/60%
Women’s earnings compared to men’s (total for KLP)
79 %
84 %
Women’s earnings compared to men’s in all management positions
79 %
86 %
For more key figures related to equality and diversity, see the sustainability statement in KLP’s annual report.
Fair Finance Guide
The Fair Finance Guide (Etisk bankguide) is a comprehensive audit of the banks’ guidelines, requirements and policy documents carried out each year by ‘The Future in Our Hands’ and the Norwegian Consumer Council. The survey examines every bank within 14 different areas, covering standards, principles and conventions within corporate responsibility, ethics and sustainability. In the Fair Finance Guide from 2020, KLP got an overall score of 74 percent. This is one percentage point more than in 2019, but still KLP has gone from a third place to an eighth place among banks in Norway. The bank is not satisfied with this position, but it shows that many banks have worked specifically to score higher in this survey, which is a positive thing.
The Fair Finance Guide has announced a change in the international methodology and postpones the next survey to 2022. KLP supports the change, and hopefully an improvement, in the methodology of the survey. Towards 2022, KLP will continue to work with transparency, and compliance of the policies, and has an ambition to make an assessment of whether there is a need to create new guidelines to clarify what KLP does, and does not do, in its investments and business.
KLP gets the highest score of all on “openness and transparency” in the work with sustainability. In addition, it is positive that KLP has fully excluded coal and oil sands from the investments. KLP is also rewarded for its work with human rights over a long period of time, both in dialogue with companies and as an exclusion criterion, as well as the work with the fight against corruption. KLP’s exclusion criteria related to alcohol, pornography and gambling are not topics that are assessed by the Fair Finance Guide. The same goes with investments in renewable energy.
Both KLP Banken’s locations in Trondheim and Oslo are certified as an Eco-lighthouse (Miljøfyrtårn) through the Eco-lighthouse Foundation. As an Eco-lighthouse enterprise, the bank has received help to implement concrete and profitable sustainability initiatives within areas such as health and safety, waste disposal, energy use, purchasing and transport. The bank’s locations were first certified in 2012, in Oslo as a part of the KLP House in Bjørvika, and a separate certification in Trondheim. Both locations were recertified in 2018 and will undergo a new recertification during 2021.